![logo](/logos/9504.T.webp)
The Chugoku Electric Power Co., Inc.
TSE:9504.T
1011 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,628,785 | 1,694,601 | 1,136,646 | 1,307,498 | 1,347,352 | 1,376,978 | 1,314,967 | 1,200,379 | 1,231,571 | 1,299,623 | 1,256,053 | 1,199,727 | 1,181,348 | 1,094,299 | 1,038,443 | 1,173,726 | 1,108,353 | 1,075,574 | 1,040,289 | 1,011,798 |
Cost of Revenue
| 1,415,276 | 1,763,494 | 1,197,390 | 1,273,214 | 1,299,181 | 1,357,448 | 1,275,340 | 1,165,859 | 1,181,555 | 1,228,282 | 1,247,061 | 1,203,732 | 1,126,285 | 1,045,817 | 956,927 | 1,158,201 | 1,023,938 | 987,174 | 940,194 | 886,347 |
Gross Profit
| 213,509 | -68,893 | -60,744 | 34,284 | 48,171 | 19,530 | 39,627 | 34,520 | 50,016 | 71,341 | 8,992 | -4,005 | 55,063 | 48,482 | 81,516 | 15,525 | 84,415 | 88,400 | 100,095 | 125,451 |
Gross Profit Ratio
| 0.131 | -0.041 | -0.053 | 0.026 | 0.036 | 0.014 | 0.03 | 0.029 | 0.041 | 0.055 | 0.007 | -0.003 | 0.047 | 0.044 | 0.078 | 0.013 | 0.076 | 0.082 | 0.096 | 0.124 |
Reseach & Development Expenses
| 6,731 | 8,673 | 7,129 | 11,677 | 11,906 | 11,345 | 10,293 | 4,608 | 4,964 | 4,679 | 4,756 | 5,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 3,101 | 0 | 0 | 0 | 0 | 0 | 93,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 167 | -2,671 | 468 | 1,431 | -42 | -338 | 3,750 | -343 | 3,095 | 2,190 | 3,004 | -4,491 | -1,078 | -953 | 1,599 | -3,229 | 1,331 | -364 | 9,197 | 6,744 |
Operating Expenses
| 6,564 | 104,484 | 12,214 | 6,379 | 86,936 | 6,168 | 3,750 | -343 | 3,095 | 2,190 | 3,004 | -4,491 | -1,078 | -953 | 1,599 | -3,229 | 1,331 | -364 | 9,197 | 6,744 |
Operating Income
| 206,945 | -68,892 | -60,744 | 34,283 | 48,170 | 19,530 | 39,626 | 34,520 | 50,015 | 71,341 | 8,992 | -4,005 | 55,063 | 48,482 | 81,516 | 15,525 | 84,415 | 88,400 | 100,095 | 125,451 |
Operating Income Ratio
| 0.127 | -0.041 | -0.053 | 0.026 | 0.036 | 0.014 | 0.03 | 0.029 | 0.041 | 0.055 | 0.007 | -0.003 | 0.047 | 0.044 | 0.078 | 0.013 | 0.076 | 0.082 | 0.096 | 0.124 |
Total Other Income Expenses Net
| -15,735 | -112,681 | 1,446 | -15,656 | 76,122 | -4,637 | -12,507 | -18,609 | -8,568 | -14,992 | -16,779 | -24,288 | -35,164 | -43,559 | -32,800 | -47,214 | -43,717 | -32,834 | -27,699 | -50,844 |
Income Before Tax
| 191,210 | -181,574 | -56,199 | 18,628 | 124,293 | 14,893 | 27,120 | 15,911 | 41,448 | 56,349 | -7,787 | -28,293 | 19,899 | 4,923 | 48,716 | -31,689 | 40,698 | 55,566 | 72,396 | 74,607 |
Income Before Tax Ratio
| 0.117 | -0.107 | -0.049 | 0.014 | 0.092 | 0.011 | 0.021 | 0.013 | 0.034 | 0.043 | -0.006 | -0.024 | 0.017 | 0.004 | 0.047 | -0.027 | 0.037 | 0.052 | 0.07 | 0.074 |
Income Tax Expense
| 58,390 | -25,987 | -16,175 | 4,105 | 34,150 | 3,958 | 6,756 | 4,962 | 14,505 | 22,329 | 1,304 | -6,403 | 17,331 | 2,937 | 18,278 | -8,009 | 15,281 | 18,021 | 26,920 | 27,264 |
Net Income
| 133,501 | -155,378 | -39,705 | 14,564 | 90,056 | 11,446 | 20,707 | 11,341 | 27,113 | 33,852 | -9,384 | -21,951 | 2,497 | 1,792 | 31,001 | -23,576 | 25,270 | 37,093 | 45,166 | 47,061 |
Net Income Ratio
| 0.082 | -0.092 | -0.035 | 0.011 | 0.067 | 0.008 | 0.016 | 0.009 | 0.022 | 0.026 | -0.007 | -0.018 | 0.002 | 0.002 | 0.03 | -0.02 | 0.023 | 0.034 | 0.043 | 0.047 |
EPS
| 370.58 | -431.3 | -110.21 | 40.42 | 258.59 | 25.74 | 50.12 | 31.84 | 74.83 | 93.38 | -25.88 | -60.52 | 6.86 | 4.92 | 85.14 | -64.73 | 69.37 | 101.86 | 123.44 | 128.61 |
EPS Diluted
| 370.58 | -431.3 | -110.21 | 36.72 | 206.72 | 25.74 | 50.12 | 27.95 | 65.93 | 92.32 | -25.88 | -60.52 | 6.86 | 4.92 | 85.14 | -64.73 | 69.37 | 101.86 | 123.44 | 128.61 |
EBITDA
| 317,251 | 8,740 | 27,384 | 124,154 | 133,629 | 128,736 | 152,565 | 145,985 | 167,818 | 190,188 | 128,522 | 108,598 | 183,278 | 180,183 | 224,868 | 154,772 | 239,191 | 236,109 | 260,515 | 291,607 |
EBITDA Ratio
| 0.195 | 0.005 | 0.024 | 0.095 | 0.099 | 0.093 | 0.116 | 0.122 | 0.136 | 0.146 | 0.102 | 0.091 | 0.155 | 0.165 | 0.217 | 0.132 | 0.216 | 0.22 | 0.25 | 0.288 |