M&A Research Institute Holdings Inc.

TSE:9552.T

1276 (JPY) • At close July 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 11,033.25710,445.49710,174.67411,602.25710,802.9679,164.3897,430.4286,436.9145,395.5144,475.9563,981.322,684.1051,934.446
Short Term Investments 000000.13900.64600000
Cash and Short Term Investments 11,033.25710,445.49710,174.67411,602.25710,802.9679,164.3897,430.4286,436.9145,395.5144,475.9563,981.322,684.1051,934.446
Net Receivables 569.859291.545371.457198.129275.119233.306143.188202.251141.9777.3559.91722.7420
Inventory 000000000039.73400
Other Current Assets 228.136611.208483.757490.412130.52173.29180.23570.73729.9942.25743.09159.771169.505
Total Current Assets 11,831.25211,348.2511,029.88812,290.79811,208.6069,570.9867,653.8516,709.9025,567.4744,595.5684,034.3282,766.6182,103.951
Non-Current Assets:
Property, Plant & Equipment, Net 164.12161.53169163.767147.413106.89467.75170.92766.09766.73127.82831.11729.225
Goodwill 000.079000.0600.65800000
Intangible Assets 10.6938.314910.00311.006127.8598005.5500
Goodwill and Intangible Assets 10.6938.3149.07910.00311.00612.067.8598.6589.4575.0175.556.0826.615
Long Term Investments 0812.3310.173622.127610.21861643728700000
Tax Assets 00230.697-622.126-609.993-616160.211-2870043.57500
Other Non-Current Assets 924.1660.001561.211622.127609.994616.1390.788287.646291.623358.415117.38117.145118.102
Total Non-Current Assets 1,098.979982.176969.987795.898768.638735.093673.609367.231367.177430.163194.333154.344153.942
Total Assets 12,930.23112,330.42611,999.87513,086.69611,977.24410,306.088,327.4627,077.1355,934.6535,025.7334,228.6632,920.9642,257.894
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000
Short Term Debt 17.533.883341.9441.9441.9446.50441.9441.9441.9443.00938.6433.675
Tax Payables 0001,205.4171,768.5931,600.7112,019.3791,079.951972.087638.392945.158612.606459.988
Deferred Revenue 00000027.50000.59900
Other Current Liabilities 2,271.2752,151.4912,926.2191,589.8671,292.317771.899579.239518.598342.116369.856216.705184.867142.986
Total Current Liabilities 2,288.7752,185.3712,959.2192,837.2243,102.852,414.552,672.6221,640.4891,356.1431,050.1881,205.471836.113636.649
Non-Current Liabilities:
Long Term Debt 18.07613.66521.50724.68936.1150.93255.20666.24877.28782.53993.29104.044114.797
Deferred Revenue Non-Current 000000-0.33000000
Deferred Tax Liabilities Non-Current 0000000.33000000
Other Non-Current Liabilities 00.00200.00200.0010.0020.0010.0020.0030.0030.0030.003
Total Non-Current Liabilities 18.07613.66721.50724.69136.1150.93355.20866.24977.28982.54293.293104.047114.8
Total Liabilities 2,306.8512,199.0382,980.7262,861.9153,138.962,465.4832,727.831,706.7381,433.4321,132.731,298.764940.16751.449
Equity:
Preferred Stock 0000000000000
Common Stock 5080.56980.56980.56950662.506629.678622.587620.048620.048617.857236.155205.565
Retained Earnings 11,697.48411,221.35410,128.7818,838.7977,513.4376,515.554,340.1364,120.6813,260.3292,652.1111,693.2711,507.581,094.401
Accumulated Other Comprehensive Income/Loss 25.98210.0785.1930.9240.9240.9240.9240.9240.9240.9240.9240.9240
Other Total Stockholders Equity -1,150.087-1,180.612-1,195.3941,304.4911,273.922661.617628.894626.205620.844620.844618.771237.069206.479
Total Shareholders Equity 10,623.37910,131.3889,019.14910,224.7818,838.2837,840.5975,599.6325,370.3974,501.2213,893.0032,929.8991,980.8041,506.445
Total Equity 10,623.37910,131.3889,019.14910,224.7818,838.2837,840.5975,599.6325,370.3974,501.2213,893.0032,929.8991,980.8041,506.445
Total Liabilities & Shareholders Equity 12,930.2312,330.42611,999.87513,086.69611,977.24310,306.088,327.4627,077.1355,934.6535,025.7334,228.6632,920.9642,257.894