HIROSHIMA GAS Co.,Ltd.
TSE:9535.T
366 (JPY) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 90,670 | 95,219 | 76,802 | 73,250 | 82,268 | 81,842 | 73,717 | 70,002 | 76,303 | 88,851 | 83,541 | 77,912 | 76,731 | 73,311 | 70,524 | 82,965 | 87,765 |
Cost of Revenue
| 61,863 | 62,697 | 48,592 | 44,997 | 54,257 | 54,573 | 45,295 | 41,182 | 46,195 | 60,666 | 58,050 | 52,240 | 52,350 | 46,659 | 44,122 | 56,749 | 63,456 |
Gross Profit
| 28,807 | 32,522 | 28,210 | 28,253 | 28,011 | 27,269 | 28,422 | 28,820 | 30,108 | 28,185 | 25,491 | 25,672 | 24,381 | 26,652 | 26,402 | 26,216 | 24,309 |
Gross Profit Ratio
| 0.318 | 0.342 | 0.367 | 0.386 | 0.34 | 0.333 | 0.386 | 0.412 | 0.395 | 0.317 | 0.305 | 0.329 | 0.318 | 0.364 | 0.374 | 0.316 | 0.277 |
Reseach & Development Expenses
| 109 | 126 | 118 | 133 | 147 | 149 | 180 | 180 | 175 | 175 | 155 | 172 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,390 | 5,691 | 5,530 | 5,332 | 5,321 | 5,376 | 5,832 | 5,857 | 5,860 | 6,093 | 5,965 | 5,467 | 5,160 | 4,985 | 4,909 | 5,368 | 4,747 |
Selling & Marketing Expenses
| 20,231 | 19,807 | 19,471 | 19,626 | 19,718 | 19,965 | 19,668 | 19,149 | 18,771 | 17,980 | 17,468 | 17,361 | 17,873 | 17,883 | 18,424 | 18,560 | 17,996 |
SG&A
| 25,621 | 25,498 | 25,001 | 24,958 | 25,039 | 25,341 | 25,500 | 25,006 | 24,631 | 24,073 | 23,433 | 22,828 | 23,033 | 22,868 | 23,333 | 23,928 | 22,743 |
Other Expenses
| -108 | 300 | 480 | 297 | 422 | 562 | 509 | 614 | 443 | 1,058 | 1,503 | 1,371 | 969 | 679 | 622 | 1,297 | 1,152 |
Operating Expenses
| 25,622 | 25,498 | 25,001 | 24,958 | 25,039 | 25,341 | 25,500 | 25,007 | 24,631 | 24,073 | 23,433 | 22,829 | 23,033 | 22,869 | 23,334 | 23,929 | 22,743 |
Operating Income
| 3,185 | 7,021 | 3,207 | 3,293 | 2,971 | 1,926 | 2,920 | 3,812 | 5,475 | 4,111 | 2,058 | 2,841 | 1,347 | 3,782 | 3,067 | 2,287 | 1,565 |
Operating Income Ratio
| 0.035 | 0.074 | 0.042 | 0.045 | 0.036 | 0.024 | 0.04 | 0.054 | 0.072 | 0.046 | 0.025 | 0.036 | 0.018 | 0.052 | 0.043 | 0.028 | 0.018 |
Total Other Income Expenses Net
| 248 | 454 | 1,895 | 4,476 | 417 | 1,068 | 1,035 | 2,603 | 300 | 479 | 1,219 | 315 | -340 | -18 | -26 | -3,015 | 158 |
Income Before Tax
| 3,433 | 7,475 | 5,102 | 7,769 | 3,388 | 2,994 | 3,955 | 6,415 | 5,775 | 4,590 | 3,277 | 3,156 | 1,007 | 3,764 | 3,041 | -728 | 1,723 |
Income Before Tax Ratio
| 0.038 | 0.079 | 0.066 | 0.106 | 0.041 | 0.037 | 0.054 | 0.092 | 0.076 | 0.052 | 0.039 | 0.041 | 0.013 | 0.051 | 0.043 | -0.009 | 0.02 |
Income Tax Expense
| 1,023 | 2,124 | 1,306 | 2,308 | 1,049 | 895 | 1,333 | 660 | 1,980 | 1,747 | 1,229 | 1,216 | 894 | 1,030 | 844 | 1,051 | 845 |
Net Income
| 2,329 | 5,216 | 3,662 | 5,272 | 2,153 | 1,971 | 2,499 | 5,560 | 3,647 | 2,746 | 1,969 | 1,835 | 91 | 2,606 | 2,083 | -1,907 | 876 |
Net Income Ratio
| 0.026 | 0.055 | 0.048 | 0.072 | 0.026 | 0.024 | 0.034 | 0.079 | 0.048 | 0.031 | 0.024 | 0.024 | 0.001 | 0.036 | 0.03 | -0.023 | 0.01 |
EPS
| 34.03 | 76.35 | 53.7 | 77.48 | 31.75 | 29.14 | 36.8 | 82.02 | 55.75 | 46.32 | 33.31 | 31.16 | 1.54 | 43.93 | 35.26 | -32.4 | 14.77 |
EPS Diluted
| 34.03 | 76.35 | 53.7 | 77.48 | 31.75 | 29.14 | 36.8 | 82.02 | 55.75 | 46.32 | 33.31 | 31.16 | 1.54 | 43.93 | 35.26 | -32.4 | 14.77 |
EBITDA
| 10,975 | 14,335 | 10,630 | 10,654 | 10,316 | 9,276 | 10,190 | 10,671 | 13,190 | 11,037 | 9,342 | 10,158 | 8,833 | 11,899 | 11,533 | 7,621 | 10,331 |
EBITDA Ratio
| 0.121 | 0.157 | 0.159 | 0.15 | 0.133 | 0.123 | 0.149 | 0.163 | 0.173 | 0.137 | 0.131 | 0.139 | 0.125 | 0.165 | 0.164 | 0.135 | 0.12 |