Saibu Gas Holdings Co.,Ltd.

TSE:9536.T

1681 (JPY) • At close March 11, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 256,328266,319215,273191,993204,445203,478196,621168,083190,378208,673200,173179,438171,605162,842153,411167,980156,513153,505147,958136,178
Cost of Revenue 178,812188,102146,224121,017128,294126,096116,63293,141111,885134,998127,520105,51798,52686,20474,47892,79586,33277,26373,45765,569
Gross Profit 77,51678,21769,04970,97676,15177,38279,98974,94278,49373,67572,65373,92173,07976,63878,93375,18570,18176,24274,50170,609
Gross Profit Ratio 0.3020.2940.3210.370.3720.380.4070.4460.4120.3530.3630.4120.4260.4710.5150.4480.4480.4970.5040.519
Reseach & Development Expenses 886822625228831534935243137138038700000000
General & Administrative Expenses 00000000000000000000
Selling & Marketing Expenses 00000000000000000000
SG&A 68,15067,40568,59666,12368,58967,28559,17755,20655,42964,81466,81967,13300000000
Other Expenses -3941,0798033572637361,0876938141949761,0141,7251,5921,2499591,6051,5161,342404
Operating Expenses 67,84467,40568,59666,12368,58967,28569,28865,31765,88764,81466,81967,13368,79068,16669,86767,96866,11069,85266,38763,139
Operating Income 9,67210,8114514,8517,56210,09510,7009,62412,6058,8595,8336,7874,2898,4729,0667,2174,0716,3908,1147,470
Operating Income Ratio 0.0380.0410.0020.0250.0370.050.0540.0570.0660.0420.0290.0380.0250.0520.0590.0430.0260.0420.0550.055
Total Other Income Expenses Net -877,129386-1,112-405-741-562-3,986-8,314-1,830-4-23321-714-1,680-1,777-793-898-2,513-896
Income Before Tax 9,58517,9408373,7397,1579,35410,1385,6384,2917,0295,8296,5544,3107,7587,3865,4403,2785,4925,6016,574
Income Before Tax Ratio 0.0370.0670.0040.0190.0350.0460.0520.0340.0230.0340.0290.0370.0250.0480.0480.0320.0210.0360.0380.048
Income Tax Expense 2,8674,037-941,4632,1273,2243,6552,0281,8343,1662,7642,7842,8762,4202,9782,8791,2332,2592,8892,644
Net Income 6,15513,2154951,7944,6955,4965,9293,4452,2423,7803,0833,7521,4594,6944,1262,3981,6323,2402,7303,795
Net Income Ratio 0.0240.050.0020.0090.0230.0270.030.020.0120.0180.0150.0210.0090.0290.0270.0140.010.0210.0180.028
EPS 166.23356.9113.3748.46126.69148.11159.7792.8560.4101.983.1101.139.3126.4111.164.64487.669.198
EPS Diluted 166.23356.9113.3748.46126.69148.11159.7792.8560.4101.983.1101.139.3126.4111.164.64487.669.198
EBITDA 32,45340,62724,27625,61327,58931,14731,98727,54126,51026,15124,70727,19124,63727,77126,93427,89424,77826,56726,76629,396
EBITDA Ratio 0.1270.1250.1050.1330.1370.1480.160.1760.1740.1210.1150.1440.1430.1740.1820.1610.150.160.1810.197