Toei Company, Ltd.
TSE:9605.T
5140 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 77,866 | 93,614 | 81,631 | 68,516 | 71,650 | 58,236 | 48,504 | 47,081 | 37,515 | 32,024 | 26,741 | 32,823 | 29,659 | 27,805 | 30,712 | 23,646 | 23,746 | 30,353 | 23,329.695 | 22,611.307 |
Short Term Investments
| 27,316 | -19,957 | -13,824 | -16,666 | -13,156 | -13,315 | -5,496 | -5,784 | -5,155 | -5,233 | -4,588 | -4,343 | -1,157 | -1,181 | -1,142 | -1,351 | -1,782 | -1,497 | -1,497.718 | -1,169.973 |
Cash and Short Term Investments
| 105,182 | 93,614 | 81,631 | 68,516 | 71,650 | 58,236 | 48,504 | 47,081 | 37,515 | 32,024 | 26,741 | 32,823 | 29,659 | 27,805 | 30,712 | 23,646 | 23,746 | 30,353 | 23,329.695 | 22,611.307 |
Net Receivables
| 38,849 | 37,950 | 23,775 | 20,194 | 19,045 | 24,157 | 18,637 | 18,854 | 15,730 | 16,726 | 16,179 | 16,508 | 14,525 | 15,846 | 15,145 | 13,464 | 14,374 | 15,556 | 15,098.219 | 15,548.969 |
Inventory
| 17,332 | 18,757 | 19,644 | 13,393 | 11,086 | 10,118 | 7,523 | 6,617 | 6,983 | 7,329 | 5,795 | 8,027 | 6,767 | 7,296 | 7,558 | 12,083 | 12,833 | 14,415 | 13,632.177 | 13,903.606 |
Other Current Assets
| 8,298 | 4,905 | 4,433 | 4,468 | 2,834 | 4,158 | 4,224 | 2,528 | 3,753 | 3,663 | 3,201 | 3,184 | 2,283 | 3,002 | 1,534 | 2,239 | 1,052 | 2,090 | 1,779.916 | 3,958.524 |
Total Current Assets
| 169,661 | 155,226 | 129,483 | 106,571 | 104,615 | 96,669 | 78,888 | 75,080 | 63,981 | 59,742 | 51,916 | 60,542 | 53,234 | 53,949 | 54,949 | 51,432 | 52,005 | 62,414 | 53,840.007 | 56,022.406 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 91,576 | 90,387 | 89,264 | 89,329 | 89,798 | 90,131 | 90,461 | 84,409 | 83,540 | 83,613 | 85,478 | 87,570 | 89,355 | 89,467 | 87,169 | 86,181 | 86,189 | 94,391 | 95,361.489 | 98,784.604 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,973 | 1,785 | 1,087 | 1,132 | 1,101 | 1,067 | 1,173 | 1,100 | 1,026 | 991 | 1,044 | 856 | 852 | 1,233 | 1,677 | 2,190 | 2,546 | 863 | 821.929 | 847.802 |
Goodwill and Intangible Assets
| 1,973 | 1,785 | 1,087 | 1,132 | 1,101 | 1,067 | 1,173 | 1,100 | 1,026 | 991 | 1,044 | 856 | 852 | 1,233 | 1,677 | 2,190 | 2,546 | 863 | 821.929 | 847.802 |
Long Term Investments
| 126,472 | 131,823 | 128,112 | 126,415 | 102,139 | 106,937 | 94,291 | 89,335 | 82,904 | 83,273 | 72,344 | 67,225 | 58,144 | 54,265 | 55,266 | 53,948 | 62,280 | 67,984 | 57,998.184 | 50,366.418 |
Tax Assets
| 274 | 327 | 202 | 236 | 2,125 | 816 | 1,201 | 1,496 | 2,200 | 2,017 | 2,963 | 3,959 | 5,219 | 5,795 | 5,544 | 5,492 | 5,787 | 3,507 | 3,954.216 | 5,071.626 |
Other Non-Current Assets
| 21,450 | 337 | 409 | 510 | 597 | 668 | 7,523 | 6,254 | 6,355 | 4,766 | 3,907 | 4,005 | 6,400 | 8,624 | 7,411 | 6,873 | 6,515 | 805 | 953.676 | 1,321.195 |
Total Non-Current Assets
| 241,745 | 224,659 | 219,074 | 217,622 | 195,760 | 199,619 | 194,649 | 182,594 | 176,025 | 174,660 | 165,736 | 163,615 | 159,970 | 159,384 | 157,067 | 154,684 | 163,317 | 167,550 | 159,089.494 | 156,391.645 |
Total Assets
| 411,406 | 379,889 | 348,561 | 324,197 | 300,379 | 296,292 | 273,541 | 257,677 | 240,009 | 234,405 | 217,656 | 224,159 | 213,204 | 213,333 | 212,016 | 206,116 | 215,322 | 229,964 | 212,929.501 | 212,414.051 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 33,538 | 32,226 | 28,567 | 19,795 | 20,600 | 25,582 | 21,892 | 20,353 | 19,018 | 18,260 | 14,948 | 20,628 | 16,116 | 16,340 | 17,761 | 16,713 | 17,754 | 18,797 | 17,968.174 | 17,902.902 |
Short Term Debt
| 1,888 | 1,579 | 10,703 | 11,744 | 5,158 | 2,652 | 4,201 | 10,070 | 3,650 | 4,320 | 8,039 | 9,710 | 7,063 | 19,291 | 7,449 | 7,275 | 6,337 | 39,526 | 29,498.104 | 19,944.2 |
Tax Payables
| 3,628 | 7,376 | 3,201 | 3,422 | 4,251 | 4,648 | 3,118 | 3,839 | 3,639 | 2,091 | 2,341 | 3,585 | 2,638 | 2,366 | 3,217 | 573 | 3,420 | 3,030 | 3,135.163 | 1,061.185 |
Deferred Revenue
| 5,259 | 8,779 | 4,383 | 4,561 | 5,383 | 5,683 | 3,118 | 4,825 | 4,610 | 3,049 | 3,255 | 4,505 | 3,599 | 3,305 | 4,163 | 1,525 | 4,378 | 4,003 | 4,097.229 | 2,008.038 |
Other Current Liabilities
| 13,242 | 14,959 | 11,996 | 10,647 | 15,960 | 13,872 | 11,415 | 9,927 | 8,420 | 9,635 | 8,343 | 10,737 | 9,736 | 8,191 | 7,783 | 7,445 | 8,800 | 9,719 | 9,980.761 | 11,191.638 |
Total Current Liabilities
| 53,927 | 57,543 | 55,649 | 46,747 | 47,101 | 47,789 | 40,626 | 45,175 | 35,698 | 35,264 | 34,585 | 45,580 | 36,514 | 47,127 | 37,156 | 32,958 | 37,269 | 72,045 | 61,544.268 | 51,046.778 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,779 | 13,987 | 7,217 | 6,795 | 4,951 | 9,910 | 11,662 | 7,253 | 16,623 | 20,394 | 21,214 | 25,697 | 33,621 | 29,643 | 41,716 | 43,338 | 39,670 | 21,541 | 36,774.256 | 51,394.26 |
Deferred Revenue Non-Current
| 855 | 5,441 | 5,769 | 7,959 | 7,875 | 7,919 | 7,431 | 7,126 | 6,608 | 6,119 | 5,514 | 5,020 | 4,842 | 4,718 | 4,982 | 4,816 | 4,700 | 4,943 | 3,714.043 | 3,818.34 |
Deferred Tax Liabilities Non-Current
| 15,522 | 7,943 | 7,969 | 7,969 | 8,002 | 7,265 | 8,179 | 8,181 | 8,208 | 8,694 | 9,620 | 9,714 | 9,768 | 11,195 | 11,219 | 11,219 | 11,219 | 11,927 | 12,041.956 | 6,538.91 |
Other Non-Current Liabilities
| 12,088 | 11,805 | 10,832 | 10,595 | 9,160 | 9,202 | 9,605 | 9,228 | 9,405 | 9,787 | 9,896 | 10,915 | 12,265 | 14,951 | 15,006 | 16,419 | 18,196 | 17,930 | 18,873.611 | 19,919.23 |
Total Non-Current Liabilities
| 41,244 | 39,176 | 31,787 | 33,318 | 29,988 | 34,296 | 36,877 | 31,788 | 40,844 | 44,994 | 46,244 | 51,346 | 60,496 | 60,507 | 72,923 | 75,792 | 73,785 | 56,341 | 71,403.866 | 81,670.74 |
Total Liabilities
| 95,171 | 96,719 | 87,436 | 80,065 | 77,089 | 82,085 | 77,503 | 76,963 | 76,542 | 80,258 | 80,829 | 96,926 | 97,010 | 107,634 | 110,079 | 108,750 | 111,054 | 128,386 | 132,948.134 | 132,717.518 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 179,533 | 165,722 | 157,436 | 151,998 | 145,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707 | 11,707.092 | 11,707.092 |
Retained Earnings
| 169,065 | 156,768 | 142,457 | 134,161 | 127,704 | 118,921 | 109,004 | 99,189 | 89,065 | 81,228 | 71,497 | 65,776 | 61,752 | 56,607 | 52,205 | 50,567 | 50,353 | 46,408 | 42,085.791 | 40,756.404 |
Accumulated Other Comprehensive Income/Loss
| 44,511 | 33,087 | 35,040 | 32,936 | 21,919 | 24,359 | 22,045 | 20,660 | 17,806 | 19,259 | 13,756 | 11,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,167 | -168,475 | -154,164 | -145,868 | -139,411 | -130,628 | 14,657 | 14,282 | 14,285 | 14,291 | 14,223 | 14,227 | 20,462 | 16,898 | 18,525 | 16,315 | 23,292 | 20,419 | 8,673.745 | 11,650.906 |
Total Shareholders Equity
| 236,450 | 212,620 | 200,762 | 190,372 | 173,917 | 169,656 | 157,413 | 145,838 | 132,863 | 126,485 | 111,183 | 103,208 | 93,921 | 85,212 | 82,437 | 78,589 | 85,352 | 78,534 | 62,466.628 | 64,114.402 |
Total Equity
| 316,230 | 283,170 | 261,125 | 244,132 | 223,290 | 214,207 | 196,038 | 180,714 | 163,467 | 154,147 | 136,827 | 127,233 | 116,194 | 105,699 | 101,937 | 97,366 | 104,268 | 101,578 | 79,981.367 | 79,696.533 |
Total Liabilities & Shareholders Equity
| 411,401 | 379,889 | 348,561 | 324,197 | 300,379 | 296,292 | 273,541 | 257,677 | 240,009 | 234,405 | 217,656 | 224,159 | 213,204 | 213,333 | 212,016 | 206,116 | 215,322 | 229,964 | 212,929.501 | 212,414.051 |