![logo](/logos/9551.T.webp)
METAWATER Co., Ltd.
TSE:9551.T
1692 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 165,561 | 150,716 | 135,557 | 133,355 | 128,723 | 117,342 | 110,895 | 111,688 | 103,098 | 106,945 | 105,490 | 112,303 |
Cost of Revenue
| 131,158 | 120,428 | 107,065 | 103,736 | 101,846 | 91,442 | 86,925 | 88,216 | 84,036 | 85,144 | 83,600 | 91,273 |
Gross Profit
| 34,403 | 30,288 | 28,492 | 29,619 | 26,877 | 25,900 | 23,970 | 23,472 | 19,062 | 21,801 | 21,890 | 21,030 |
Gross Profit Ratio
| 0.208 | 0.201 | 0.21 | 0.222 | 0.209 | 0.221 | 0.216 | 0.21 | 0.185 | 0.204 | 0.208 | 0.187 |
Reseach & Development Expenses
| 2,129 | 2,070 | 2,015 | 2,100 | 2,374 | 1,908 | 1,706 | 1,619 | 1,678 | 1,865 | 1,983 | 2,115 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 24,499 | 19,268 | 18,000 | 16,401 | 16,295 | 15,937 | 15,761 | 15,351 | 12,357 | 11,861 | 13,746 | 12,601 |
Other Expenses
| -57 | 24 | 39 | 184 | 18,653 | 4 | 13 | 4 | 16 | -47 | 20 | 0 |
Operating Expenses
| 24,499 | 21,598 | 20,344 | 18,755 | 18,653 | 18,291 | 17,224 | 17,142 | 13,662 | 13,580 | 13,746 | 12,463 |
Operating Income
| 9,904 | 8,688 | 8,146 | 10,863 | 8,223 | 7,607 | 6,745 | 6,328 | 5,399 | 8,220 | 8,143 | 8,429 |
Operating Income Ratio
| 0.06 | 0.058 | 0.06 | 0.081 | 0.064 | 0.065 | 0.061 | 0.057 | 0.052 | 0.077 | 0.077 | 0.075 |
Total Other Income Expenses Net
| 586 | 377 | 603 | 188 | -93 | 14 | -281 | -119 | -256 | -155 | -542 | 169 |
Income Before Tax
| 10,490 | 9,068 | 8,751 | 11,053 | 8,132 | 7,624 | 6,465 | 6,210 | 5,144 | 8,065 | 7,602 | 8,598 |
Income Before Tax Ratio
| 0.063 | 0.06 | 0.065 | 0.083 | 0.063 | 0.065 | 0.058 | 0.056 | 0.05 | 0.075 | 0.072 | 0.077 |
Income Tax Expense
| 3,124 | 2,572 | 2,853 | 4,492 | 2,446 | 2,446 | 2,513 | 1,456 | 2,355 | 3,041 | 3,401 | 3,381 |
Net Income
| 6,875 | 6,252 | 6,245 | 6,542 | 5,677 | 5,170 | 3,931 | 4,742 | 2,778 | 4,989 | 4,195 | 5,172 |
Net Income Ratio
| 0.042 | 0.041 | 0.046 | 0.049 | 0.044 | 0.044 | 0.035 | 0.042 | 0.027 | 0.047 | 0.04 | 0.046 |
EPS
| 157.66 | 143.45 | 143.38 | 150.5 | 115.75 | 99.72 | 75.82 | 91.48 | 53.59 | 138.35 | 107.45 | 132.48 |
EPS Diluted
| 157.66 | 143.45 | 143.38 | 150.5 | 115.75 | 99.72 | 75.82 | 91.48 | 53.59 | 138.35 | 107.45 | 132.48 |
EBITDA
| 12,348 | 11,469 | 10,704 | 12,744 | 9,636 | 9,499 | 8,329 | 7,786 | 6,464 | 9,630 | 9,202 | 124 |
EBITDA Ratio
| 0.075 | 0.076 | 0.079 | 0.096 | 0.075 | 0.081 | 0.075 | 0.07 | 0.063 | 0.09 | 0.087 | 0.001 |