Keiyo Gas Co., Ltd.

TSE:9539.T

2630 (JPY) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 14,15916,11814,73916,57917,99115,68114,08712,62111,6189,9908,8229,1356,1727,2516,4084,860
Short Term Investments 12,124-11,338-9,367-7,823-3,356-359-157-174-219-263-4213212283731-575
Cash and Short Term Investments 26,28316,11814,73916,57917,99115,68114,08712,62111,6189,9908,8229,4566,4007,2886,4394,860
Net Receivables 10,55114,1398,7036,9377,9658,3308,6137,0407,2868,6817,7017,8217,0146,0806,2336,908
Inventory 1,6551,7231,3331,3641,4181,3621,8501,5531,6701,5981,3891,6961,3021,3891,3331,557
Other Current Assets 2,2392,9822,6821,0461,603960961819875781941887835803562660
Total Current Assets 40,72834,96227,45725,92628,97726,33325,51122,03321,44921,05018,85319,86015,55115,56014,56713,985
Non-Current Assets:
Property, Plant & Equipment, Net 79,90377,73175,32872,61966,25865,64866,15966,18065,22364,01763,67962,12464,23965,72667,50868,297
Goodwill 0000000000000000
Intangible Assets 4,7323,6523,0452,0251,8891,2811,0671,2381,4691,1341,2001,5052,5992,2762,0682,098
Goodwill and Intangible Assets 4,7323,6523,0452,0251,8891,2811,0671,2381,4691,1341,2001,5052,5992,2762,0682,098
Long Term Investments 35,46329,60821,68919,49816,18913,04314,27313,66913,32312,19112,0067,0366,1985,4236,1987,492
Tax Assets 2,8443681,9522,4652,0032,1371,1601,5331,5151,7952,1483,2023,3413,7733,5203,447
Other Non-Current Assets 21,1412,2926516786896294535235636901,6021,6911,7371,445946
Total Non-Current Assets 122,944112,500104,30697,25887,01782,79883,28883,07382,05379,70079,72375,46978,06878,93580,73982,280
Total Assets 163,672147,464131,766123,187115,997109,134108,799105,107103,502100,75098,57695,32993,61994,49595,30696,265
Liabilities & Equity:
Current Liabilities:
Account Payables 8,46010,2756,4513,4914,5335,1494,2573,6934,1856,4965,4774,8484,7603,5453,4315,011
Short Term Debt 3,3382,4801,6991,6861,3871,7081,8412,0482,1232,4422,73000000
Tax Payables 3162533681,3501,9727571,2601,2301,6779224091,5953836601,699501
Deferred Revenue 1,255973-1,699-1,686-1,387-1,708-1,841-2,048-2,123-2,442-2,73000000
Other Current Liabilities 12,52412,03912,98815,49715,26313,95515,01715,39516,02514,70314,79614,15913,72514,46815,85617,208
Total Current Liabilities 25,57725,76719,43918,98819,79619,10419,27419,08820,21021,19920,27319,00718,48518,01319,28722,219
Non-Current Liabilities:
Long Term Debt 25,38827,95317,65410,3416,3545,7356,9337,7279,19910,75511,39512,92314,51116,12417,13217,908
Deferred Revenue Non-Current 14,287-1,917-1,222-1,121-1,4359,6897,4598,6277,3576,816000000
Deferred Tax Liabilities Non-Current 2,5761,9171,2221,1211,435321487873000000
Other Non-Current Liabilities 3,3054,2249,24810,52310,0559851,7891,4451,4521,4619,1049,6459,5479,3509,2679,221
Total Non-Current Liabilities 45,55632,17726,90220,86416,40916,41216,20217,84718,08619,10520,49922,56824,05825,47426,39927,129
Total Liabilities 71,13357,94446,34139,85236,20535,51635,47636,93538,29640,30440,77241,57542,54343,48745,68649,348
Equity:
Preferred Stock 0000000000000000
Common Stock 2,7542,7542,7542,7542,7542,7542,7542,7542,7542,7542,7542,7542,7542,7542,7542,754
Retained Earnings 78,68977,54677,41576,27871,97867,61564,49460,75657,24653,54851,18249,06347,31447,12845,29642,371
Accumulated Other Comprehensive Income/Loss 8,1886,8092,9102,0332,9161,2154,1242,7942,5482,4702,27200000
Other Total Stockholders Equity -233-234-234-213-213-213-209-208670-201-198209-606-424109463
Total Shareholders Equity 89,39886,87582,84580,85277,43571,37171,16366,09663,21858,57156,01052,02649,46249,45848,15945,588
Total Equity 92,53489,52085,42583,33579,79273,61873,32368,17265,20660,44657,80453,75451,07651,00849,62046,917
Total Liabilities & Shareholders Equity 163,667147,464131,766123,187115,997109,134108,799105,107103,502100,75098,57695,32993,61994,49595,30696,265