M&A Research Institute Holdings Inc.
TSE:9552.T
2992 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|
| Revenue
| 8,642.517 | 3,911.607 | 1,328.039 | 376.026 |
| Cost of Revenue
| 2,051.097 | 803.331 | 294.087 | 116.851 |
| Gross Profit
| 6,591.42 | 3,108.276 | 1,033.952 | 259.175 |
| Gross Profit Ratio
| 0.763 | 0.795 | 0.779 | 0.689 |
| Reseach & Development Expenses
| 15.738 | 7.788 | 5.06 | 1.768 |
| General & Administrative Expenses
| 93 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 522 | 0 | 0 | 0 |
| SG&A
| 1,996.425 | 996.953 | 465.82 | 254.121 |
| Other Expenses
| -94.321 | -6.986 | -4.877 | 2.057 |
| Operating Expenses
| 2,012.163 | 1,004.741 | 470.88 | 255.889 |
| Operating Income
| 4,579.257 | 2,103.535 | 563.072 | 3.286 |
| Operating Income Ratio
| 0.53 | 0.538 | 0.424 | 0.009 |
| Total Other Income Expenses Net
| -94.757 | -20.922 | -5.13 | 0.625 |
| Income Before Tax
| 4,484.5 | 2,082.613 | 557.942 | 3.911 |
| Income Before Tax Ratio
| 0.519 | 0.532 | 0.42 | 0.01 |
| Income Tax Expense
| 1,837.635 | 755.997 | 189.777 | -0.343 |
| Net Income
| 2,646.864 | 1,326.616 | 368.164 | 4.254 |
| Net Income Ratio
| 0.306 | 0.339 | 0.277 | 0.011 |
| EPS
| 45.89 | 23.09 | 6.62 | 0.077 |
| EPS Diluted
| 41.29 | 23.09 | 6.62 | 0.077 |
| EBITDA
| 4,605.231 | 2,118.327 | 567.996 | 5.718 |
| EBITDA Ratio
| 0.533 | 0.542 | 0.428 | 0.015 |