M&A Research Institute Holdings Inc.
TSE:9552.T
1220 (JPY) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,480.612 | 4,178.27 | 3,778.417 | 4,244.697 | 3,626.098 | 4,900.395 | 2,305.751 | 2,462.206 | 1,749.519 | 2,125.041 | 1,094.12 | 1,065.1 |
| Cost of Revenue
| 1,438.4 | 1,450.55 | 1,371.325 | 1,191.02 | 1,114.817 | 862.994 | 753.229 | 530.671 | 427.46 | 339.737 | 320.616 | 189.344 |
| Gross Profit
| 2,042.212 | 2,727.72 | 2,407.092 | 3,053.677 | 2,511.281 | 4,037.401 | 1,552.522 | 1,931.535 | 1,322.059 | 1,785.304 | 773.504 | 875.756 |
| Gross Profit Ratio
| 0.587 | 0.653 | 0.637 | 0.719 | 0.693 | 0.824 | 0.673 | 0.784 | 0.756 | 0.84 | 0.707 | 0.822 |
| Reseach & Development Expenses
| 0 | 0 | 19 | 0 | 4.633 | 4.403 | 4.283 | 4.036 | 3.988 | 3.431 | 1.924 | 2.065 |
| General & Administrative Expenses
| 0 | 0 | 127 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 851 | 0 | 0 | 0 | 522 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,245.883 | 1,043.511 | 1,017.28 | 972.062 | 921.698 | 679.754 | 579.358 | 604.486 | 429.064 | 383.517 | 348.776 | 259.932 |
| Other Expenses
| 0 | 0 | -18.001 | 0 | -0.133 | -0.029 | -22.519 | -69.437 | -1.731 | -0.634 | 2.759 | -7.985 |
| Operating Expenses
| 1,245.883 | 1,043.511 | 1,018.227 | 972.062 | 926.331 | 684.157 | 583.641 | 608.522 | 433.052 | 386.948 | 350.7 | 261.997 |
| Operating Income
| 796.329 | 1,684.209 | 1,388.865 | 2,081.615 | 1,584.95 | 3,353.244 | 968.881 | 1,323.013 | 889.007 | 1,398.356 | 422.804 | 613.759 |
| Operating Income Ratio
| 0.229 | 0.403 | 0.368 | 0.49 | 0.437 | 0.684 | 0.42 | 0.537 | 0.508 | 0.658 | 0.386 | 0.576 |
| Total Other Income Expenses Net
| 7.679 | 1.067 | -5.179 | 1.204 | -0.395 | -0.284 | -22.72 | -69.537 | -1.794 | -0.706 | -2.308 | -11.654 |
| Income Before Tax
| 804.008 | 1,685.276 | 1,383.686 | 2,082.819 | 1,584.555 | 3,352.96 | 946.161 | 1,253.476 | 887.213 | 1,397.65 | 420.496 | 602.105 |
| Income Before Tax Ratio
| 0.231 | 0.403 | 0.366 | 0.491 | 0.437 | 0.684 | 0.41 | 0.509 | 0.507 | 0.658 | 0.384 | 0.565 |
| Income Tax Expense
| 327.877 | 592.703 | 93.701 | 757.46 | 586.668 | 1,177.546 | 726.705 | 393.125 | 278.995 | 438.81 | 234.805 | 188.926 |
| Net Income
| 476.131 | 1,092.573 | 1,289.984 | 1,325.359 | 997.888 | 2,175.413 | 219.455 | 860.352 | 608.217 | 958.84 | 185.692 | 413.179 |
| Net Income Ratio
| 0.137 | 0.261 | 0.341 | 0.312 | 0.275 | 0.444 | 0.095 | 0.349 | 0.348 | 0.451 | 0.17 | 0.388 |
| EPS
| 8.13 | 17.35 | 21.95 | 22.62 | 17.04 | 37.25 | 3.79 | 14.93 | 10.57 | 16.66 | 2.79 | 6.03 |
| EPS Diluted
| 7.57 | 17.35 | 21.95 | 20.64 | 15.5 | 33.99 | 3.39 | 13.43 | 9.49 | 14.98 | 2.79 | 6.03 |
| EBITDA
| 819.715 | 1,698.533 | 1,406.54 | 2,098.724 | 1,584.859 | 3,353.213 | 946.39 | 1,253.575 | 893.051 | 1,401.258 | 424.534 | 605.352 |
| EBITDA Ratio
| 0.236 | 0.407 | 0.372 | 0.494 | 0.437 | 0.684 | 0.41 | 0.509 | 0.51 | 0.659 | 0.388 | 0.568 |