METAWATER Co., Ltd.

TSE:9551.T

2096 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 36,27814,88211,72421,29018,77713,64528,58925,80524,23020,92219,5344,02510,646
Short Term Investments 00-3,859-4,324-4,839-3,809-3,016-2,573-2,414-1,89111,000-3,0020
Cash and Short Term Investments 36,27814,88211,72421,29018,77713,64528,58925,80524,23020,92230,5344,02510,646
Net Receivables 109,214103,05987,19177,36478,39878,10976,28272,16467,94670,83766,54965,04664,531
Inventory 10,99813,6999,9467,9468,9598,0688,6025,9227,2466,5625,1474,1234,125
Other Current Assets 3,6884,4343,7812,3393,1162,1192,0653,0034,1584,4832,6934,2942,368
Total Current Assets 160,178136,074112,642108,939109,250101,941115,538106,894103,580102,804104,92377,48881,670
Non-Current Assets:
Property, Plant & Equipment, Net 6,6745,7685,1874,5484,3023,1843,1882,9823,0592,6281,7061,8291,994
Goodwill 2,2552,3442,4672,4062,4211,6711,6701,8422,0458,302000
Intangible Assets 15,45113,71110,0238,0835,9594,3374,4025,2186,1151,8812,1392,3731,787
Goodwill and Intangible Assets 17,70616,05512,49010,4898,3806,0086,0727,0608,16010,1832,1392,3731,787
Long Term Investments 2,9833,1559,3946,1706,3895,3774,3583,9183,6183,016-9,9714,0356,480
Tax Assets 2,6222,2532,7362,7692,7082,7833,2682,0872,5132,2001,6291,4290
Other Non-Current Assets 6,6205,53824114716117119347263013,82836420
Total Non-Current Assets 36,60532,76930,04824,12321,94017,52317,07916,09417,37618,0579,3319,70210,681
Total Assets 196,783168,843142,695133,065131,194119,469132,620122,991120,961120,865114,25787,19292,351
Liabilities & Equity:
Current Liabilities:
Account Payables 30,80532,33525,46323,82920,58519,80118,27818,37220,03732,44231,66428,85931,205
Short Term Debt 8054,2883,2741,7781,4031,1311,1811,1021,1091,15480113,419141
Tax Payables 02,8992,3392,7593,9592,2062,4192,1732,3671,9902,9943,6230
Deferred Revenue 12,94410,55211,88212,43319,08213,13620,37213,95312,2698,7579,06710,0820
Other Current Liabilities 21,33114,41721,02221,10536,64331,19534,44827,39525,0176,5173,8505,60016,164
Total Current Liabilities 65,88564,49159,23256,98062,59054,33356,32649,04248,53050,86048,37661,58347,510
Non-Current Liabilities:
Long Term Debt 39,62022,72611,12310,62810,27311,38812,55213,59914,81815,95213,6631,9646,743
Deferred Revenue Non-Current 0000000000000
Deferred Tax Liabilities Non-Current 0000000000000
Other Non-Current Liabilities 5,9275,9515,7035,9094,9004,1574,7115,3095,3545,8924,4473,6352,172
Total Non-Current Liabilities 45,54728,67716,82616,53715,17315,54517,26318,90820,17221,84418,1105,5998,915
Total Liabilities 111,43293,16876,05873,51777,76369,87873,58967,95068,70272,70466,48667,18256,425
Equity:
Preferred Stock 0065,15760,59455,68250,63760,8562,3362,6733,5212,6252,3480
Common Stock 11,94611,94611,94611,94611,94611,94611,94611,94611,94611,94611,9467,5007,500
Retained Earnings 54,73352,51350,89046,38042,72537,90033,83030,21427,78724,54823,27319,91117,716
Accumulated Other Comprehensive Income/Loss 6,2682,70033-1,348-2,417-1,194-1,967-2,336-2,673-3,521-2,625-2,34816
Other Total Stockholders Equity 8,3575,7732,322920-1,406-40315,08015,08115,08215,08015,080-9,81410,633
Total Shareholders Equity 81,30472,93265,19059,24653,26549,44358,88954,90552,14248,05347,67319,94535,865
Total Equity 85,35075,67666,63759,54853,43149,59159,03155,04152,25948,16147,77120,01035,926
Total Liabilities & Shareholders Equity 196,783168,843142,695133,065131,194119,469132,620122,991120,961120,865114,25787,19292,351