Shikoku Electric Power Company, Incorporated
TSE:9507.T
1292 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 118,346 | 105,954 | 72,978 | 65,494 | 55,461 | 42,289 | 56,807 | 42,518 | 38,731 | 34,774 | 11,109 | 14,351 | 8,164 | 5,526 | 6,876 | 6,166 | 5,301 | 5,993 | 7,584 | 6,412 |
Short Term Investments
| 50 | -20,496 | -18,894 | -71,251 | -52,606 | -42,201 | 4,588 | -22,450 | 1,290 | -149,184 | -168,729 | -167,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 118,346 | 105,954 | 72,978 | 65,494 | 55,461 | 42,289 | 56,807 | 42,518 | 38,731 | 34,774 | 11,109 | 14,351 | 8,164 | 5,526 | 6,876 | 6,166 | 5,301 | 5,993 | 7,584 | 6,412 |
Net Receivables
| 108,290 | 109,195 | 95,023 | 116,998 | 96,067 | 97,405 | 97,296 | 95,788 | 82,845 | 81,663 | 75,743 | 56,848 | 54,568 | 57,990 | 51,558 | 58,933 | 61,248 | 58,991 | 54,815 | 59,258 |
Inventory
| 43,068 | 59,974 | 31,507 | 27,991 | 28,658 | 34,744 | 28,965 | 26,424 | 26,674 | 34,948 | 39,308 | 32,713 | 35,952 | 22,278 | 25,659 | 30,372 | 27,658 | 23,752 | 21,653 | 13,893 |
Other Current Assets
| 56,358 | 48,985 | 53,106 | 29,251 | 35,009 | 32,971 | 21,568 | 23,200 | 16,413 | 17,076 | 24,325 | 16,238 | 24,484 | 13,647 | 12,735 | 10,438 | 5,315 | 5,231 | 3,597 | 5,318 |
Total Current Assets
| 326,062 | 324,108 | 252,614 | 239,734 | 215,195 | 207,409 | 204,636 | 187,930 | 164,663 | 168,461 | 150,485 | 120,150 | 123,168 | 99,441 | 96,828 | 105,909 | 99,522 | 93,967 | 87,649 | 84,881 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,072,135 | 977,597 | 962,895 | 933,979 | 911,884 | 904,849 | 881,465 | 860,661 | 882,381 | 857,546 | 858,596 | 873,020 | 882,699 | 1,019,016 | 1,017,224 | 1,030,527 | 1,050,030 | 1,076,921 | 1,124,099 | 1,174,067 |
Goodwill
| -6,337 | -16,925 | -17,838 | -74,150 | -63,239 | -52,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,341 | 6,811 | 8,942 | 11,049 | 13,109 | 15,145 | 0 | 0 | 21,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4 | -10,114 | -8,896 | -63,101 | -50,130 | -37,268 | -92,553 | -99,855 | 21,294 | -220,964 | -225,510 | -220,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 170,195 | 172,464 | 151,996 | 124,219 | 109,809 | 104,113 | 92,553 | 99,855 | 185,455 | 220,964 | 225,510 | 220,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 34,138 | 37,343 | 35,425 | 31,728 | 33,452 | 33,397 | 30,291 | 31,202 | 43,791 | 37,757 | 41,865 | 53,326 | 35,110 | 44,465 | 37,145 | 33,049 | 31,842 | 28,509 | 27,759 | 33,945 |
Other Non-Current Assets
| 26,520 | 110,620 | 106,703 | 163,859 | 153,424 | 141,434 | 213,826 | 221,467 | 104,159 | 337,419 | 346,324 | 338,937 | 334,216 | 216,937 | 231,993 | 236,186 | 239,381 | 236,424 | 220,045 | 70,226 |
Total Non-Current Assets
| 1,302,992 | 1,287,910 | 1,248,123 | 1,190,684 | 1,158,439 | 1,146,525 | 1,125,582 | 1,113,330 | 1,237,080 | 1,232,722 | 1,246,785 | 1,265,283 | 1,252,025 | 1,280,418 | 1,286,362 | 1,299,762 | 1,321,253 | 1,341,854 | 1,371,903 | 1,278,238 |
Total Assets
| 1,629,054 | 1,612,025 | 1,500,744 | 1,430,424 | 1,373,640 | 1,353,941 | 1,330,226 | 1,301,267 | 1,401,750 | 1,401,189 | 1,397,277 | 1,385,440 | 1,375,197 | 1,379,859 | 1,383,190 | 1,405,671 | 1,420,775 | 1,435,821 | 1,459,552 | 1,363,119 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 47,733 | 61,910 | 45,752 | 42,371 | 37,894 | 41,311 | 39,357 | 33,635 | 32,924 | 42,731 | 41,099 | 32,983 | 39,513 | 23,262 | 22,340 | 24,577 | 33,645 | 21,426 | 31,148 | 30,367 |
Short Term Debt
| 78,159 | 90,282 | 33,000 | 10,000 | 74,037 | 102,990 | 115,201 | 18,000 | 18,000 | 18,000 | 27,000 | 62,000 | 88,000 | 29,000 | 70,000 | 49,000 | 82,000 | 210,896 | 216,744 | 135,981 |
Tax Payables
| 24,180 | 7,851 | 5,813 | 11,900 | 14,942 | 8,973 | 19,476 | 6,898 | 8,263 | 13,409 | 8,736 | 5,802 | 7,700 | 21,629 | 12,186 | 17,940 | 15,262 | 20,869 | 6,951 | 20,841 |
Deferred Revenue
| 1,438 | 1,635 | 5,813 | 11,900 | -59,095 | -94,017 | 19,476 | 6,898 | 8,263 | 13,409 | 8,736 | 5,802 | 7,700 | 21,629 | 12,186 | 17,940 | 15,262 | 20,869 | 6,951 | 20,841 |
Other Current Liabilities
| 103,988 | 100,269 | 180,043 | 123,395 | 153,773 | 183,605 | 96,372 | 220,089 | 147,461 | 111,735 | 136,275 | 111,084 | 115,770 | 88,723 | 79,779 | 88,890 | 82,049 | 33,781 | 41,807 | 40,301 |
Total Current Liabilities
| 231,318 | 254,096 | 264,608 | 187,666 | 206,609 | 233,889 | 270,406 | 278,622 | 206,648 | 185,875 | 213,110 | 211,869 | 250,983 | 162,614 | 184,305 | 180,407 | 212,956 | 286,972 | 296,650 | 227,490 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 841,994 | 860,692 | 732,390 | 720,288 | 646,147 | 604,315 | 571,036 | 547,594 | 627,792 | 643,750 | 634,277 | 608,344 | 514,579 | 577,795 | 579,831 | 591,687 | 587,066 | 522,355 | 540,758 | 522,896 |
Deferred Revenue Non-Current
| -20,190 | -20,098 | -22,427 | -22,757 | -21,758 | -23,627 | -19,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20,190 | 20,098 | 22,427 | 22,757 | 21,758 | 23,627 | 19,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 192,571 | 198,927 | 188,451 | 194,518 | 194,237 | 194,549 | 176,221 | 171,173 | 281,135 | 270,668 | 262,453 | 280,028 | 282,822 | 288,066 | 258,898 | 252,573 | 246,765 | 236,291 | 228,684 | 226,134 |
Total Non-Current Liabilities
| 1,034,565 | 1,059,619 | 920,841 | 914,806 | 840,384 | 798,864 | 747,257 | 718,767 | 908,927 | 914,418 | 896,730 | 888,372 | 797,401 | 865,861 | 838,729 | 844,260 | 833,831 | 758,646 | 769,442 | 749,030 |
Total Liabilities
| 1,265,883 | 1,313,715 | 1,185,449 | 1,102,472 | 1,046,993 | 1,032,753 | 1,017,663 | 997,389 | 1,115,575 | 1,100,293 | 1,109,840 | 1,100,241 | 1,048,384 | 1,028,475 | 1,023,034 | 1,024,667 | 1,046,787 | 1,045,618 | 1,066,092 | 976,520 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 279,733 | 305,753 | 318,382 | 321,242 | 309,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 | 145,551 |
Retained Earnings
| 191,442 | 134,023 | 166,683 | 179,315 | 182,178 | 170,280 | 159,832 | 147,384 | 140,164 | 133,148 | 133,618 | 136,908 | 185,992 | 221,201 | 221,059 | 223,452 | 219,332 | 217,868 | 214,118 | 209,896 |
Accumulated Other Comprehensive Income/Loss
| 23,325 | 16,053 | 7,138 | 7,295 | 3,298 | 9,690 | 13,188 | 16,947 | 6,466 | 28,192 | 14,258 | 8,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 174 | -279,574 | -312,234 | -324,866 | -327,729 | -315,831 | -6,281 | -6,268 | -6,260 | -6,241 | -6,231 | -6,213 | -4,949 | -15,583 | -6,454 | 12,001 | 9,105 | 25,454 | 32,527 | 29,918 |
Total Shareholders Equity
| 360,492 | 295,786 | 312,891 | 325,677 | 324,540 | 319,228 | 312,290 | 303,614 | 285,921 | 300,650 | 287,196 | 284,967 | 326,594 | 351,169 | 360,156 | 381,004 | 373,988 | 388,873 | 392,196 | 385,365 |
Total Equity
| 363,168 | 298,310 | 315,295 | 327,952 | 326,647 | 321,188 | 312,563 | 303,878 | 286,175 | 300,896 | 287,437 | 285,199 | 326,813 | 351,384 | 360,156 | 381,004 | 373,988 | 390,203 | 393,460 | 386,599 |
Total Liabilities & Shareholders Equity
| 1,629,054 | 1,612,025 | 1,500,744 | 1,430,424 | 1,373,640 | 1,353,941 | 1,330,226 | 1,301,267 | 1,401,750 | 1,401,189 | 1,397,277 | 1,385,440 | 1,375,197 | 1,379,859 | 1,383,190 | 1,405,671 | 1,420,775 | 1,435,821 | 1,459,552 | 1,363,119 |