Shikoku Electric Power Company, Incorporated

TSE:9507.T

1292 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 118,346105,95472,97865,49455,46142,28956,80742,51838,73134,77411,10914,3518,1645,5266,8766,1665,3015,9937,5846,412
Short Term Investments 50-20,496-18,894-71,251-52,606-42,2014,588-22,4501,290-149,184-168,729-167,35100000000
Cash and Short Term Investments 118,346105,95472,97865,49455,46142,28956,80742,51838,73134,77411,10914,3518,1645,5266,8766,1665,3015,9937,5846,412
Net Receivables 108,290109,19595,023116,99896,06797,40597,29695,78882,84581,66375,74356,84854,56857,99051,55858,93361,24858,99154,81559,258
Inventory 43,06859,97431,50727,99128,65834,74428,96526,42426,67434,94839,30832,71335,95222,27825,65930,37227,65823,75221,65313,893
Other Current Assets 56,35848,98553,10629,25135,00932,97121,56823,20016,41317,07624,32516,23824,48413,64712,73510,4385,3155,2313,5975,318
Total Current Assets 326,062324,108252,614239,734215,195207,409204,636187,930164,663168,461150,485120,150123,16899,44196,828105,90999,52293,96787,64984,881
Non-Current Assets:
Property, Plant & Equipment, Net 1,072,135977,597962,895933,979911,884904,849881,465860,661882,381857,546858,596873,020882,6991,019,0161,017,2241,030,5271,050,0301,076,9211,124,0991,174,067
Goodwill -6,337-16,925-17,838-74,150-63,239-52,41300000000000000
Intangible Assets 6,3416,8118,94211,04913,10915,1450021,29400000000000
Goodwill and Intangible Assets 4-10,114-8,896-63,101-50,130-37,268-92,553-99,85521,294-220,964-225,510-220,86100000000
Long Term Investments 170,195172,464151,996124,219109,809104,11392,55399,855185,455220,964225,510220,86100000000
Tax Assets 34,13837,34335,42531,72833,45233,39730,29131,20243,79137,75741,86553,32635,11044,46537,14533,04931,84228,50927,75933,945
Other Non-Current Assets 26,520110,620106,703163,859153,424141,434213,826221,467104,159337,419346,324338,937334,216216,937231,993236,186239,381236,424220,04570,226
Total Non-Current Assets 1,302,9921,287,9101,248,1231,190,6841,158,4391,146,5251,125,5821,113,3301,237,0801,232,7221,246,7851,265,2831,252,0251,280,4181,286,3621,299,7621,321,2531,341,8541,371,9031,278,238
Total Assets 1,629,0541,612,0251,500,7441,430,4241,373,6401,353,9411,330,2261,301,2671,401,7501,401,1891,397,2771,385,4401,375,1971,379,8591,383,1901,405,6711,420,7751,435,8211,459,5521,363,119
Liabilities & Equity:
Current Liabilities:
Account Payables 47,73361,91045,75242,37137,89441,31139,35733,63532,92442,73141,09932,98339,51323,26222,34024,57733,64521,42631,14830,367
Short Term Debt 78,15990,28233,00010,00074,037102,990115,20118,00018,00018,00027,00062,00088,00029,00070,00049,00082,000210,896216,744135,981
Tax Payables 24,1807,8515,81311,90014,9428,97319,4766,8988,26313,4098,7365,8027,70021,62912,18617,94015,26220,8696,95120,841
Deferred Revenue 1,4381,6355,81311,900-59,095-94,01719,4766,8988,26313,4098,7365,8027,70021,62912,18617,94015,26220,8696,95120,841
Other Current Liabilities 103,988100,269180,043123,395153,773183,60596,372220,089147,461111,735136,275111,084115,77088,72379,77988,89082,04933,78141,80740,301
Total Current Liabilities 231,318254,096264,608187,666206,609233,889270,406278,622206,648185,875213,110211,869250,983162,614184,305180,407212,956286,972296,650227,490
Non-Current Liabilities:
Long Term Debt 841,994860,692732,390720,288646,147604,315571,036547,594627,792643,750634,277608,344514,579577,795579,831591,687587,066522,355540,758522,896
Deferred Revenue Non-Current -20,190-20,098-22,427-22,757-21,758-23,627-19,4820000000000000
Deferred Tax Liabilities Non-Current 20,19020,09822,42722,75721,75823,62719,4820000000000000
Other Non-Current Liabilities 192,571198,927188,451194,518194,237194,549176,221171,173281,135270,668262,453280,028282,822288,066258,898252,573246,765236,291228,684226,134
Total Non-Current Liabilities 1,034,5651,059,619920,841914,806840,384798,864747,257718,767908,927914,418896,730888,372797,401865,861838,729844,260833,831758,646769,442749,030
Total Liabilities 1,265,8831,313,7151,185,4491,102,4721,046,9931,032,7531,017,663997,3891,115,5751,100,2931,109,8401,100,2411,048,3841,028,4751,023,0341,024,6671,046,7871,045,6181,066,092976,520
Equity:
Preferred Stock 0279,733305,753318,382321,242309,53800000000000000
Common Stock 145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551
Retained Earnings 191,442134,023166,683179,315182,178170,280159,832147,384140,164133,148133,618136,908185,992221,201221,059223,452219,332217,868214,118209,896
Accumulated Other Comprehensive Income/Loss 23,32516,0537,1387,2953,2989,69013,18816,9476,46628,19214,2588,72100000000
Other Total Stockholders Equity 174-279,574-312,234-324,866-327,729-315,831-6,281-6,268-6,260-6,241-6,231-6,213-4,949-15,583-6,45412,0019,10525,45432,52729,918
Total Shareholders Equity 360,492295,786312,891325,677324,540319,228312,290303,614285,921300,650287,196284,967326,594351,169360,156381,004373,988388,873392,196385,365
Total Equity 363,168298,310315,295327,952326,647321,188312,563303,878286,175300,896287,437285,199326,813351,384360,156381,004373,988390,203393,460386,599
Total Liabilities & Shareholders Equity 1,629,0541,612,0251,500,7441,430,4241,373,6401,353,9411,330,2261,301,2671,401,7501,401,1891,397,2771,385,4401,375,1971,379,8591,383,1901,405,6711,420,7751,435,8211,459,5521,363,119