Saibu Gas Holdings Co.,Ltd.

TSE:9536.T

1746 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 26,44636,77825,53520,54620,75818,40515,68715,10813,14410,63810,5778,2849,2799,55610,7429,6296,4997,0766,8567,139
Short Term Investments 951-13,953-15,7678050505050100300221200170100490-1,518-2,432-2,913-3,409-4,340
Cash and Short Term Investments 27,39736,77825,53520,62620,80818,45515,73715,15813,24410,93810,7988,4849,4499,65611,2329,6296,4997,0766,8567,139
Net Receivables 29,53029,17724,31119,00121,02524,17921,70219,19820,06923,55922,84720,20820,78319,39118,46019,63720,23918,17517,42815,917
Inventory 49,99145,62836,90936,74033,65531,05323,64120,97315,23418,82412,6319,0817,7546,8046,7566,6147,3285,1364,9134,142
Other Current Assets 16,41110,45917,3219,0047,8726,6685,6986,3765,9988,9299,2106,7235,6635,0204,8584,4875,3395,2418,5366,716
Total Current Assets 123,329122,360104,24885,50183,50380,51366,77861,70554,54562,25055,48644,49643,64940,87141,30640,36739,40535,62837,73333,914
Non-Current Assets:
Property, Plant & Equipment, Net 227,911226,051227,624234,107236,086239,314239,246244,094243,969249,470234,986212,298194,405187,061182,302178,120185,495185,889190,218193,918
Goodwill 14117299474944572945277691,02630827547261576062751200
Intangible Assets 4,1303,0363,2113,9122,6922,3272,2752,3472,6303,4304,7705,8377,0995,9614,4143,1642,3871,6741,400968
Goodwill and Intangible Assets 4,2713,2083,3103,9592,7412,3712,3322,6413,1574,1995,7966,1457,3746,4335,0293,9243,0142,1861,400968
Long Term Investments 65,71458,15055,45961,25148,54244,09235,59633,85330,79235,33129,16729,25425,40223,46023,85222,57927,29541,01042,47132,035
Tax Assets 7274,0734,5942,6352,6542,4291,7981,9331,9062,1693,9283,3673,7763,7913,0842,4872,0681,7461,8621,752
Other Non-Current Assets 9,7514234272,4742,2361,70110,1117,3136,8617,3334,8447,8068,4535,9296,8705,7706,6826,0576,2545,808
Total Non-Current Assets 308,374291,905291,414304,426292,259289,907289,083289,834286,685298,502278,721258,870239,410226,674221,137212,880224,554236,888242,205234,481
Total Assets 431,703414,268395,664389,929375,765370,423355,865351,542341,231360,754334,209303,369283,059267,545262,443253,247263,959272,516279,938268,395
Liabilities & Equity:
Current Liabilities:
Account Payables 14,79711,34410,21710,71812,65817,89317,10412,91712,4818,83514,94612,97711,74311,85010,0157,68412,95311,07710,9759,032
Short Term Debt 76,64629,62837,77334,51636,27226,53020,58020,84618,81932,79223,34425,04435,94327,54928,18520,69819,26311,38119,09023,008
Tax Payables 1,1781,1723,1211,8041,6802,6712,8891,9611,6892,9112,7993,4302,3412,4013,2173,1231,3332,6282,9602,828
Deferred Revenue 3,6071,1723,1211,8381,7072,7032,9212,0041,7322,9552,8453,4942,4262,5553,3793,2771,4892,7602,9602,828
Other Current Liabilities 13,76265,06152,23660,14362,91543,23053,94841,11650,35438,22135,74434,16127,90840,82339,36935,74446,40533,83031,54832,296
Total Current Liabilities 108,812107,205103,347107,215113,55290,35694,55376,88383,38682,80376,87975,67678,02082,77780,94867,40380,11059,04864,57367,164
Non-Current Liabilities:
Long Term Debt 202,710199,704198,521180,797167,409183,970165,513188,148177,397188,933177,391148,877130,248111,894111,393120,629117,346135,089136,154131,497
Deferred Revenue Non-Current 3,7002,9942,5962,6862,7472,6722,9622,9293,5835,8337,9105,2354,8374,4714,0964,1653,9542,3252,3632,150
Deferred Tax Liabilities Non-Current 1,7208292852,3402991,0902,2271,039451,1235151492137391,2884,4407,0003,144
Other Non-Current Liabilities 9,2669,91410,27710,77311,1559,7809,6047,5107,8968,4327,7958,1998,4187,4095,9594,2752,6054,3833,8875,161
Total Non-Current Liabilities 217,396213,441211,679196,596181,610197,512180,306199,626188,921204,321193,147162,362143,552123,795121,485129,108125,193146,237149,404141,952
Total Liabilities 326,208320,646315,026303,811295,162287,868274,859276,509272,307287,124270,026238,038221,572206,572202,433196,511205,303205,285213,977209,116
Equity:
Preferred Stock 00000000000000000000
Common Stock 20,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,629
Retained Earnings 56,02652,46841,85043,22244,02541,93039,03136,24735,38035,36433,96333,53432,00933,14130,41728,48327,09328,12627,47426,963
Accumulated Other Comprehensive Income/Loss 16,2158,2806,44010,7544,6858,54710,3097,1144,3669,2472,1973,65000000000
Other Total Stockholders Equity 5,4025,4075,4155,4355,4645,8805,8875,6275,6305,6365,6445,6536,9956,1416,7145,7509,24618,47616,3459,923
Total Shareholders Equity 98,27286,78474,33480,04074,80376,98675,85669,61766,00570,87662,43363,46659,63359,91157,76054,86256,96867,23164,44857,515
Total Equity 105,49393,62280,63886,11880,60382,55581,00675,03368,92473,63064,18365,33161,48760,97360,01056,73658,65667,23165,96159,279
Total Liabilities & Shareholders Equity 431,701414,268395,664389,929375,765370,423355,865351,542341,231360,754334,209303,369283,059267,545262,443253,247263,959272,516279,938268,395