Shizuoka Gas Co., Ltd.

TSE:9543.T

1005 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 214,004207,325132,988121,320141,544143,199122,027108,554146,058166,599153,459144,307128,171118,31999,311.214112,496.89192,708.04377,808.26667,144.40460,018.805
Cost of Revenue 173,733169,654100,33287,120106,118111,50387,77871,804107,531134,036122,738111,62499,97985,87860,139.38192,282.7965,129.78148,134.59938,158.79230,843.143
Gross Profit 40,27137,67132,65634,20035,42631,69634,24936,75038,52732,56330,72132,68328,19232,44139,171.83320,214.10127,578.26229,673.66728,985.61229,175.662
Gross Profit Ratio 0.1880.1820.2460.2820.250.2210.2810.3390.2640.1950.20.2260.220.2740.3940.180.2970.3810.4320.486
Reseach & Development Expenses 0301021542323600000000
General & Administrative Expenses 00000000000000000000
Selling & Marketing Expenses 00000000000000000000
SG&A 20,41418,59520,93920,51920,84720,01719,62519,42719,52426,80924,63524,74500000000
Other Expenses -1,51629,04027,66527,37127,573388270290350293256192679622668.237265.518407.104324.127194.748315.5
Operating Expenses 21,93029,04027,66527,37127,57326,82726,53726,52126,96326,80924,63524,74524,44425,25727,011.2923,957.41123,110.96521,788.52722,362.82321,523.944
Operating Income 18,3418,6294,9896,8287,8524,8697,71110,22811,5635,7536,0857,9373,7487,18412,160.543-3,743.314,467.2977,885.146,622.7897,651.718
Operating Income Ratio 0.0860.0420.0380.0560.0550.0340.0630.0940.0790.0350.040.0550.0290.0610.122-0.0330.0480.1010.0990.127
Total Other Income Expenses Net 1,7238621,517450853775478416980242914-242187372-289.426-526.54-162.395-141.935-412.212-614.759
Income Before Tax 20,0649,4916,5067,2788,7055,6448,19010,64412,5445,9967,0007,6953,9357,55611,871.117-4,269.854,304.9027,743.2056,210.5777,036.959
Income Before Tax Ratio 0.0940.0460.0490.060.0620.0390.0670.0980.0860.0360.0460.0530.0310.0640.12-0.0380.0460.10.0920.117
Income Tax Expense 5,2742,6691,5272,8192,3781,6092,3433,1564,0032,1642,2552,8781,5402,6143,793.19-1,436.6541,610.2812,738.4262,274.0732,627.719
Net Income 14,1075,9754,1153,7095,5193,2904,9856,7247,6382,9093,8874,0781,7434,3036,454.744-3,008.6682,109.9174,359.8553,189.1513,736.059
Net Income Ratio 0.0660.0290.0310.0310.0390.0230.0410.0620.0520.0170.0250.0280.0140.0360.065-0.0270.0230.0560.0470.062
EPS 190.280.5955.5450.174.6244.5767.5691.16103.639.4553.1355.7623.1556.5186.02-39.5127.757.2544.152
EPS Diluted 189.9180.4755.455074.4744.4967.4391.02103.4739.4353.1355.7623.1556.5186.02-39.5127.757.2544.152
EBITDA 27,71018,80115,00916,04217,19414,70017,85121,11122,71817,15616,28919,16116,24520,53626,812.387,698.99215,631.73718,826.03717,837.67418,264.278
EBITDA Ratio 0.1290.0910.1130.1320.1210.1030.1460.1940.1560.1030.1060.1330.1270.1740.270.0680.1690.2420.2660.304