Shikoku Electric Power Company, Incorporated

TSE:9507.T

1292 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Revenue 186,854209,277177,269219,772181,085228,541202,540235,443166,678208,929162,778152,464117,777209,448158,699185,588165,495189,323170,630194,279178,955202,093176,482192,966165,733197,538171,584192,801169,851187,519166,845179,058151,114178,057152,854169,563153,539187,380157,865168,501150,539185,299152,507167,588130,938154,797132,914144,987129,085152,653139,818159,355140,316163,566137,465159,260131,832149,822129,645141,271124,654172,431148,319
Cost of Revenue 152,503206,053161,075167,908161,302236,795210,418224,369160,563204,780175,317144,757118,078217,177156,548164,887160,101190,564165,065168,418164,442191,020166,811173,474167,353202,850163,221167,243157,899179,053154,428163,680157,288175,422144,542153,791146,370184,907148,860147,641145,382177,629148,746157,163141,293166,678150,467140,048147,036172,263141,055139,398125,798145,781126,899131,477119,489144,373111,355121,786118,103151,867135,777
Gross Profit 34,3513,22416,19451,86419,783-8,254-7,87811,0746,1154,149-12,5397,707-301-7,7292,15120,7015,394-1,2415,56525,86114,51311,0739,67119,492-1,620-5,3128,36325,55811,9528,46612,41715,378-6,1742,6358,31215,7727,1692,4739,00520,8605,1577,6703,76110,425-10,355-11,881-17,5534,939-17,951-19,610-1,23719,95714,51817,78510,56627,78312,3435,44918,29019,4856,55120,56412,542
Gross Profit Ratio 0.1840.0150.0910.2360.109-0.036-0.0390.0470.0370.02-0.0770.051-0.003-0.0370.0140.1120.033-0.0070.0330.1330.0810.0550.0550.101-0.01-0.0270.0490.1330.070.0450.0740.086-0.0410.0150.0540.0930.0470.0130.0570.1240.0340.0410.0250.062-0.079-0.077-0.1320.034-0.139-0.128-0.0090.1250.1030.1090.0770.1740.0940.0360.1410.1380.0530.1190.085
Reseach & Development Expenses 01,6481,1615989571,4041,0177959354,1521,0007699334,0310003,9840003,7250003,6750003,6440003,6250003,8520004,4350005,05500000000000000000
General & Administrative Expenses 000000000000000000000000000000000000000000000000000000000000000
Selling & Marketing Expenses 000000000000000000000000000000000000000000000000000000000000000
SG&A 3,5873,2731,9072,4762,1651,8252,4682,5592,3401,6202,2562,2752,23000000000000000000000000000000000000000000000000000
Other Expenses 2320-541,031-709-8,598-120199-142-14729216529-3-550-82-24140-18-17536-312-1051,692-14754-51015955897-225-34-74294366139-59-77603-255352258625-1,05249181-15-940156-714413153-193-26138-68-155118233-3415
Operating Expenses 3,5893,2733,0683,0743,1223,2293,4853,3543,2753,0703,2563,0443,1633,7053,4693,5213,3653,5003,1483,4703,2913,2943,2573,1793,1552,7893,0102,8212,6762,6913,1062,0472,2342,6212,2651,9402,3592,3452,0982,0002,0582,4402,0002,0402,3052,4561,8111,7731,8512,1071,7881,8772,0652,7821,6271,9192,1211,8981,8051,5352,1112,3101,762
Operating Income 30,762-4913,12548,79016,660-11,483-11,3617,7202,8391,080-15,7954,661-3,463-11,435-1,31717,1802,028-4,7412,41722,39111,2217,7796,41316,312-4,775-8,1005,35322,7379,2755,7779,31013,330-8,408146,04713,8334,8081286,90618,8613,0985,2291,7608,385-12,659-14,338-19,3633,165-19,801-21,717-3,02518,08012,45315,0038,93925,86410,2223,55116,48517,9504,44018,25410,780
Operating Income Ratio 0.165-00.0740.2220.092-0.05-0.0560.0330.0170.005-0.0970.031-0.029-0.055-0.0080.0930.012-0.0250.0140.1150.0630.0380.0360.085-0.029-0.0410.0310.1180.0550.0310.0560.074-0.05600.040.0820.0310.0010.0440.1120.0210.0280.0120.05-0.097-0.093-0.1460.022-0.153-0.142-0.0220.1130.0890.0920.0650.1620.0780.0240.1270.1270.0360.1060.073
Total Other Income Expenses Net 6631,9121,220312-1,475-18,6051,9644,8782,3787,652-1,398566-3931,589-1,180-1,125-553-3,015-885-1,26758-577-657900-252-862-191-669489-555-1,357-1,170-1,238-2,318-861-2,019-599-2,571-1,901-1,66911-1,259-2,987691413-2,630-2,099-2,583-1,766-2,685-2,399-3,069-1,313-6,092-1,267-1,401-12,094-1,465-2,018-1,491-1,687-1,648-2,322
Income Before Tax 31,4251,86314,34549,10215,186-30,088-9,39712,5985,2188,732-17,1955,229-3,857-9,845-2,49816,0551,476-7,7561,53221,12411,2807,2025,75717,213-5,027-8,9635,16222,0689,7655,2207,95412,161-9,646-2,3045,18611,8134,211-2,4435,00617,1913,1103,971-1,2269,076-12,247-16,967-21,463583-21,568-24,402-5,42415,01111,1408,9117,67224,463-1,8722,08614,46716,4592,75316,6068,458
Income Before Tax Ratio 0.1680.0090.0810.2230.084-0.132-0.0460.0540.0310.042-0.1060.034-0.033-0.047-0.0160.0870.009-0.0410.0090.1090.0630.0360.0330.089-0.03-0.0450.030.1140.0570.0280.0480.068-0.064-0.0130.0340.070.027-0.0130.0320.1020.0210.021-0.0080.054-0.094-0.11-0.1610.004-0.167-0.16-0.0390.0940.0790.0540.0560.154-0.0140.0140.1120.1170.0220.0960.057
Income Tax Expense 7,343-2,4006,77412,0893,331-5,380-2,3015,8182,9123,503-4,9161,521-1,096-3,066-6745,166574-1,6725435,4443,6041,9961,6934,808-500-2,2191,3725,9263,2688082,1342,638-1,2511,2241,4793,2161,8323,1321,4775,8082,1082,5602353,293-3,235-5,052-5,508596-6,578-6,8762,4475,5774,5283,9362,9328,894-2389155,3126,0211,4395,8503,309
Net Income 24,0284,2317,51336,96711,804-24,763-7,0966,7392,2495,200-12,3133,668-2,817-6,826-1,87110,850846-6,20299015,6687,6365,1704,02712,374-4,576-6,7433,78516,1436,4904,4125,8099,531-8,403-3,5293,6988,6072,371-5,5763,52311,3929941,406-1,4635,789-9,021-11,913-15,961-13-14,999-17,517-7,8789,4356,6035,0044,73215,556-1,6461,1729,15510,4381,31410,7555,149
Net Income Ratio 0.1290.020.0420.1680.065-0.108-0.0350.0290.0130.025-0.0760.024-0.024-0.033-0.0120.0580.005-0.0330.0060.0810.0430.0260.0230.064-0.028-0.0340.0220.0840.0380.0240.0350.053-0.056-0.020.0240.0510.015-0.030.0220.0680.0070.008-0.010.035-0.069-0.077-0.12-0-0.116-0.115-0.0560.0590.0470.0310.0340.098-0.0120.0080.0710.0740.0110.0620.035
EPS 116.8320.5636.53179.7457.4-120.41-34.532.7510.9325.28-59.8717.83-13.69-33.18-9.0952.744.11-30.154.8176.0937.0825.1119.5660.09-22.22-32.7418.3878.3931.5121.4228.2146.28-40.8-17.1417.9641.7911.51-27.0717.1155.314.836.83-7.128.11-43.8-57.84-77.49-0.063-72.82-85.04-38.2145.2631.672422.772.06-7.635.4342.4146.055.847.4422.71
EPS Diluted 116.8320.5636.53179.7457.4-120.41-34.532.7510.9325.27-59.8517.83-13.69-33.18-9.0952.744.11-30.154.8176.0937.0825.1119.5660.09-22.22-32.7418.3878.3931.5121.4228.2146.28-40.8-17.1417.9641.7911.51-27.0717.1155.314.836.83-7.128.11-43.8-57.84-77.49-0.063-72.82-85.04-37.7945.2631.672422.772.06-7.635.4342.4146.055.847.4422.71
EBITDA 60720,23514,86652,28117,073-27,893-8,99213,4426,3872,710-14,3436,393-2,225-9,876-85617,7003,175-3,0673,35923,02812,5958,8847,50818,990-3,241-6,9926,03623,78211,5737,16510,26614,171-7,1169417,98215,4476,6952,4018,20220,1064,6796,9753,0189,499-11,379-14,355-18,5554,330-19,274-21,319-2,31618,03713,57739,72432,41849,05437,90226,28138,37139,93124,01540,34011,350
EBITDA Ratio 0.0030.0970.0840.2380.094-0.122-0.0440.0570.0380.013-0.0880.042-0.019-0.047-0.0050.0950.019-0.0160.020.1190.070.0440.0430.098-0.02-0.0350.0350.1230.0680.0380.0620.079-0.0470.0050.0520.0910.0440.0130.0520.1190.0310.0380.020.057-0.087-0.093-0.140.03-0.149-0.14-0.0170.1130.0970.2430.2360.3080.2880.1750.2960.2830.1930.2340.077