NTT DATA Corporation

TSE:9613.T

3990 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Revenue 4,367,3873,490,1822,551,9062,318,6582,266,8082,163,6252,117,1671,732,4731,614,8971,511,8121,343,7721,301,9411,251,1771,161,9621,142,9401,139,0921,074,4051,044,918907,281854,154846,706832,109801,967801,045725,348
Cost of Revenue 3,172,4212,567,9481,875,9041,734,0831,694,5771,618,6361,592,7451,293,6001,216,7951,147,3021,031,213980,524941,881882,329870,589861,942813,343786,327682,224648,396637,911622,072591,301598,245539,715
Gross Profit 1,194,966922,234676,002584,575572,231544,989524,422438,873398,102364,510312,559321,417309,296279,633272,351277,150261,062258,591225,057205,758208,795210,037210,666202,800185,633
Gross Profit Ratio 0.2740.2640.2650.2520.2520.2520.2480.2530.2470.2410.2330.2470.2470.2410.2380.2430.2430.2470.2480.2410.2470.2520.2630.2530.256
Reseach & Development Expenses 20,49124,93719,70722,73921,79315,09414,59512,35912,41012,91112,83112,1050000000000000
General & Administrative Expenses 885,416663,124463,411445,402441,294397,2720000000000165,150168,341178,190166,470149,070148,493151,220144,022134,895
Selling & Marketing Expenses -20,831000000000000000000000000
SG&A 864,585663,124463,411445,402441,294397,272366,440309,404284,807280,495249,975235,7200000165,150168,341178,190166,470149,070148,493151,220144,022134,895
Other Expenses 0000001,323-1,7491,824-832-744-274-5052,068-1,8832570000-13,6580000
Operating Expenses 885,076663,124463,411445,402441,294397,272400,899321,763297,216280,495249,975235,720228,878201,326190,662178,603165,150168,341178,190166,470135,412148,493151,220144,022134,895
Operating Income 309,890259,110212,590139,173130,937147,716123,522117,109100,88584,01362,58385,69680,41678,30681,68998,54695,91290,25046,86739,28859,72561,54459,44658,77850,738
Operating Income Ratio 0.0710.0740.0830.060.0580.0680.0580.0680.0620.0560.0470.0660.0640.0670.0710.0870.0890.0860.0520.0460.0710.0740.0740.0730.07
Total Other Income Expenses Net -61,288-16,3103,259-8,721-10,782-802-416-11,7776,904-10,018-8,324-8,677-8,534-9,835-9,900-7,115-44,420-4,481-4,851-7,144-15,284-10,611-12,283-12,695-79,915
Income Before Tax 248,602242,800215,849130,452120,155146,914100,083105,332107,78973,99554,25977,01971,88268,47171,78991,43151,49385,76942,01632,14444,44150,93347,16346,083-29,177
Income Before Tax Ratio 0.0570.070.0850.0560.0530.0680.0470.0610.0670.0490.040.0590.0570.0590.0630.080.0480.0820.0460.0380.0520.0610.0590.058-0.04
Income Tax Expense 103,06275,92965,74748,75140,38349,21038,71636,82042,35440,41629,15532,02440,81529,94035,51140,54819,98634,05612,69410,96816,42322,23920,69421,397-11,008
Net Income 133,869149,962142,97976,84375,14893,61658,17365,68663,37332,14423,28743,51730,44637,31335,66248,36030,45550,63728,19120,11026,95628,56226,41024,452-18,114
Net Income Ratio 0.0310.0430.0560.0330.0330.0430.0270.0380.0390.0210.0170.0330.0240.0320.0310.0420.0280.0480.0310.0240.0320.0340.0330.031-0.025
EPS 95.48106.95101.9554.7953.5866.7541.4846.8445.1922.9216.631.0321.7126.625.4334.4821.7136.1120.0514.2819.1620.318.7617.43-12.92
EPS Diluted 95.48106.95101.9554.7953.5866.7541.4846.8445.1922.9216.631.0321.7126.625.4334.4821.7136.1120.0514.2819.1620.318.7617.43-12.92
EBITDA 674,208530,291432,530352,529323,399310,224264,786282,482248,847230,911200,586229,384225,807226,193230,938253,889202,714223,284188,773178,619223,491209,193205,063197,710183,711
EBITDA Ratio 0.1540.1520.1690.1520.1430.1430.1250.1630.1540.1530.1490.1760.180.1950.2020.2230.1890.2140.2080.2090.2640.2510.2560.2470.253