Electric Power Development Co., Ltd. (9513.T)

Home
9513.T
Financials

2634 (JPY) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	381,669	259,055	297,156	329,249	350,212	281,381	440,367	561,757	516,479	323,318	375,108	277,702	240,068	191,742	302,891	197,698	220,638	187,916	237,772	214,070	246,057	215,875	237,381	235,698	226,697	197,589	221,561	224,484	220,485	189,721	213,407	184,372	179,025	167,597	201,192	178,879	210,501	189,499	206,658	195,309	188,921	159,738	187,243	172,715	185,065	161,811	168,260	165,649	175,003	147,143	171,395	155,678	181,657	145,870	166,979	157,894	169,358	141,742	157,487	153,880	132,023	141,091	160,527	180,728	207,388
Cost of Revenue Numbers are in millions	343,555	205,237	259,132	290,521	331,772	254,822	418,012	486,563	449,668	303,810	352,061	248,610	226,773	170,197	300,054	177,070	188,920	165,324	222,371	195,331	226,711	185,723	236,301	205,859	209,949	166,412	217,258	192,081	180,455	162,121	202,606	156,574	171,409	132,086	191,196	160,261	180,563	160,674	192,907	172,158	170,476	142,225	178,936	157,418	171,780	139,528	167,816	143,527	157,331	132,816	175,541	139,766	161,490	128,003	162,746	136,574	142,889	123,176	145,442	139,715	131,279	119,106	168,453	168,424	165,648
Gross Profit Numbers are in millions	38,114	53,818	38,024	38,728	18,440	26,559	22,355	75,194	66,811	19,508	23,047	29,092	13,295	21,545	2,837	20,628	31,718	22,592	15,401	18,739	19,346	30,152	1,080	29,839	16,748	31,177	4,303	32,403	40,030	27,600	10,801	27,798	7,616	35,511	9,996	18,618	29,938	28,825	13,751	23,151	18,445	17,513	8,307	15,297	13,285	22,283	444	22,122	17,672	14,327	-4,146	15,912	20,167	17,867	4,233	21,320	26,469	18,566	12,045	14,165	744	21,985	-7,926	12,304	41,740
Gross Profit Ratio Numbers are in millions	0.1	0.208	0.128	0.118	0.053	0.094	0.051	0.134	0.129	0.06	0.061	0.105	0.055	0.112	0.009	0.104	0.144	0.12	0.065	0.088	0.079	0.14	0.005	0.127	0.074	0.158	0.019	0.144	0.182	0.145	0.051	0.151	0.043	0.212	0.05	0.104	0.142	0.152	0.067	0.119	0.098	0.11	0.044	0.089	0.072	0.138	0.003	0.134	0.101	0.097	-0.024	0.102	0.111	0.122	0.025	0.135	0.156	0.131	0.076	0.092	0.006	0.156	-0.049	0.068	0.201
Reseach & Development Expenses Numbers are in millions	0	0	2,010	1,900	2,400	1,400	4,600	2,300	1,300	2,100	8,592	2,100	1,500	2,000	15,630	0	0	0	16,162	0	0	0	15,333	0	0	0	17,232	0	0	0	5,867	0	0	0	4,035	0	0	0	4,766	0	0	0	6,308	0	0	0	5,488	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	14,034	9,753	10,692	9,680	13,531	9,070	9,175	8,479	13,290	8,821	8,595	8,493	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	21,142	7,505	913	1,467	20	-5,075	2,889	2,828	-146	-5,055	2,191	-1,602	67	4,217	-1,811	-4,251	402	-1,498	-2,523	2,557	656	-2,168	2,655	-1,059	2,037	770	551	1,198	242	1,530	-47	-2,336	103	229	3,037	-3,381	-83	-4,094	-408	-656	1,189	-1,320	-12	1,137	-1,292	-1,841	1,655	-1,655	216	-2,359	-549	315	884	-940	-533	-477	-240	1,061	986	584	905	-1,245	-1,154	-2,528
Operating Expenses Numbers are in millions	0	21,142	16,044	913	1,467	5,870	-5,075	2,889	2,828	6,228	220	2,911	1,686	67	4,217	-1,811	-4,251	402	-1,498	-2,523	2,557	656	-2,168	2,655	-1,059	2,037	770	551	1,198	242	1,530	-47	-2,336	103	229	3,037	-3,381	-83	-4,094	-408	-656	1,189	-1,320	-12	1,137	-1,292	-1,841	1,655	-1,655	216	-2,359	-549	315	884	-940	-533	-477	-240	1,061	986	584	905	-1,245	-1,154	-2,528
Operating Income Numbers are in millions	38,114	32,676	21,980	38,727	18,440	26,558	22,356	75,193	66,811	19,507	23,047	29,093	13,295	21,544	2,838	20,629	31,717	22,591	15,401	18,739	19,347	30,151	1,081	29,839	16,746	31,178	4,305	32,401	40,031	27,599	10,801	27,800	7,614	35,511	9,996	18,617	29,939	28,824	13,750	23,150	18,447	17,512	8,306	15,297	13,286	22,282	446	22,122	17,672	14,327	-4,146	15,912	20,167	17,867	4,233	21,320	26,469	18,566	12,045	14,165	744	21,985	-7,926	12,304	41,740
Operating Income Ratio Numbers are in millions	0.1	0.126	0.074	0.118	0.053	0.094	0.051	0.134	0.129	0.06	0.061	0.105	0.055	0.112	0.009	0.104	0.144	0.12	0.065	0.088	0.079	0.14	0.005	0.127	0.074	0.158	0.019	0.144	0.182	0.145	0.051	0.151	0.043	0.212	0.05	0.104	0.142	0.152	0.067	0.119	0.098	0.11	0.044	0.089	0.072	0.138	0.003	0.134	0.101	0.097	-0.024	0.102	0.111	0.122	0.025	0.135	0.156	0.131	0.076	0.092	0.006	0.156	-0.049	0.068	0.201
Total Other Income Expenses Net Numbers are in millions	-2,100	2,368	11,754	3,652	-3,465	888	-9,811	-3,085	-2,159	1,979	-5,065	-856	-6,548	-1,663	-14,945	7,868	1,510	-7,534	-7,750	-3,302	-6,159	-840	-5,822	768	-9,813	4,562	-3,056	-2,109	-956	871	-6,912	-1,098	-6,574	8	-7,350	-13,405	-7,524	-1,181	-5,767	-2,106	-3,197	-192	-9,994	158	-7,792	1,226	-3,507	979	-4,669	-2,192	-8,040	-2,905	-4,044	-1,574	-7,130	-8,179	-4,451	-12,090	-2,219	-1,510	-1,250	-1,855	-12,153	-14,176	2,307
Income Before Tax Numbers are in millions	36,014	35,044	33,734	42,379	14,975	27,447	12,545	72,108	64,652	21,487	17,980	28,237	6,747	19,882	-12,108	28,496	33,228	15,058	7,651	15,437	13,187	29,312	-4,742	30,607	6,935	35,739	1,247	30,294	39,074	28,471	3,889	26,700	1,042	35,519	2,646	5,213	22,414	27,644	7,984	21,045	15,248	17,321	-1,687	15,455	5,493	23,509	-3,063	23,101	13,003	12,135	-12,186	13,007	16,123	16,293	-2,897	13,141	22,018	6,476	9,826	12,655	-506	20,130	-20,079	-1,872	44,047
Income Before Tax Ratio Numbers are in millions	0.094	0.135	0.114	0.129	0.043	0.098	0.028	0.128	0.125	0.066	0.048	0.102	0.028	0.104	-0.04	0.144	0.151	0.08	0.032	0.072	0.054	0.136	-0.02	0.13	0.031	0.181	0.006	0.135	0.177	0.15	0.018	0.145	0.006	0.212	0.013	0.029	0.106	0.146	0.039	0.108	0.081	0.108	-0.009	0.089	0.03	0.145	-0.018	0.139	0.074	0.082	-0.071	0.084	0.089	0.112	-0.017	0.083	0.13	0.046	0.062	0.082	-0.004	0.143	-0.125	-0.01	0.212
Income Tax Expense Numbers are in millions	11,367	10,005	8,517	11,833	4,955	8,534	4,526	21,625	19,495	6,153	-13,997	5,929	987	5,143	18,066	4,477	6,629	4,319	1,780	2,655	543	7,012	-704	6,403	1,294	6,208	-4,782	7,305	8,568	5,332	6,378	6,977	399	7,728	1,879	3,041	6,140	6,678	3,410	5,783	3,422	4,771	241	3,910	3,471	7,330	-54	6,215	5,079	4,322	-4,572	10,360	6,093	5,443	1,621	6,559	8,272	6,410	2,951	4,358	-1,060	6,903	-10,127	2,301	17,742
Net Income Numbers are in millions	22,867	25,469	21,418	28,625	10,120	17,611	2,632	52,657	45,364	13,036	29,294	22,209	4,164	14,020	-33,767	22,292	22,018	11,761	3,534	10,542	8,946	19,255	-5,467	20,605	5,931	25,183	2,789	19,712	26,710	19,237	-3,139	17,375	301	26,892	127	2,800	16,390	20,365	4,141	15,073	11,580	12,412	-1,588	11,429	2,525	16,328	-2,798	16,662	7,973	7,971	-7,478	2,692	10,113	10,786	-4,173	9,515	13,748	491	6,789	8,349	623	13,388	-9,969	-4,120	26,171
Net Income Ratio Numbers are in millions	0.06	0.098	0.072	0.087	0.029	0.063	0.006	0.094	0.088	0.04	0.078	0.08	0.017	0.073	-0.111	0.113	0.1	0.063	0.015	0.049	0.036	0.089	-0.023	0.087	0.026	0.127	0.013	0.088	0.121	0.101	-0.015	0.094	0.002	0.16	0.001	0.016	0.078	0.107	0.02	0.077	0.061	0.078	-0.008	0.066	0.014	0.101	-0.017	0.101	0.046	0.054	-0.044	0.017	0.056	0.074	-0.025	0.06	0.081	0.003	0.043	0.054	0.005	0.095	-0.062	-0.023	0.126
EPS Numbers are in millions	125.04	139.27	117.12	156.53	55.34	96.31	14.39	287.96	247.97	71.22	160.03	121.33	22.75	76.59	-184.47	121.78	120.29	64.25	19.31	57.59	48.87	105.19	-29.87	112.57	32.4	137.58	15.24	107.69	145.92	105.1	-17.15	94.92	1.64	146.92	0.69	15.3	89.54	111.25	22.62	82.34	77.17	82.72	-8.68	76.17	16.83	108.82	-15.29	111.04	53.13	53.12	-40.85	17.94	67.4	71.88	-22.8	63.41	91.62	3.28	45.24	55.64	4.15	89.22	-54.46	-22.51	157.13
EPS Diluted Numbers are in millions	125.04	139.27	117.12	156.53	55.34	96.31	14.39	287.96	247.83	71.22	160.03	121.33	22.75	76.59	-184.47	121.78	120.29	64.25	19.31	57.59	48.87	105.19	-29.87	112.57	32.4	137.58	15.24	107.69	145.92	105.1	-17.15	94.92	1.64	146.92	0.69	15.3	89.54	111.25	22.62	82.34	77.17	82.72	-8.68	76.17	16.83	108.82	-15.29	111.04	53.13	53.12	-40.85	17.94	67.4	71.88	-22.8	63.41	91.62	3.28	45.24	55.64	4.15	89.22	-54.46	-22.51	157.13
EBITDA Numbers are in millions	73,671	60,255.25	51,156	50,272	23,142	34,964	19,748	79,601	71,613	27,198	23,883	33,523	12,313	23,754	-2,346	34,084	39,432	21,021	17,855	21,915	19,742	35,901	1,669	37,695	13,378	42,174	8,802	37,352	46,211	35,625	12,253	33,697	7,870	43,128	11,158	12,294	29,834	35,127	14,143	28,273	21,870	23,290	4,900	21,618	12,155	26,710	2,621	28,463	18,590	17,513	-3,392	18,301	21,846	21,869	33,670	53,772	55,484	47,409	46,437	48,110	35,120	55,425	23,624	42,080	40,719
EBITDA Ratio Numbers are in millions	0.193	0.233	0.172	0.153	0.066	0.124	0.045	0.142	0.139	0.084	0.064	0.121	0.051	0.124	-0.008	0.172	0.179	0.112	0.075	0.102	0.08	0.166	0.007	0.16	0.059	0.213	0.04	0.166	0.21	0.188	0.057	0.183	0.044	0.257	0.055	0.069	0.142	0.185	0.068	0.145	0.116	0.146	0.026	0.125	0.066	0.165	0.016	0.172	0.106	0.119	-0.02	0.118	0.12	0.15	0.202	0.341	0.328	0.334	0.295	0.313	0.266	0.393	0.147	0.233	0.196

Electric Power Development Co., Ltd.

TSE:9513.T Add to watchlist

TSE:9513.T