Shikoku Electric Power Company, Incorporated
TSE:9507.T
1292 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 186,854 | 209,277 | 177,269 | 219,772 | 181,085 | 228,541 | 202,540 | 235,443 | 166,678 | 208,929 | 162,778 | 152,464 | 117,777 | 209,448 | 158,699 | 185,588 | 165,495 | 189,323 | 170,630 | 194,279 | 178,955 | 202,093 | 176,482 | 192,966 | 165,733 | 197,538 | 171,584 | 192,801 | 169,851 | 187,519 | 166,845 | 179,058 | 151,114 | 178,057 | 152,854 | 169,563 | 153,539 | 187,380 | 157,865 | 168,501 | 150,539 | 185,299 | 152,507 | 167,588 | 130,938 | 154,797 | 132,914 | 144,987 | 129,085 | 152,653 | 139,818 | 159,355 | 140,316 | 163,566 | 137,465 | 159,260 | 131,832 | 149,822 | 129,645 | 141,271 | 124,654 | 172,431 | 148,319 |
Cost of Revenue
| 152,503 | 206,053 | 161,075 | 167,908 | 161,302 | 236,795 | 210,418 | 224,369 | 160,563 | 204,780 | 175,317 | 144,757 | 118,078 | 217,177 | 156,548 | 164,887 | 160,101 | 190,564 | 165,065 | 168,418 | 164,442 | 191,020 | 166,811 | 173,474 | 167,353 | 202,850 | 163,221 | 167,243 | 157,899 | 179,053 | 154,428 | 163,680 | 157,288 | 175,422 | 144,542 | 153,791 | 146,370 | 184,907 | 148,860 | 147,641 | 145,382 | 177,629 | 148,746 | 157,163 | 141,293 | 166,678 | 150,467 | 140,048 | 147,036 | 172,263 | 141,055 | 139,398 | 125,798 | 145,781 | 126,899 | 131,477 | 119,489 | 144,373 | 111,355 | 121,786 | 118,103 | 151,867 | 135,777 |
Gross Profit
| 34,351 | 3,224 | 16,194 | 51,864 | 19,783 | -8,254 | -7,878 | 11,074 | 6,115 | 4,149 | -12,539 | 7,707 | -301 | -7,729 | 2,151 | 20,701 | 5,394 | -1,241 | 5,565 | 25,861 | 14,513 | 11,073 | 9,671 | 19,492 | -1,620 | -5,312 | 8,363 | 25,558 | 11,952 | 8,466 | 12,417 | 15,378 | -6,174 | 2,635 | 8,312 | 15,772 | 7,169 | 2,473 | 9,005 | 20,860 | 5,157 | 7,670 | 3,761 | 10,425 | -10,355 | -11,881 | -17,553 | 4,939 | -17,951 | -19,610 | -1,237 | 19,957 | 14,518 | 17,785 | 10,566 | 27,783 | 12,343 | 5,449 | 18,290 | 19,485 | 6,551 | 20,564 | 12,542 |
Gross Profit Ratio
| 0.184 | 0.015 | 0.091 | 0.236 | 0.109 | -0.036 | -0.039 | 0.047 | 0.037 | 0.02 | -0.077 | 0.051 | -0.003 | -0.037 | 0.014 | 0.112 | 0.033 | -0.007 | 0.033 | 0.133 | 0.081 | 0.055 | 0.055 | 0.101 | -0.01 | -0.027 | 0.049 | 0.133 | 0.07 | 0.045 | 0.074 | 0.086 | -0.041 | 0.015 | 0.054 | 0.093 | 0.047 | 0.013 | 0.057 | 0.124 | 0.034 | 0.041 | 0.025 | 0.062 | -0.079 | -0.077 | -0.132 | 0.034 | -0.139 | -0.128 | -0.009 | 0.125 | 0.103 | 0.109 | 0.077 | 0.174 | 0.094 | 0.036 | 0.141 | 0.138 | 0.053 | 0.119 | 0.085 |
Reseach & Development Expenses
| 0 | 1,648 | 1,161 | 598 | 957 | 1,404 | 1,017 | 795 | 935 | 4,152 | 1,000 | 769 | 933 | 4,031 | 0 | 0 | 0 | 3,984 | 0 | 0 | 0 | 3,725 | 0 | 0 | 0 | 3,675 | 0 | 0 | 0 | 3,644 | 0 | 0 | 0 | 3,625 | 0 | 0 | 0 | 3,852 | 0 | 0 | 0 | 4,435 | 0 | 0 | 0 | 5,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,587 | 3,273 | 1,907 | 2,476 | 2,165 | 1,825 | 2,468 | 2,559 | 2,340 | 1,620 | 2,256 | 2,275 | 2,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2 | 320 | -54 | 1,031 | -709 | -8,598 | -120 | 199 | -142 | -147 | 292 | 165 | 29 | -3 | -550 | -82 | -24 | 140 | -18 | -175 | 36 | -312 | -105 | 1,692 | -147 | 54 | -510 | 159 | 558 | 97 | -2 | 25 | -34 | -742 | 94 | 36 | 6 | 139 | -59 | -77 | 603 | -255 | 352 | 258 | 625 | -1,052 | 49 | 181 | -15 | -940 | 156 | -714 | 413 | 153 | -193 | -26 | 138 | -68 | -155 | 118 | 233 | -34 | 15 |
Operating Expenses
| 3,589 | 3,273 | 3,068 | 3,074 | 3,122 | 3,229 | 3,485 | 3,354 | 3,275 | 3,070 | 3,256 | 3,044 | 3,163 | 3,705 | 3,469 | 3,521 | 3,365 | 3,500 | 3,148 | 3,470 | 3,291 | 3,294 | 3,257 | 3,179 | 3,155 | 2,789 | 3,010 | 2,821 | 2,676 | 2,691 | 3,106 | 2,047 | 2,234 | 2,621 | 2,265 | 1,940 | 2,359 | 2,345 | 2,098 | 2,000 | 2,058 | 2,440 | 2,000 | 2,040 | 2,305 | 2,456 | 1,811 | 1,773 | 1,851 | 2,107 | 1,788 | 1,877 | 2,065 | 2,782 | 1,627 | 1,919 | 2,121 | 1,898 | 1,805 | 1,535 | 2,111 | 2,310 | 1,762 |
Operating Income
| 30,762 | -49 | 13,125 | 48,790 | 16,660 | -11,483 | -11,361 | 7,720 | 2,839 | 1,080 | -15,795 | 4,661 | -3,463 | -11,435 | -1,317 | 17,180 | 2,028 | -4,741 | 2,417 | 22,391 | 11,221 | 7,779 | 6,413 | 16,312 | -4,775 | -8,100 | 5,353 | 22,737 | 9,275 | 5,777 | 9,310 | 13,330 | -8,408 | 14 | 6,047 | 13,833 | 4,808 | 128 | 6,906 | 18,861 | 3,098 | 5,229 | 1,760 | 8,385 | -12,659 | -14,338 | -19,363 | 3,165 | -19,801 | -21,717 | -3,025 | 18,080 | 12,453 | 15,003 | 8,939 | 25,864 | 10,222 | 3,551 | 16,485 | 17,950 | 4,440 | 18,254 | 10,780 |
Operating Income Ratio
| 0.165 | -0 | 0.074 | 0.222 | 0.092 | -0.05 | -0.056 | 0.033 | 0.017 | 0.005 | -0.097 | 0.031 | -0.029 | -0.055 | -0.008 | 0.093 | 0.012 | -0.025 | 0.014 | 0.115 | 0.063 | 0.038 | 0.036 | 0.085 | -0.029 | -0.041 | 0.031 | 0.118 | 0.055 | 0.031 | 0.056 | 0.074 | -0.056 | 0 | 0.04 | 0.082 | 0.031 | 0.001 | 0.044 | 0.112 | 0.021 | 0.028 | 0.012 | 0.05 | -0.097 | -0.093 | -0.146 | 0.022 | -0.153 | -0.142 | -0.022 | 0.113 | 0.089 | 0.092 | 0.065 | 0.162 | 0.078 | 0.024 | 0.127 | 0.127 | 0.036 | 0.106 | 0.073 |
Total Other Income Expenses Net
| 663 | 1,912 | 1,220 | 312 | -1,475 | -18,605 | 1,964 | 4,878 | 2,378 | 7,652 | -1,398 | 566 | -393 | 1,589 | -1,180 | -1,125 | -553 | -3,015 | -885 | -1,267 | 58 | -577 | -657 | 900 | -252 | -862 | -191 | -669 | 489 | -555 | -1,357 | -1,170 | -1,238 | -2,318 | -861 | -2,019 | -599 | -2,571 | -1,901 | -1,669 | 11 | -1,259 | -2,987 | 691 | 413 | -2,630 | -2,099 | -2,583 | -1,766 | -2,685 | -2,399 | -3,069 | -1,313 | -6,092 | -1,267 | -1,401 | -12,094 | -1,465 | -2,018 | -1,491 | -1,687 | -1,648 | -2,322 |
Income Before Tax
| 31,425 | 1,863 | 14,345 | 49,102 | 15,186 | -30,088 | -9,397 | 12,598 | 5,218 | 8,732 | -17,195 | 5,229 | -3,857 | -9,845 | -2,498 | 16,055 | 1,476 | -7,756 | 1,532 | 21,124 | 11,280 | 7,202 | 5,757 | 17,213 | -5,027 | -8,963 | 5,162 | 22,068 | 9,765 | 5,220 | 7,954 | 12,161 | -9,646 | -2,304 | 5,186 | 11,813 | 4,211 | -2,443 | 5,006 | 17,191 | 3,110 | 3,971 | -1,226 | 9,076 | -12,247 | -16,967 | -21,463 | 583 | -21,568 | -24,402 | -5,424 | 15,011 | 11,140 | 8,911 | 7,672 | 24,463 | -1,872 | 2,086 | 14,467 | 16,459 | 2,753 | 16,606 | 8,458 |
Income Before Tax Ratio
| 0.168 | 0.009 | 0.081 | 0.223 | 0.084 | -0.132 | -0.046 | 0.054 | 0.031 | 0.042 | -0.106 | 0.034 | -0.033 | -0.047 | -0.016 | 0.087 | 0.009 | -0.041 | 0.009 | 0.109 | 0.063 | 0.036 | 0.033 | 0.089 | -0.03 | -0.045 | 0.03 | 0.114 | 0.057 | 0.028 | 0.048 | 0.068 | -0.064 | -0.013 | 0.034 | 0.07 | 0.027 | -0.013 | 0.032 | 0.102 | 0.021 | 0.021 | -0.008 | 0.054 | -0.094 | -0.11 | -0.161 | 0.004 | -0.167 | -0.16 | -0.039 | 0.094 | 0.079 | 0.054 | 0.056 | 0.154 | -0.014 | 0.014 | 0.112 | 0.117 | 0.022 | 0.096 | 0.057 |
Income Tax Expense
| 7,343 | -2,400 | 6,774 | 12,089 | 3,331 | -5,380 | -2,301 | 5,818 | 2,912 | 3,503 | -4,916 | 1,521 | -1,096 | -3,066 | -674 | 5,166 | 574 | -1,672 | 543 | 5,444 | 3,604 | 1,996 | 1,693 | 4,808 | -500 | -2,219 | 1,372 | 5,926 | 3,268 | 808 | 2,134 | 2,638 | -1,251 | 1,224 | 1,479 | 3,216 | 1,832 | 3,132 | 1,477 | 5,808 | 2,108 | 2,560 | 235 | 3,293 | -3,235 | -5,052 | -5,508 | 596 | -6,578 | -6,876 | 2,447 | 5,577 | 4,528 | 3,936 | 2,932 | 8,894 | -238 | 915 | 5,312 | 6,021 | 1,439 | 5,850 | 3,309 |
Net Income
| 24,028 | 4,231 | 7,513 | 36,967 | 11,804 | -24,763 | -7,096 | 6,739 | 2,249 | 5,200 | -12,313 | 3,668 | -2,817 | -6,826 | -1,871 | 10,850 | 846 | -6,202 | 990 | 15,668 | 7,636 | 5,170 | 4,027 | 12,374 | -4,576 | -6,743 | 3,785 | 16,143 | 6,490 | 4,412 | 5,809 | 9,531 | -8,403 | -3,529 | 3,698 | 8,607 | 2,371 | -5,576 | 3,523 | 11,392 | 994 | 1,406 | -1,463 | 5,789 | -9,021 | -11,913 | -15,961 | -13 | -14,999 | -17,517 | -7,878 | 9,435 | 6,603 | 5,004 | 4,732 | 15,556 | -1,646 | 1,172 | 9,155 | 10,438 | 1,314 | 10,755 | 5,149 |
Net Income Ratio
| 0.129 | 0.02 | 0.042 | 0.168 | 0.065 | -0.108 | -0.035 | 0.029 | 0.013 | 0.025 | -0.076 | 0.024 | -0.024 | -0.033 | -0.012 | 0.058 | 0.005 | -0.033 | 0.006 | 0.081 | 0.043 | 0.026 | 0.023 | 0.064 | -0.028 | -0.034 | 0.022 | 0.084 | 0.038 | 0.024 | 0.035 | 0.053 | -0.056 | -0.02 | 0.024 | 0.051 | 0.015 | -0.03 | 0.022 | 0.068 | 0.007 | 0.008 | -0.01 | 0.035 | -0.069 | -0.077 | -0.12 | -0 | -0.116 | -0.115 | -0.056 | 0.059 | 0.047 | 0.031 | 0.034 | 0.098 | -0.012 | 0.008 | 0.071 | 0.074 | 0.011 | 0.062 | 0.035 |
EPS
| 116.83 | 20.56 | 36.53 | 179.74 | 57.4 | -120.41 | -34.5 | 32.75 | 10.93 | 25.28 | -59.87 | 17.83 | -13.69 | -33.18 | -9.09 | 52.74 | 4.11 | -30.15 | 4.81 | 76.09 | 37.08 | 25.11 | 19.56 | 60.09 | -22.22 | -32.74 | 18.38 | 78.39 | 31.51 | 21.42 | 28.21 | 46.28 | -40.8 | -17.14 | 17.96 | 41.79 | 11.51 | -27.07 | 17.11 | 55.31 | 4.83 | 6.83 | -7.1 | 28.11 | -43.8 | -57.84 | -77.49 | -0.063 | -72.82 | -85.04 | -38.21 | 45.26 | 31.67 | 24 | 22.7 | 72.06 | -7.63 | 5.43 | 42.41 | 46.05 | 5.8 | 47.44 | 22.71 |
EPS Diluted
| 116.83 | 20.56 | 36.53 | 179.74 | 57.4 | -120.41 | -34.5 | 32.75 | 10.93 | 25.27 | -59.85 | 17.83 | -13.69 | -33.18 | -9.09 | 52.74 | 4.11 | -30.15 | 4.81 | 76.09 | 37.08 | 25.11 | 19.56 | 60.09 | -22.22 | -32.74 | 18.38 | 78.39 | 31.51 | 21.42 | 28.21 | 46.28 | -40.8 | -17.14 | 17.96 | 41.79 | 11.51 | -27.07 | 17.11 | 55.31 | 4.83 | 6.83 | -7.1 | 28.11 | -43.8 | -57.84 | -77.49 | -0.063 | -72.82 | -85.04 | -37.79 | 45.26 | 31.67 | 24 | 22.7 | 72.06 | -7.63 | 5.43 | 42.41 | 46.05 | 5.8 | 47.44 | 22.71 |
EBITDA
| 607 | 20,235 | 14,866 | 52,281 | 17,073 | -27,893 | -8,992 | 13,442 | 6,387 | 2,710 | -14,343 | 6,393 | -2,225 | -9,876 | -856 | 17,700 | 3,175 | -3,067 | 3,359 | 23,028 | 12,595 | 8,884 | 7,508 | 18,990 | -3,241 | -6,992 | 6,036 | 23,782 | 11,573 | 7,165 | 10,266 | 14,171 | -7,116 | 941 | 7,982 | 15,447 | 6,695 | 2,401 | 8,202 | 20,106 | 4,679 | 6,975 | 3,018 | 9,499 | -11,379 | -14,355 | -18,555 | 4,330 | -19,274 | -21,319 | -2,316 | 18,037 | 13,577 | 39,724 | 32,418 | 49,054 | 37,902 | 26,281 | 38,371 | 39,931 | 24,015 | 40,340 | 11,350 |
EBITDA Ratio
| 0.003 | 0.097 | 0.084 | 0.238 | 0.094 | -0.122 | -0.044 | 0.057 | 0.038 | 0.013 | -0.088 | 0.042 | -0.019 | -0.047 | -0.005 | 0.095 | 0.019 | -0.016 | 0.02 | 0.119 | 0.07 | 0.044 | 0.043 | 0.098 | -0.02 | -0.035 | 0.035 | 0.123 | 0.068 | 0.038 | 0.062 | 0.079 | -0.047 | 0.005 | 0.052 | 0.091 | 0.044 | 0.013 | 0.052 | 0.119 | 0.031 | 0.038 | 0.02 | 0.057 | -0.087 | -0.093 | -0.14 | 0.03 | -0.149 | -0.14 | -0.017 | 0.113 | 0.097 | 0.243 | 0.236 | 0.308 | 0.288 | 0.175 | 0.296 | 0.283 | 0.193 | 0.234 | 0.077 |