Electric Power Development Co., Ltd.

TSE:9513.T

2634 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 1,257,9981,841,9211,084,620909,143913,774897,365856,251744,401780,071750,626706,834656,055654,600635,975584,483704,936587,780573,276621,932594,375
Cost of Revenue 1,098,3561,658,053997,641831,368830,136818,521751,915662,675692,694677,766647,662601,490604,800565,387535,543647,827537,055496,136520,464482,489
Gross Profit 159,642183,86886,97977,77583,63878,844104,33681,72687,37772,86059,17254,56549,80070,58848,94057,10950,72577,140101,468111,886
Gross Profit Ratio 0.1270.10.080.0860.0920.0880.1220.110.1120.0970.0840.0830.0760.1110.0840.0810.0860.1350.1630.188
Reseach & Development Expenses 7,71010,3368,59215,63016,16215,33317,2325,8674,0354,7666,3085,48800000000
General & Administrative Expenses 00000000000000000000
Selling & Marketing Expenses 00000000000000000000
SG&A 46,22742,14941,04749,63846,84545,54643,59949,52739,22300000000000
Other Expenses 9,905496-4,399-1,443-8081,4652,761-750-198-3,969-1,487-1,625-1,709-2,1893,536-3,323895-22,528-34,274-4,757
Operating Expenses 53,9378,8934,6367,2915,51113,1202,761-750-198-3,969-1,487-1,625-1,709-2,1893,536-3,323895-22,528-34,274-4,757
Operating Income 105,705183,86786,97977,77583,63878,844104,33681,72687,37672,85959,17154,56649,80070,58848,94057,10950,72577,140101,468111,886
Operating Income Ratio 0.0840.10.080.0860.0920.0880.1220.110.1120.0970.0840.0830.0760.1110.0840.0810.0860.1350.1630.188
Total Other Income Expenses Net 12,830-13,076-14,133-13,101-18,053-10,308-5,250-14,576-29,460-11,262-16,402-9,389-16,563-31,849-6,835-24,573-7,256-22,383-33,163-55,902
Income Before Tax 118,535170,79272,84664,67465,58768,53999,08667,15057,91761,59842,77045,17633,23738,73942,10532,53643,46954,75768,30555,984
Income Before Tax Ratio 0.0940.0930.0670.0710.0720.0760.1160.090.0740.0820.0610.0690.0510.0610.0720.0460.0740.0960.110.094
Income Tax Expense 33,83951,799-1,93833,49111,99013,20116,42321,48217,73817,38614,95215,56217,32422,86213,15312,98214,13219,89224,66320,398
Net Income 77,774113,68969,68722,30442,27746,25268,44841,42940,08143,20628,69429,80816,11319,58329,14919,45729,31135,16743,57735,559
Net Income Ratio 0.0620.0620.0640.0250.0460.0520.080.0560.0510.0580.0410.0450.0250.0310.050.0280.050.0610.070.06
EPS 425.3621.5380.7121.85230.96252.68373.93226.33218.97284.43191.23198.65107.39130.51194.26121.65175.99211.14260.76255.01
EPS Diluted 425.3621.5380.7121.85230.96252.68373.93226.33218.97284.43191.23198.65107.39130.51194.26121.65175.99211.14260.76255.01
EBITDA 216,018306,533189,919178,891187,386172,896213,160172,608183,614180,885156,791162,441163,895190,336185,092176,886176,733200,979236,088233,312
EBITDA Ratio 0.1720.1660.1750.1970.2050.1930.2490.2320.2350.2410.2220.2480.250.2990.3170.2510.3010.3510.380.393