HIROSHIMA GAS Co.,Ltd.

TSE:9535.T

390 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 25,51835,63720,20215,56814,15810,43610,7669,06911,0937,9018,7437,9457,1848,0829,3238,0745,548
Short Term Investments 2,188-4,4001010-4,856-5,116-50-109-337-363-343-352-59-33-38-33-37
Cash and Short Term Investments 27,70635,63720,20215,57814,15810,43610,7669,06911,0937,9018,7437,9457,1848,0829,3238,0745,548
Net Receivables 9,3528,7267,1075,5126,8828,0047,0296,4306,4137,9298,1358,2837,7997,9808,0268,94519,192
Inventory 10,3489,4435,8844,7146,2455,2823,5484,0443,0805,5724,9404,6275,1463,7873,2214,2017,071
Other Current Assets 2,9834,0186,7687,7802,4172,2811,4691,9502,0441,5101,6311,6005,3341,4071,5424,0213,831
Total Current Assets 50,38958,74140,86833,60129,72626,02822,81221,49322,63022,91223,44922,45525,46321,25622,11225,24135,642
Non-Current Assets:
Property, Plant & Equipment, Net 67,20664,60863,28162,06362,40463,01262,94263,28461,33460,54160,12856,49356,04557,45260,75564,13565,476
Goodwill 00000000000000000
Intangible Assets 1061412624687739881,1191,02387950412296845651,1791,7332,336
Goodwill and Intangible Assets 1061412624687739881,1191,02387950412296845651,1791,7332,336
Long Term Investments 19,10517,32218,74218,53412,28012,9519,3598,8919,2769,6438,6558,0696,8356,6627,0076,4377,148
Tax Assets 8191,1826488081,9521,9519711,7642,1281,4221,4471,1991,2991,5111,3431,7491,497
Other Non-Current Assets 30-1-1335,5145,9076,1104,7372,9841,4941,4091,3951,3581,4581,480
Total Non-Current Assets 87,23983,25382,93281,87277,41278,90579,90580,86979,72776,84773,33667,35165,67267,58571,64275,51277,937
Total Assets 137,628141,996123,802115,477107,139104,935102,717102,363102,35799,75996,78589,80691,13588,84193,754100,753113,579
Liabilities & Equity:
Current Liabilities:
Account Payables 10,9454,8474,9555,3575,5117,8067,3545,7295,1876,0236,5867,3236,5995,3435,6755,56011,261
Short Term Debt 2,83412,0006,0003,0003,0001,6236,9245006,6071,0005,0008,7005,50002,5194,0207,040
Tax Payables 1791,8453381,9666743308054501,6901,1461,0791,2786411,0977501,203709
Deferred Revenue 1791,845374-997674-1,623-6,924450-6,6071,1461,0791,27864107501,2032,388
Other Current Liabilities 6,1408,06510,79011,52412,7097,87012,4127,90917,17815,90712,01111,81911,94612,47514,22018,58113,104
Total Current Liabilities 20,09826,75722,11918,88421,89415,67619,76614,58822,36524,07624,67629,12024,68617,81823,16429,36433,793
Non-Current Liabilities:
Long Term Debt 43,99444,12332,61833,88429,29134,45827,28432,65530,57431,12733,23623,46031,25035,17136,41438,66038,694
Deferred Revenue Non-Current 00000000-4500000000
Deferred Tax Liabilities Non-Current 000000004500000000
Other Non-Current Liabilities 3,0203,2584,0002,9063,8184,0904,7076,7757,4275,3193,6283,4313,5433,8494,0554,7384,762
Total Non-Current Liabilities 47,01447,38136,61836,79033,10938,54831,99139,43038,00136,44636,86426,89134,79339,02040,46943,39843,456
Total Liabilities 67,11274,13858,73755,67455,00354,22451,75754,01860,36660,52261,54056,01159,47956,83863,63372,76277,249
Equity:
Preferred Stock 0000119000000000000
Common Stock 5,2685,2465,2255,2035,1815,1815,1815,1815,1815,1813,2913,2913,2913,2913,2913,2913,291
Retained Earnings 56,87055,43050,89747,76543,10441,52940,10238,18133,00529,63228,88027,26525,78326,04823,82722,09825,635
Accumulated Other Comprehensive Income/Loss 3,7492,6454,5482,629-1192652,0681,3767532,3181,2571,52900000
Other Total Stockholders Equity 1,2411,2171,1961,1719891,0439791,0871,0222091591051,0691,1331,4421,1425,973
Total Shareholders Equity 67,12864,53861,86656,76849,27448,01848,33045,82539,96137,34033,58732,19030,14330,47228,56026,53134,899
Total Equity 70,51267,85865,06559,80352,13650,71150,95848,34541,99139,23735,24533,79531,65632,00330,12127,99136,330
Total Liabilities & Shareholders Equity 137,624141,996123,802115,477107,139104,935102,715102,363102,35799,75996,78589,80691,13588,84193,754100,753113,579