NTT DATA Corporation
TSE:9613.T
2641 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 431,774 | 415,359 | 246,941 | 287,058 | 205,356 | 251,309 | 186,616 | 212,459 | 148,495 | 160,108 | 180,430 | 152,504 | 140,827 | 168,558 | 118,708 | 125,421 | 112,900 | 112,778 | 86,243 | 63,049 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 62,662 | 54,700 | 79,342 | 16,522 | 13,296 | 9,440 | 2,297 | 4,302 | 26,000 | 6,533 | 2,000 | 2,000 | 22,160 | 32,000 | 30,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 431,774 | 470,059 | 326,283 | 303,580 | 218,652 | 260,749 | 188,913 | 216,761 | 174,495 | 166,641 | 182,430 | 154,504 | 162,987 | 200,558 | 149,669 | 125,421 | 112,900 | 112,778 | 86,243 | 63,049 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 1,396,396 | 1,365,278 | 672,665 | 601,883 | 572,175 | 549,126 | 527,939 | 476,758 | 415,009 | 380,982 | 360,267 | 328,954 | 289,231 | 239,909 | 222,134 | 219,098 | 205,453 | 185,129 | 164,979 | 145,123 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 51,243 | 76,221 | 25,429 | 14,476 | 13,727 | 15,294 | 41,165 | 31,211 | 26,676 | 32,539 | 22,645 | 24,104 | 25,811 | 28,643 | 26,140 | 47,017 | 42,072 | 0 | 48,097 | 32,131 | 21,062 | 40,300 | 35,492 | 31,726 | 0 |
Other Current Assets
| 553,542 | 392,092 | 302,006 | 206,639 | 175,632 | 158,738 | 115,408 | 169,048 | 226,521 | 192,113 | 103,864 | 93,699 | 62,379 | 71,258 | 57,689 | 56,922 | 57,722 | 39,970 | 34,053 | 36,726 | 196,700 | 239,425 | 239,047 | 242,859 | 223,024 |
Total Current Assets
| 2,432,955 | 2,248,950 | 1,247,041 | 1,110,056 | 966,890 | 974,467 | 885,425 | 893,778 | 842,701 | 772,275 | 669,206 | 601,261 | 540,408 | 540,368 | 455,632 | 448,458 | 418,147 | 367,246 | 333,372 | 277,028 | 286,897 | 279,725 | 274,539 | 274,585 | 266,570 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,174,330 | 1,607,281 | 484,019 | 492,515 | 504,927 | 355,717 | 380,350 | 356,860 | 302,575 | 312,914 | 312,697 | 297,169 | 322,021 | 349,024 | 377,629 | 384,837 | 376,810 | 339,615 | 307,416 | 321,889 | 345,334 | 401,344 | 401,646 | 395,095 | 426,164 |
Goodwill
| 1,321,773 | 1,133,559 | 493,769 | 415,272 | 391,017 | 357,014 | 311,658 | 315,261 | 168,879 | 179,540 | 177,536 | 142,749 | 133,807 | 117,907 | 29,945 | 38,066 | 22,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 693,716 | 653,205 | 506,705 | 477,495 | 477,716 | 444,444 | 430,422 | 462,022 | 366,458 | 376,058 | 384,641 | 354,103 | 347,864 | 343,009 | 301,788 | 293,943 | 275,739 | 262,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,015,489 | 1,786,764 | 1,000,474 | 892,767 | 868,733 | 801,458 | 742,080 | 777,283 | 535,337 | 555,598 | 562,177 | 496,852 | 481,671 | 460,916 | 331,733 | 332,009 | 297,757 | 262,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 74,081 | 290,159 | 229,711 | 315,496 | 234,513 | 246,200 | 110,506 | 82,532 | 57,599 | 105,090 | 44,085 | 32,997 | 15,739 | -2,778 | -3,690 | 21,338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 234,943 | 225,040 | 123,268 | 86,182 | 110,946 | 98,220 | 50,119 | 60,802 | 44,735 | 26,318 | 61,239 | 56,317 | 53,510 | 54,392 | 50,591 | 54,895 | 50,717 | 65,641 | 65,169 | 55,805 | 49,130 | 46,290 | 0 | 37,578 | 33,622 |
Other Non-Current Assets
| 287,631 | 0 | 0 | -1 | -1 | 0 | 65,794 | 63,552 | 77,370 | 50,641 | 40,533 | 39,711 | 61,545 | 66,695 | 67,361 | 33,554 | 50,396 | 52,337 | 350,380 | 383,849 | 384,188 | 391,042 | 437,592 | 379,179 | 345,297 |
Total Non-Current Assets
| 4,786,474 | 3,909,244 | 1,837,472 | 1,786,959 | 1,719,118 | 1,501,595 | 1,348,849 | 1,341,029 | 1,017,616 | 1,050,561 | 1,020,731 | 923,046 | 934,486 | 928,249 | 823,624 | 826,633 | 775,680 | 720,101 | 722,965 | 761,543 | 778,652 | 838,676 | 839,238 | 811,852 | 805,083 |
Total Assets
| 7,219,429 | 6,158,194 | 3,084,513 | 2,897,015 | 2,686,008 | 2,476,062 | 2,234,275 | 2,234,809 | 1,860,319 | 1,822,836 | 1,689,938 | 1,524,308 | 1,474,894 | 1,468,617 | 1,279,256 | 1,275,091 | 1,193,827 | 1,087,347 | 1,056,337 | 1,038,571 | 1,065,549 | 1,118,401 | 1,113,777 | 1,086,437 | 1,071,653 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 459,825 | 399,443 | 164,617 | 154,020 | 138,224 | 359,013 | 119,158 | 138,453 | 121,688 | 103,970 | 97,837 | 92,206 | 82,125 | 98,954 | 109,442 | 116,793 | 203,397 | 111,401 | 76,856 | 100,206 | 110,706 | 104,115 | 112,299 | 106,868 | 111,265 |
Short Term Debt
| 825,926 | 343,123 | 145,389 | 147,187 | 196,237 | 137,953 | 97,413 | 316,617 | 80,872 | 89,618 | 68,337 | 85,812 | 38,723 | 67,973 | 74,603 | 64,678 | 154,319 | 66,870 | 77,499 | 64,838 | 50,165 | 80,390 | 127,586 | 80,511 | 69,630 |
Tax Payables
| 70,646 | 43,550 | 47,319 | 39,602 | 32,002 | 30,437 | 26,212 | 35,916 | 33,158 | 14,942 | 22,490 | 21,438 | 15,111 | 21,233 | 18,261 | 37,409 | 5,128 | 20,675 | 16,309 | 10,140 | 13,158 | 17,075 | 11,980 | 13,959 | 17,413 |
Deferred Revenue
| 480,651 | 514,363 | 342,395 | 318,125 | 297,619 | 290,362 | 241,717 | 221,389 | 206,252 | 158,669 | 178,880 | 154,177 | 140,676 | 145,749 | 118,817 | 42,587 | 5,128 | 20,675 | 16,309 | 10,140 | 13,158 | 17,075 | 11,980 | 13,959 | 17,413 |
Other Current Liabilities
| 676,833 | 600,247 | 346,618 | 313,354 | 259,835 | -291,268 | 181,471 | 120,559 | 95,288 | 112,355 | 87,170 | 87,943 | 214,506 | 174,516 | 143,631 | 101,062 | 60,297 | 36,855 | 58,075 | 28,825 | 37,794 | 49,550 | 31,651 | 39,103 | 23,833 |
Total Current Liabilities
| 2,513,881 | 1,804,303 | 987,797 | 924,387 | 883,038 | 816,859 | 665,971 | 832,934 | 537,258 | 479,554 | 454,714 | 397,289 | 350,465 | 362,676 | 345,937 | 319,942 | 423,141 | 235,801 | 228,739 | 204,009 | 211,823 | 251,130 | 283,516 | 240,441 | 222,141 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 1,625,588 | 1,657,658 | 517,655 | 591,020 | 563,080 | 458,576 | 480,999 | 332,189 | 323,430 | 349,511 | 337,338 | 292,552 | 341,546 | 346,495 | 214,565 | 266,879 | 123,629 | 185,785 | 200,656 | 235,845 | 271,920 | 313,860 | 307,879 | 351,354 | 382,229 |
Deferred Revenue Non-Current
| 0 | 210,819 | 214,131 | 220,222 | 224,140 | 227,961 | 198,832 | 187,664 | 186,926 | 137,214 | 146,572 | 120,899 | 112,429 | 97,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 53,323 | 45,466 | 22,764 | 16,366 | 18,868 | 5,532 | 7,141 | 30,367 | 23,327 | 30,303 | 20,952 | 17,530 | 17,393 | 16,270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 246,222 | 43,583 | 13,899 | 18,473 | 9,467 | 324 | 12,471 | 21,387 | 15,708 | 20,050 | 20,546 | 11,832 | 13,311 | 15,278 | 103,587 | 96,266 | 84,077 | 119,159 | 121,332 | 117,238 | 116,575 | 114,882 | 108,048 | 104,001 | 102,369 |
Total Non-Current Liabilities
| 1,925,133 | 1,957,526 | 768,449 | 846,081 | 815,555 | 692,393 | 699,443 | 571,607 | 549,391 | 537,078 | 525,408 | 442,813 | 484,679 | 475,624 | 318,152 | 363,145 | 207,706 | 304,944 | 321,988 | 353,083 | 388,495 | 428,742 | 415,927 | 455,355 | 484,598 |
Total Liabilities
| 4,439,014 | 3,761,829 | 1,756,246 | 1,770,468 | 1,698,593 | 1,509,252 | 1,365,414 | 1,404,541 | 1,086,649 | 1,016,632 | 980,122 | 840,102 | 835,144 | 838,300 | 664,089 | 683,087 | 630,847 | 540,745 | 550,727 | 557,092 | 600,318 | 679,872 | 699,443 | 695,796 | 706,739 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 1,259,452 | 1,160,509 | 970,072 | 913,678 | 861,431 | 0 | 0 | 0 | 0 | 0 | 9,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 | 142,520 |
Retained Earnings
| 1,209,212 | 1,091,214 | 915,853 | 721,565 | 659,563 | 603,171 | 537,368 | 497,922 | 452,458 | 408,293 | 384,922 | 378,951 | 352,186 | 338,550 | 317,594 | 298,752 | 266,513 | 251,612 | 211,781 | 191,248 | 176,858 | 154,080 | 130,575 | 105,934 | 81,938 |
Accumulated Other Comprehensive Income/Loss
| 342,993 | 192,915 | 110,365 | 102,827 | 26,005 | 64,236 | 38,865 | 17,212 | 6,635 | 83,380 | 10,081 | -9,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 24,479 | 25,718 | 102,136 | 105,987 | 111,595 | 115,740 | 140,976 | 141,047 | 139,295 | 139,300 | 139,300 | 139,300 | 139,298 | 139,298 | 139,300 | 139,300 | 139,300 | 150,985 | 139,300 | 139,300 | 139,468 | 139,115 | 139,871 | 140,083 | 139,300 |
Total Shareholders Equity
| 1,719,204 | 1,452,367 | 1,270,874 | 1,072,899 | 939,683 | 925,667 | 833,858 | 798,701 | 740,908 | 773,493 | 676,823 | 651,312 | 605,709 | 601,601 | 584,538 | 566,309 | 548,134 | 546,602 | 495,703 | 473,982 | 458,846 | 435,715 | 412,966 | 388,537 | 363,758 |
Total Equity
| 2,780,414 | 2,396,365 | 1,328,267 | 1,126,547 | 987,415 | 966,810 | 868,861 | 830,268 | 773,670 | 806,204 | 709,816 | 684,206 | 639,750 | 630,317 | 615,167 | 592,004 | 562,980 | 546,602 | 505,610 | 481,479 | 465,231 | 438,529 | 414,334 | 389,589 | 364,914 |
Total Liabilities & Shareholders Equity
| 7,219,428 | 6,158,194 | 3,084,513 | 2,897,015 | 2,686,008 | 2,476,062 | 2,234,275 | 2,234,809 | 1,860,319 | 1,822,836 | 1,689,938 | 1,524,308 | 1,474,894 | 1,468,617 | 1,279,256 | 1,275,091 | 1,193,827 | 1,087,347 | 1,056,337 | 1,038,571 | 1,065,549 | 1,118,401 | 1,113,777 | 1,086,437 | 1,071,653 |