Shizuoka Gas Co., Ltd.
TSE:9543.T
1005 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 214,004 | 207,325 | 132,988 | 121,320 | 141,544 | 143,199 | 122,027 | 108,554 | 146,058 | 166,599 | 153,459 | 144,307 | 128,171 | 118,319 | 99,311.214 | 112,496.891 | 92,708.043 | 77,808.266 | 67,144.404 | 60,018.805 |
Cost of Revenue
| 173,733 | 169,654 | 100,332 | 87,120 | 106,118 | 111,503 | 87,778 | 71,804 | 107,531 | 134,036 | 122,738 | 111,624 | 99,979 | 85,878 | 60,139.381 | 92,282.79 | 65,129.781 | 48,134.599 | 38,158.792 | 30,843.143 |
Gross Profit
| 40,271 | 37,671 | 32,656 | 34,200 | 35,426 | 31,696 | 34,249 | 36,750 | 38,527 | 32,563 | 30,721 | 32,683 | 28,192 | 32,441 | 39,171.833 | 20,214.101 | 27,578.262 | 29,673.667 | 28,985.612 | 29,175.662 |
Gross Profit Ratio
| 0.188 | 0.182 | 0.246 | 0.282 | 0.25 | 0.221 | 0.281 | 0.339 | 0.264 | 0.195 | 0.2 | 0.226 | 0.22 | 0.274 | 0.394 | 0.18 | 0.297 | 0.381 | 0.432 | 0.486 |
Reseach & Development Expenses
| 0 | 3 | 0 | 10 | 21 | 5 | 4 | 2 | 3 | 2 | 3 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20,414 | 18,595 | 20,939 | 20,519 | 20,847 | 20,017 | 19,625 | 19,427 | 19,524 | 26,809 | 24,635 | 24,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,516 | 29,040 | 27,665 | 27,371 | 27,573 | 388 | 270 | 290 | 350 | 293 | 256 | 192 | 679 | 622 | 668.237 | 265.518 | 407.104 | 324.127 | 194.748 | 315.5 |
Operating Expenses
| 21,930 | 29,040 | 27,665 | 27,371 | 27,573 | 26,827 | 26,537 | 26,521 | 26,963 | 26,809 | 24,635 | 24,745 | 24,444 | 25,257 | 27,011.29 | 23,957.411 | 23,110.965 | 21,788.527 | 22,362.823 | 21,523.944 |
Operating Income
| 18,341 | 8,629 | 4,989 | 6,828 | 7,852 | 4,869 | 7,711 | 10,228 | 11,563 | 5,753 | 6,085 | 7,937 | 3,748 | 7,184 | 12,160.543 | -3,743.31 | 4,467.297 | 7,885.14 | 6,622.789 | 7,651.718 |
Operating Income Ratio
| 0.086 | 0.042 | 0.038 | 0.056 | 0.055 | 0.034 | 0.063 | 0.094 | 0.079 | 0.035 | 0.04 | 0.055 | 0.029 | 0.061 | 0.122 | -0.033 | 0.048 | 0.101 | 0.099 | 0.127 |
Total Other Income Expenses Net
| 1,723 | 862 | 1,517 | 450 | 853 | 775 | 478 | 416 | 980 | 242 | 914 | -242 | 187 | 372 | -289.426 | -526.54 | -162.395 | -141.935 | -412.212 | -614.759 |
Income Before Tax
| 20,064 | 9,491 | 6,506 | 7,278 | 8,705 | 5,644 | 8,190 | 10,644 | 12,544 | 5,996 | 7,000 | 7,695 | 3,935 | 7,556 | 11,871.117 | -4,269.85 | 4,304.902 | 7,743.205 | 6,210.577 | 7,036.959 |
Income Before Tax Ratio
| 0.094 | 0.046 | 0.049 | 0.06 | 0.062 | 0.039 | 0.067 | 0.098 | 0.086 | 0.036 | 0.046 | 0.053 | 0.031 | 0.064 | 0.12 | -0.038 | 0.046 | 0.1 | 0.092 | 0.117 |
Income Tax Expense
| 5,274 | 2,669 | 1,527 | 2,819 | 2,378 | 1,609 | 2,343 | 3,156 | 4,003 | 2,164 | 2,255 | 2,878 | 1,540 | 2,614 | 3,793.19 | -1,436.654 | 1,610.281 | 2,738.426 | 2,274.073 | 2,627.719 |
Net Income
| 14,107 | 5,975 | 4,115 | 3,709 | 5,519 | 3,290 | 4,985 | 6,724 | 7,638 | 2,909 | 3,887 | 4,078 | 1,743 | 4,303 | 6,454.744 | -3,008.668 | 2,109.917 | 4,359.855 | 3,189.151 | 3,736.059 |
Net Income Ratio
| 0.066 | 0.029 | 0.031 | 0.031 | 0.039 | 0.023 | 0.041 | 0.062 | 0.052 | 0.017 | 0.025 | 0.028 | 0.014 | 0.036 | 0.065 | -0.027 | 0.023 | 0.056 | 0.047 | 0.062 |
EPS
| 190.2 | 80.59 | 55.54 | 50.1 | 74.62 | 44.57 | 67.56 | 91.16 | 103.6 | 39.45 | 53.13 | 55.76 | 23.15 | 56.51 | 86.02 | -39.51 | 27.7 | 57.25 | 44.1 | 52 |
EPS Diluted
| 189.91 | 80.47 | 55.45 | 50 | 74.47 | 44.49 | 67.43 | 91.02 | 103.47 | 39.43 | 53.13 | 55.76 | 23.15 | 56.51 | 86.02 | -39.51 | 27.7 | 57.25 | 44.1 | 52 |
EBITDA
| 27,710 | 18,801 | 15,009 | 16,042 | 17,194 | 14,700 | 17,851 | 21,111 | 22,718 | 17,156 | 16,289 | 19,161 | 16,245 | 20,536 | 26,812.38 | 7,698.992 | 15,631.737 | 18,826.037 | 17,837.674 | 18,264.278 |
EBITDA Ratio
| 0.129 | 0.091 | 0.113 | 0.132 | 0.121 | 0.103 | 0.146 | 0.194 | 0.156 | 0.103 | 0.106 | 0.133 | 0.127 | 0.174 | 0.27 | 0.068 | 0.169 | 0.242 | 0.266 | 0.304 |