Ichinen Holdings Co., Ltd.

TSE:9619.T

1989 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 8,37410,15411,03811,9842,1582,2011,3821,5351,4842,1771,4771,819.3981,702.4262,296.5581,913.4356,926.3691,533.283
Short Term Investments 28,91324,38921,93619,78019,07918,60617,37417,03217,14915,03115,48416,024.91117,230.95218,002.04516,586.36519,702.495-574.483
Cash and Short Term Investments 8,37434,54332,97431,76421,23720,80718,75618,56718,63317,20816,96117,844.30918,933.37820,298.60318,499.826,628.8641,533.283
Net Receivables 56,70548,14844,65542,05040,58735,49832,41232,47232,80627,74413,21411,320.3047,380.3147,767.7227,147.6637,544.0628,667.134
Inventory 23,43311,95510,4849,22210,6435,5363,8183,5303,2603,1813,0601,808.8761,042.4151,019.046945.0081,003.411,010.189
Other Current Assets 6,4856,3105,6295,4036,0514,2994,12319,45519,84416,6193,82514,62911,108.86711,264.50210,827.79810,809.35211,473.924
Total Current Assets 94,99776,56771,80668,65959,43947,53441,73541,55241,73737,00837,06034,280.20431,084.6632,582.15130,272.60638,441.62614,017.396
Non-Current Assets:
Property, Plant & Equipment, Net 94,24084,61885,93082,23576,37969,03063,70761,14856,18444,81345,09839,956.67733,884.94534,112.78131,323.29329,474.7151,364.419
Goodwill 4537009471,1931,4531,6041,8732,3152,8464,3635,0025,236.9824,781.1115,197.6685,614.7845,982.7716,636.768
Intangible Assets 8827324453842,9323,0842,7032,1491,8831,259467340.514416.31547.374612.267606.02710.464
Goodwill and Intangible Assets 1,3351,4321,3921,5774,3854,6884,5764,4644,7295,6225,4695,577.4965,197.4215,745.0426,227.0516,588.7917,347.232
Long Term Investments 6,8638,0658,1998,8227,8637,838-12,946-13,199-13,150-11,029-12,374-13,472.085-15,223.768-16,075.366-14,441.899-17,955.8322,302.228
Tax Assets 1,3461,1411,0895931,0848624835465884771,061685.166915.057918.629960.566793.69811.036
Other Non-Current Assets 3,825638659735920,94320,47020,39417,75818,20518,610.9719,524.30920,261.75118,924.43122,151.6723,016.858
Total Non-Current Assets 107,60995,31996,69693,28689,78482,47776,76373,42968,74557,64157,45951,358.22444,297.96444,962.83742,993.44241,053.03164,841.773
Total Assets 202,606171,888168,507161,948149,228130,015118,498114,981110,48294,64994,51985,638.42875,382.62477,544.98873,266.04879,494.65778,859.169
Liabilities & Equity:
Current Liabilities:
Account Payables 21,56413,01713,54214,32014,60811,5729,86511,0308388829,89010,9078,486.5727,473.4347,798.5756,190.1217,607.035
Short Term Debt 33,17033,63828,16437,93125,77621,53128,01024,56333,76218,95320,14329,89120,142.06618,234.28913,259.97723,086.8725,673.593
Tax Payables 4,0312,3133,3701,0611,8469001,4231,0441,6657751,837399.376972.693298.4111,007.047707.616957.967
Deferred Revenue 05,0076,1703,6144,7893,4823,24013,68114,1651,2432,290799.3141,384.737600.3351,351.6671,048.0731,376.323
Other Current Liabilities 4,7948,3797,5536,9666,5974,7094,3603,46813,76712,7913,7491,464.4991,365.7761,451.4011,986.0212,668.0673,508.158
Total Current Liabilities 63,55957,34752,62960,27848,82738,71243,65840,10550,03233,40135,61942,661.87530,967.10727,457.53524,051.6232,652.67437,746.753
Non-Current Liabilities:
Long Term Debt 74,38862,80168,88358,75059,97954,98342,31445,83133,92036,66537,83424,684.98428,593.14732,959.95433,170.26232,651.3927,949.923
Deferred Revenue Non-Current 02,9322,8562,7072,9842,1822,1512,0632,1021,4891,4931,396.6141,076.7681,048.473869.241,203.324889.419
Deferred Tax Liabilities Non-Current 1538412118118816411574688713699.660.3290.3710.3710.3710.371
Other Non-Current Liabilities 3,501351347327335177239126146125162167.029173.798184.586157.762176.526175.898
Total Non-Current Liabilities 78,04266,16872,20761,96563,48657,50644,70448,09436,23638,36639,62526,348.28729,844.04234,193.38434,197.63534,031.61129,015.611
Total Liabilities 141,601123,515124,836122,243112,31396,21888,36288,19986,26871,76775,24469,010.16260,811.14961,650.91958,249.25566,684.28566,762.364
Equity:
Preferred Stock 047,04542,16737,95936,06232,94424,43221,493000000000
Common Stock 2,5292,5292,5292,5292,5292,5291,3852,5292,5292,5292,5292,529.1352,529.1352,529.1352,529.1352,150.92,126.15
Retained Earnings 53,88742,95638,20133,96532,06728,62424,43221,49319,10115,15012,1479,761.9557,940.6739,249.2318,317.797,019.266,324.039
Accumulated Other Comprehensive Income/Loss 2,4861,3281,5041,74685385330,13626,7821,0551,05345018800000
Other Total Stockholders Equity 1,5601,5601,4371,4651,4661,7911,7911,7911,5284,1504,1494,149.94,101.6674,115.7034,169.8683,779.2653,646.616
Total Shareholders Equity 60,46248,37343,67139,70536,91533,79730,13726,78224,21422,88219,27516,628.06814,571.47515,894.06915,016.79312,810.37212,096.805
Total Equity 61,005134,658129,680124,402120,512108,11099,08078,60924,21422,88219,27516,628.26614,571.47515,894.06915,016.79312,810.37212,096.805
Total Liabilities & Shareholders Equity 202,606171,888168,507161,948149,228130,015118,499114,981110,48294,64994,51985,638.42875,382.62477,544.98873,266.04879,494.65778,859.169