M&A Research Institute Holdings Inc.
TSE:9552.T
1220 (JPY) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Revenue
| 16,549.607 | 8,642.517 | 3,911.607 | 1,328.039 | 376.026 |
| Cost of Revenue
| 4,531.986 | 2,051.097 | 803.331 | 294.087 | 116.851 |
| Gross Profit
| 12,017.621 | 6,591.42 | 3,108.276 | 1,033.952 | 259.175 |
| Gross Profit Ratio
| 0.726 | 0.763 | 0.795 | 0.779 | 0.689 |
| Reseach & Development Expenses
| 19 | 15.738 | 7.788 | 5.06 | 1.768 |
| General & Administrative Expenses
| 127 | 93 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 851 | 522 | 0 | 0 | 0 |
| SG&A
| 978 | 1,996.425 | 996.953 | 465.82 | 254.121 |
| Other Expenses
| -18 | -94.321 | -6.986 | -4.877 | 2.057 |
| Operating Expenses
| 3,608.948 | 2,012.163 | 1,004.741 | 470.88 | 255.889 |
| Operating Income
| 8,408.673 | 4,579.257 | 2,103.535 | 563.072 | 3.286 |
| Operating Income Ratio
| 0.508 | 0.53 | 0.538 | 0.424 | 0.009 |
| Total Other Income Expenses Net
| -4.653 | -94.757 | -20.921 | -5.13 | 0.625 |
| Income Before Tax
| 8,404.02 | 4,484.5 | 2,082.613 | 557.942 | 3.911 |
| Income Before Tax Ratio
| 0.508 | 0.519 | 0.532 | 0.42 | 0.01 |
| Income Tax Expense
| 2,615.375 | 1,837.635 | 755.997 | 189.777 | -0.343 |
| Net Income
| 5,788.644 | 2,646.864 | 1,326.616 | 368.164 | 4.254 |
| Net Income Ratio
| 0.35 | 0.306 | 0.339 | 0.277 | 0.011 |
| EPS
| 90.45 | 45.89 | 23.09 | 6.62 | 0.077 |
| EPS Diluted
| 90.44 | 41.29 | 23.09 | 6.62 | 0.077 |
| EBITDA
| 8,462.527 | 4,605.231 | 2,097.761 | 563.136 | 6.698 |
| EBITDA Ratio
| 0.511 | 0.533 | 0.536 | 0.424 | 0.018 |