Ichinen Holdings Co., Ltd.
TSE:9619.T
1989 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,374 | 10,154 | 11,038 | 11,984 | 2,158 | 2,201 | 1,382 | 1,535 | 1,484 | 2,177 | 1,477 | 1,819.398 | 1,702.426 | 2,296.558 | 1,913.435 | 6,926.369 | 1,533.283 |
Short Term Investments
| 28,913 | 24,389 | 21,936 | 19,780 | 19,079 | 18,606 | 17,374 | 17,032 | 17,149 | 15,031 | 15,484 | 16,024.911 | 17,230.952 | 18,002.045 | 16,586.365 | 19,702.495 | -574.483 |
Cash and Short Term Investments
| 8,374 | 34,543 | 32,974 | 31,764 | 21,237 | 20,807 | 18,756 | 18,567 | 18,633 | 17,208 | 16,961 | 17,844.309 | 18,933.378 | 20,298.603 | 18,499.8 | 26,628.864 | 1,533.283 |
Net Receivables
| 56,705 | 48,148 | 44,655 | 42,050 | 40,587 | 35,498 | 32,412 | 32,472 | 32,806 | 27,744 | 13,214 | 11,320.304 | 7,380.314 | 7,767.722 | 7,147.663 | 7,544.062 | 8,667.134 |
Inventory
| 23,433 | 11,955 | 10,484 | 9,222 | 10,643 | 5,536 | 3,818 | 3,530 | 3,260 | 3,181 | 3,060 | 1,808.876 | 1,042.415 | 1,019.046 | 945.008 | 1,003.41 | 1,010.189 |
Other Current Assets
| 6,485 | 6,310 | 5,629 | 5,403 | 6,051 | 4,299 | 4,123 | 19,455 | 19,844 | 16,619 | 3,825 | 14,629 | 11,108.867 | 11,264.502 | 10,827.798 | 10,809.352 | 11,473.924 |
Total Current Assets
| 94,997 | 76,567 | 71,806 | 68,659 | 59,439 | 47,534 | 41,735 | 41,552 | 41,737 | 37,008 | 37,060 | 34,280.204 | 31,084.66 | 32,582.151 | 30,272.606 | 38,441.626 | 14,017.396 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 94,240 | 84,618 | 85,930 | 82,235 | 76,379 | 69,030 | 63,707 | 61,148 | 56,184 | 44,813 | 45,098 | 39,956.677 | 33,884.945 | 34,112.781 | 31,323.293 | 29,474.71 | 51,364.419 |
Goodwill
| 453 | 700 | 947 | 1,193 | 1,453 | 1,604 | 1,873 | 2,315 | 2,846 | 4,363 | 5,002 | 5,236.982 | 4,781.111 | 5,197.668 | 5,614.784 | 5,982.771 | 6,636.768 |
Intangible Assets
| 882 | 732 | 445 | 384 | 2,932 | 3,084 | 2,703 | 2,149 | 1,883 | 1,259 | 467 | 340.514 | 416.31 | 547.374 | 612.267 | 606.02 | 710.464 |
Goodwill and Intangible Assets
| 1,335 | 1,432 | 1,392 | 1,577 | 4,385 | 4,688 | 4,576 | 4,464 | 4,729 | 5,622 | 5,469 | 5,577.496 | 5,197.421 | 5,745.042 | 6,227.051 | 6,588.791 | 7,347.232 |
Long Term Investments
| 6,863 | 8,065 | 8,199 | 8,822 | 7,863 | 7,838 | -12,946 | -13,199 | -13,150 | -11,029 | -12,374 | -13,472.085 | -15,223.768 | -16,075.366 | -14,441.899 | -17,955.832 | 2,302.228 |
Tax Assets
| 1,346 | 1,141 | 1,089 | 593 | 1,084 | 862 | 483 | 546 | 588 | 477 | 1,061 | 685.166 | 915.057 | 918.629 | 960.566 | 793.69 | 811.036 |
Other Non-Current Assets
| 3,825 | 63 | 86 | 59 | 73 | 59 | 20,943 | 20,470 | 20,394 | 17,758 | 18,205 | 18,610.97 | 19,524.309 | 20,261.751 | 18,924.431 | 22,151.672 | 3,016.858 |
Total Non-Current Assets
| 107,609 | 95,319 | 96,696 | 93,286 | 89,784 | 82,477 | 76,763 | 73,429 | 68,745 | 57,641 | 57,459 | 51,358.224 | 44,297.964 | 44,962.837 | 42,993.442 | 41,053.031 | 64,841.773 |
Total Assets
| 202,606 | 171,888 | 168,507 | 161,948 | 149,228 | 130,015 | 118,498 | 114,981 | 110,482 | 94,649 | 94,519 | 85,638.428 | 75,382.624 | 77,544.988 | 73,266.048 | 79,494.657 | 78,859.169 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 21,564 | 13,017 | 13,542 | 14,320 | 14,608 | 11,572 | 9,865 | 11,030 | 838 | 882 | 9,890 | 10,907 | 8,486.572 | 7,473.434 | 7,798.575 | 6,190.121 | 7,607.035 |
Short Term Debt
| 33,170 | 33,638 | 28,164 | 37,931 | 25,776 | 21,531 | 28,010 | 24,563 | 33,762 | 18,953 | 20,143 | 29,891 | 20,142.066 | 18,234.289 | 13,259.977 | 23,086.87 | 25,673.593 |
Tax Payables
| 4,031 | 2,313 | 3,370 | 1,061 | 1,846 | 900 | 1,423 | 1,044 | 1,665 | 775 | 1,837 | 399.376 | 972.693 | 298.411 | 1,007.047 | 707.616 | 957.967 |
Deferred Revenue
| 0 | 5,007 | 6,170 | 3,614 | 4,789 | 3,482 | 3,240 | 13,681 | 14,165 | 1,243 | 2,290 | 799.314 | 1,384.737 | 600.335 | 1,351.667 | 1,048.073 | 1,376.323 |
Other Current Liabilities
| 4,794 | 8,379 | 7,553 | 6,966 | 6,597 | 4,709 | 4,360 | 3,468 | 13,767 | 12,791 | 3,749 | 1,464.499 | 1,365.776 | 1,451.401 | 1,986.021 | 2,668.067 | 3,508.158 |
Total Current Liabilities
| 63,559 | 57,347 | 52,629 | 60,278 | 48,827 | 38,712 | 43,658 | 40,105 | 50,032 | 33,401 | 35,619 | 42,661.875 | 30,967.107 | 27,457.535 | 24,051.62 | 32,652.674 | 37,746.753 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 74,388 | 62,801 | 68,883 | 58,750 | 59,979 | 54,983 | 42,314 | 45,831 | 33,920 | 36,665 | 37,834 | 24,684.984 | 28,593.147 | 32,959.954 | 33,170.262 | 32,651.39 | 27,949.923 |
Deferred Revenue Non-Current
| 0 | 2,932 | 2,856 | 2,707 | 2,984 | 2,182 | 2,151 | 2,063 | 2,102 | 1,489 | 1,493 | 1,396.614 | 1,076.768 | 1,048.473 | 869.24 | 1,203.324 | 889.419 |
Deferred Tax Liabilities Non-Current
| 153 | 84 | 121 | 181 | 188 | 164 | 115 | 74 | 68 | 87 | 136 | 99.66 | 0.329 | 0.371 | 0.371 | 0.371 | 0.371 |
Other Non-Current Liabilities
| 3,501 | 351 | 347 | 327 | 335 | 177 | 239 | 126 | 146 | 125 | 162 | 167.029 | 173.798 | 184.586 | 157.762 | 176.526 | 175.898 |
Total Non-Current Liabilities
| 78,042 | 66,168 | 72,207 | 61,965 | 63,486 | 57,506 | 44,704 | 48,094 | 36,236 | 38,366 | 39,625 | 26,348.287 | 29,844.042 | 34,193.384 | 34,197.635 | 34,031.611 | 29,015.611 |
Total Liabilities
| 141,601 | 123,515 | 124,836 | 122,243 | 112,313 | 96,218 | 88,362 | 88,199 | 86,268 | 71,767 | 75,244 | 69,010.162 | 60,811.149 | 61,650.919 | 58,249.255 | 66,684.285 | 66,762.364 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 47,045 | 42,167 | 37,959 | 36,062 | 32,944 | 24,432 | 21,493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,529 | 2,529 | 2,529 | 2,529 | 2,529 | 2,529 | 1,385 | 2,529 | 2,529 | 2,529 | 2,529 | 2,529.135 | 2,529.135 | 2,529.135 | 2,529.135 | 2,150.9 | 2,126.15 |
Retained Earnings
| 53,887 | 42,956 | 38,201 | 33,965 | 32,067 | 28,624 | 24,432 | 21,493 | 19,101 | 15,150 | 12,147 | 9,761.955 | 7,940.673 | 9,249.231 | 8,317.79 | 7,019.26 | 6,324.039 |
Accumulated Other Comprehensive Income/Loss
| 2,486 | 1,328 | 1,504 | 1,746 | 853 | 853 | 30,136 | 26,782 | 1,055 | 1,053 | 450 | 188 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,560 | 1,560 | 1,437 | 1,465 | 1,466 | 1,791 | 1,791 | 1,791 | 1,528 | 4,150 | 4,149 | 4,149.9 | 4,101.667 | 4,115.703 | 4,169.868 | 3,779.265 | 3,646.616 |
Total Shareholders Equity
| 60,462 | 48,373 | 43,671 | 39,705 | 36,915 | 33,797 | 30,137 | 26,782 | 24,214 | 22,882 | 19,275 | 16,628.068 | 14,571.475 | 15,894.069 | 15,016.793 | 12,810.372 | 12,096.805 |
Total Equity
| 61,005 | 134,658 | 129,680 | 124,402 | 120,512 | 108,110 | 99,080 | 78,609 | 24,214 | 22,882 | 19,275 | 16,628.266 | 14,571.475 | 15,894.069 | 15,016.793 | 12,810.372 | 12,096.805 |
Total Liabilities & Shareholders Equity
| 202,606 | 171,888 | 168,507 | 161,948 | 149,228 | 130,015 | 118,499 | 114,981 | 110,482 | 94,649 | 94,519 | 85,638.428 | 75,382.624 | 77,544.988 | 73,266.048 | 79,494.657 | 78,859.169 |