
Toei Company, Ltd.
TSE:9605.T
4945 (JPY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 171,345 | 174,358 | 117,539 | 107,648 | 141,376 | 137,038 | 124,317 | 128,411 | 122,834 | 112,263 | 118,211 | 126,427 | 116,878 | 108,806 | 104,191 | 107,638 | 102,707 | 108,838 | 113,418.57 | 112,751.854 |
Cost of Revenue
| 104,452 | 102,906 | 70,550 | 67,752 | 90,118 | 85,974 | 79,691 | 83,499 | 81,094 | 74,935 | 80,619 | 86,658 | 78,625 | 73,927 | 70,444 | 72,053 | 69,415 | 73,420 | 77,915.078 | 78,520.247 |
Gross Profit
| 66,893 | 71,452 | 46,989 | 39,896 | 51,258 | 51,064 | 44,626 | 44,912 | 41,740 | 37,328 | 37,592 | 39,769 | 38,253 | 34,879 | 33,747 | 35,585 | 33,292 | 35,418 | 35,503.492 | 34,231.607 |
Gross Profit Ratio
| 0.39 | 0.41 | 0.4 | 0.371 | 0.363 | 0.373 | 0.359 | 0.35 | 0.34 | 0.333 | 0.318 | 0.315 | 0.327 | 0.321 | 0.324 | 0.331 | 0.324 | 0.325 | 0.313 | 0.304 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33,337 | 1,603 | 1,361 | 1,048 | 1,023 | 971 | 1,048 | 1,005 | 997 | 983 | 1,035 | 968 | 1,635 | 1,463 | 1,563 | 1,444 | 1,438 | 1,833 | 1,881.452 | 1,723.445 |
Selling & Marketing Expenses
| 4,213 | 3,390 | 2,120 | 1,223 | 2,243 | 1,980 | 1,888 | 2,082 | 1,635 | 1,800 | 1,830 | 2,054 | 2,108 | 1,398 | 1,788 | 1,485 | 2,439 | 2,049 | 1,597.822 | 2,021.792 |
SG&A
| 37,550 | 4,993 | 3,481 | 2,271 | 3,266 | 2,951 | 2,936 | 3,087 | 2,632 | 2,783 | 2,865 | 3,022 | 3,743 | 2,861 | 3,351 | 2,929 | 3,877 | 3,882 | 3,479.274 | 3,745.237 |
Other Expenses
| 1 | 838 | 1,293 | 859 | 164 | 250 | 48 | 102 | 367 | 100 | 314 | 320 | 1,029 | 1,285 | 1,005 | 933 | 1,121 | 444 | 346.439 | 441.497 |
Operating Expenses
| 37,551 | 35,108 | 29,174 | 26,894 | 29,250 | 28,089 | 27,154 | 27,443 | 25,695 | 26,272 | 25,746 | 25,690 | 16,392 | 15,443 | 15,974 | 15,332 | 16,219 | 16,214 | 15,790.06 | 16,472.681 |
Operating Income
| 29,342 | 36,339 | 17,810 | 12,997 | 22,003 | 22,970 | 17,469 | 17,462 | 16,039 | 11,051 | 11,841 | 14,076 | 21,861 | 19,436 | 17,773 | 20,253 | 17,073 | 19,204 | 19,713.432 | 17,758.926 |
Operating Income Ratio
| 0.171 | 0.208 | 0.152 | 0.121 | 0.156 | 0.168 | 0.141 | 0.136 | 0.131 | 0.098 | 0.1 | 0.111 | 0.187 | 0.179 | 0.171 | 0.188 | 0.166 | 0.176 | 0.174 | 0.158 |
Total Other Income Expenses Net
| 6,068 | 2,271 | 4,467 | 4,812 | 4,427 | 2,195 | 4,210 | 4,347 | 1,909 | 2,587 | 1,109 | 316 | -7,986 | -9,398 | -11,598 | -17,463 | -6,596 | -6,323 | -12,233 | -9,794.925 |
Income Before Tax
| 35,410 | 38,610 | 22,277 | 17,809 | 26,430 | 25,165 | 21,679 | 21,809 | 17,948 | 13,638 | 12,950 | 14,392 | 13,875 | 10,038 | 6,175 | 2,790 | 10,477 | 12,881 | 7,485.119 | 7,964.001 |
Income Before Tax Ratio
| 0.207 | 0.221 | 0.19 | 0.165 | 0.187 | 0.184 | 0.174 | 0.17 | 0.146 | 0.121 | 0.11 | 0.114 | 0.119 | 0.092 | 0.059 | 0.026 | 0.102 | 0.118 | 0.066 | 0.071 |
Income Tax Expense
| 10,316 | 11,581 | 5,932 | 5,152 | 7,975 | 7,273 | 5,864 | 5,930 | 5,779 | 4,997 | 4,776 | 5,250 | 5,904 | 3,280 | 2,591 | 1,315 | 3,274 | 4,913 | 3,700.075 | 2,953.383 |
Net Income
| 13,971 | 15,025 | 8,977 | 7,284 | 11,357 | 10,816 | 10,710 | 10,959 | 8,688 | 6,695 | 6,508 | 6,752 | 5,891 | 5,178 | 2,455 | 1,108 | 5,980 | 4,690 | 1,899.067 | 3,682.678 |
Net Income Ratio
| 0.082 | 0.086 | 0.076 | 0.068 | 0.08 | 0.079 | 0.086 | 0.085 | 0.071 | 0.06 | 0.055 | 0.053 | 0.05 | 0.048 | 0.024 | 0.01 | 0.058 | 0.043 | 0.017 | 0.033 |
EPS
| 225.67 | 242.5 | 144.66 | 116.75 | 180.56 | 856.98 | 848.45 | 867.82 | 688 | 530.1 | 515.8 | 534.9 | 466 | 409 | 193.9 | 81.3 | 430 | 374.5 | 158.6 | 311.7 |
EPS Diluted
| 225.67 | 242.5 | 144.66 | 116.75 | 180.56 | 856.98 | 848.45 | 867.82 | 688 | 530.1 | 515.8 | 534.9 | 466 | 409 | 193.9 | 81.3 | 430 | 374.5 | 158.6 | 311.7 |
EBITDA
| 39,165 | 39,760 | 21,305 | 16,595 | 25,551 | 26,273 | 20,690 | 20,318 | 19,236 | 14,664 | 15,276 | 18,356 | 18,248 | 14,520 | 10,217 | 6,309 | 13,275 | 16,202 | 10,976.094 | 11,836.562 |
EBITDA Ratio
| 0.229 | 0.228 | 0.181 | 0.154 | 0.181 | 0.192 | 0.166 | 0.158 | 0.157 | 0.131 | 0.129 | 0.145 | 0.156 | 0.133 | 0.098 | 0.059 | 0.129 | 0.149 | 0.097 | 0.105 |