Shizuoka Gas Co., Ltd.

TSE:9543.T

1157 (JPY) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 36,25135,62127,64913,65831,73224,49812,41910,04811,44610,0244705264974557565,075.244725.6451,972.5828,075.5448,636.785,614.141
Short Term Investments 0378132-4,030-4,463-5,235-5,886-6,542-7,203-7,867-8,535-7,528-7,078-5,554-3,811-2,472.634-2,609.99-2,563.421-2,731.115-2,298.953-1,472.233
Cash and Short Term Investments 36,25135,62127,78113,65831,73224,49812,41910,04811,44610,0244705264974557565,075.244725.6451,972.5828,075.5448,636.785,614.141
Net Receivables 23,90417,19925,82814,9608,46710,42413,15610,6537,31310,77114,58813,06011,62811,1298,9316,845.649,166.0957,944.1986,758.64504,370.641
Inventory 15,15111,06818,8929,7585,1705,24110,2495,1406,1775,22812,10410,6629,8386,2224,8784,606.1797,418.4864,816.8913,852.1471,102.4122,863.262
Other Current Assets 2,2272,8535,87212,6481,6472,2413,4323,0942,9503,3894,2923,4924,7594,3214,4583,765.472,319.5423,547.1892,297.5617,185.3723,272.237
Total Current Assets 77,53366,74178,37351,02447,01642,40439,25628,93527,88629,41231,45427,74026,72222,12719,02320,292.53319,629.76818,280.8620,983.89716,924.56416,120.281
Non-Current Assets:
Property, Plant & Equipment, Net 58,08061,79558,14654,99254,81954,66155,92958,44961,35062,45864,48367,65968,84569,27074,55079,905.64279,258.92777,591.10976,027.80477,540.9280,579.813
Goodwill 000000000000000000000
Intangible Assets 4,0582,7692,4491,2669358068368788671,0691,3741,6401,8841,9981,5801,598.0523,231.3482,052.5491,317.3821,004.6911,052.595
Goodwill and Intangible Assets 4,0582,7692,4491,2669358068368788671,0691,3741,6401,8841,9981,5801,598.0523,231.3482,052.5491,317.3821,004.6911,052.595
Long Term Investments 27,88322,76714,20114,14312,68114,78015,69619,20718,99020,68118,73417,25514,27912,04911,05010,131.20810,442.00713,369.59615,399.93315,619.28811,190.88
Tax Assets 6306348577039877073372203674044544648001,1991,5441,623.6981,992.517669.185677.821649.644623.907
Other Non-Current Assets 2,64835,4681,8661,7371,6671,6111,5381,4751,4391,424986897789615541.423403.815133.528-217.004-726.915-708.402
Total Non-Current Assets 92,66987,96881,12172,97071,15972,62174,40980,29283,04986,05186,46988,00486,70585,30589,33993,800.02395,328.61493,815.96793,205.93694,087.62892,738.793
Total Assets 170,202154,709159,497123,996118,177115,027113,668109,229110,938115,466117,926115,746113,429107,432108,362114,092.556114,958.382112,324.045114,755.624111,983.554109,777.535
Liabilities & Equity:
Current Liabilities:
Account Payables 11,1553,26813,42915,1899,5718,73511,6454,0257,5038,08411,2099,5357,9464,1496,0409,715.15912,118.8978,783.0646,803.0234,458.2584,903.108
Short Term Debt 4971,07919,9571,5001,7122,4372,5092,6463,3565,27213,47411,07413,42813,1458,4686,092.2815,213.66911,678.60711,200.30712,404.32812,746.622
Tax Payables 2,6275,0933,5541,7242,0892,0771,4121,5701,2383,1662,0961,6871,8961,5081,0563,656.351,157.9781,065.2192,136.1881,301.7951,637.796
Deferred Revenue 000-1,500-1,712-2,437-2,509-2,646-3,356-5,2724,0364,6834,3531,9421,5034,101.4751,592.9341,496.1092,578.2651,753.3812,091.621
Other Current Liabilities 9,6119,5056,7535,0819,4405,9944,4765,0544,6707,2264,2745,4604,8512,5092,8354,993.2282,073.3911,994.0482,262.0092,129.9152,696.176
Total Current Liabilities 23,89018,94543,69323,49422,81219,24320,04213,29516,76723,74831,05327,75628,12121,31118,39924,457.01730,563.93523,520.93822,401.52720,294.29621,983.702
Non-Current Liabilities:
Long Term Debt 16,12417,23312,2185,1244,3735,7797,3709,05511,43213,68816,26719,61322,30426,40729,24832,392.20435,492.90133,202.67732,251.83839,930.96246,987.907
Deferred Revenue Non-Current 0002,7393,0453,2453,3623,3403,9484,0331,9082,5252,7422,9253,1373,251.09203,785.7134,575.6614,821.8584,864.516
Deferred Tax Liabilities Non-Current 2,9551,5269013891722294158515596901,0938391921933.92201,263.5191,837.0381,812.491648.605
Other Non-Current Liabilities 1,7162,5873,0811041041231252181231613233247231,0681,4041,751.8274,202.888454.3419.322547.926299.261
Total Non-Current Liabilities 20,79521,34616,2008,3567,6949,37611,27213,46416,06218,57219,59123,30125,78830,40233,80837,429.04539,695.78938,706.2543,249.5247,113.23752,800.289
Total Liabilities 44,68440,29159,89331,85030,50628,61931,31426,75932,82942,32050,64451,05753,90951,71352,20761,886.06270,259.72462,227.18865,651.04767,407.53374,783.991
Equity:
Preferred Stock 000000000000000000000
Common Stock 6,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,279.1476,279.1476,279.1476,279.1476,279.1474,183.647
Retained Earnings 96,94690,26077,59972,40369,58367,09562,72260,50156,51250,70945,59243,42040,23536,81535,71832,100.43426,166.35429,708.05928,207.33524,440.61321,806.817
Accumulated Other Comprehensive Income/Loss 06,8985,0863,7932,4603,2793,2625,3124,4289,6534,6074,078000000000
Other Total Stockholders Equity 14,9414,0083,9663,9223,8583,8413,5193,4703,4233,3743,5753,3745,2663,0394,5634,563.5654,073.834,075.819,749.1444,082.8831,999.703
Total Shareholders Equity 118,165107,44592,93086,39782,18080,49475,78275,56270,64265,29259,85157,15051,78047,65248,30244,972.93839,098.7844,659.32244,235.62640,344.24731,287.116
Total Equity 125,518114,42199,60492,14687,67186,40882,35482,47078,10973,14667,28264,68959,52055,71956,15552,206.49444,698.65850,096.85749,104.57744,576.02134,993.544
Total Liabilities & Shareholders Equity 170,202154,709159,497123,996118,177115,027113,668109,229110,938115,466117,926115,746113,429107,432108,362114,092.556114,958.382112,324.045114,755.624111,983.554109,777.535