Keiyo Gas Co., Ltd.

TSE:9539.T

1108 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 1,6231,4605482,6107,0647,0895,3506,1676,2956,8024,5264,0233,7712,0123,9665,5043,552
Depreciation & Amortization 10,56510,2969,5018,9688,8298,4058,1908,2358,1838,0188,2118,2899,2429,0518,7859,0829,307
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -3,02617,949-3,761-4181,472-209881-1,376-151-496-13861-710528-288-945461
Accounts Receivables -1,4193,325-4,615-2,1971,028194273-1,5712241,420-1,0018900000
Inventory -225154-4063253-56489-297117-73-208306-39386-56223481
Accounts Payables 003,8232,960-1,042-615892563-491-2,3110000000
Other Working Capital -1,38214,470-2,563-1,2131,433268392-1,079-268-423195555-317442-232-1,168-20
Other Non Cash Items 846-1,375626-2,486-3,188-413-1,799-1,597-2,085-587-1,118-2,578-334-394-2,392-67-1,552
Operating Cash Flow 10,00828,3306,9148,67414,17714,87212,62211,42912,24213,73711,60610,59511,96911,19710,07113,57411,768
Investing Activities:
Investments In Property Plant And Equipment -16,223-13,005-11,774-13,775-14,743-10,026-8,437-8,212-9,254-9,607-8,920-7,855-6,689-8,330-7,305-8,417-9,736
Acquisitions Net 0-1,40917900-2,997605215900107052050
Purchases Of Investments 0-11,228-1,914-1,514-270-367-1,5920-50-102-189-1,5040-2,2490-21-470
Sales Maturities Of Investments 07,864-179001,042404500346231127312280
Other Investing Activites 6,572-7,286-1,943-1,895-4,477-27346-57103-491941979-310-325-182167
Investing Cash Flow -9,651-25,064-15,631-17,184-19,490-12,375-9,683-8,269-9,201-9,656-8,915-8,887-6,379-10,710-7,599-8,387-10,039
Financing Activities:
Debt Repayment -189-1,90110,8137,3204,286303-1,294-971-1,556-1,942-927-1,488-2,212-1,468-1,235-3,386-2,100
Common Stock Issued 00000000000000000
Common Stock Repurchased 00000000000000000
Dividends Paid -652-652-680-599-626-544-571-544-490-490-490-490-491-517-490-436-464
Other Financing Activities -181-73-38-42-30-47-79-79-97-123-109-21-265931-91
Financing Cash Flow -1,022-2,62610,0956,6793,630-288-1,944-1,594-2,143-2,555-1,526-1,999-2,729-1,980-1,632-3,821-2,655
Other Information:
Effect Of Forex Changes On Cash 00111-1-1000-10-1-1-1-10
Net Change In Cash -6661,0401,379-1,830-1,6822,2089941,5668981,5261,164-2912,860-1,4948391,365-926
Cash At End Of Period 13,49314,15913,11911,74013,57015,25213,04412,05010,4849,5868,0606,8967,1874,3275,8214,9823,617