
The Chugoku Electric Power Co., Inc.
TSE:9504.T
753.8 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 286,731 | 298,466 | 254,781 | 66,584 | 59,885 | 67,401 | 111,459 | 93,035 | 65,233 | 133,485 | 138,864 | 108,500 | 115,650 | 115,636 | 78,711 | 54,626 | 55,225 | 17,073 | 21,721 | 17,935 | 24,036 |
Short Term Investments
| 0 | 2,886 | -261,191 | -246,446 | -210,365 | -198,385 | -200,909 | 8,000 | 65,000 | 40,010 | 83,000 | 30,070 | 30,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 286,731 | 301,352 | 254,781 | 66,584 | 59,885 | 67,401 | 111,459 | 101,035 | 130,233 | 133,485 | 221,864 | 108,500 | 115,650 | 115,636 | 78,711 | 54,626 | 55,225 | 17,073 | 21,721 | 17,935 | 24,036 |
Net Receivables
| 129,215 | 114,109 | 122,641 | 103,973 | 133,298 | 128,290 | 132,488 | 118,569 | 106,128 | 93,161 | 96,712 | 96,116 | 76,163 | 77,288 | 63,479 | 61,800 | 69,650 | 67,878 | 0 | 62,152 | 58,417 |
Inventory
| 85,892 | 77,539 | 112,377 | 59,659 | 53,841 | 56,639 | 58,592 | 61,535 | 53,383 | 55,076 | 70,651 | 78,323 | 67,126 | 58,191 | 48,882 | 52,810 | 58,806 | 48,303 | 0 | 46,685 | 34,899 |
Other Current Assets
| 193,997 | 157,567 | 157,383 | 109,220 | 49,230 | 37,008 | 35,033 | 43,557 | 54,311 | 36,839 | 42,513 | 43,998 | 49,397 | 40,105 | 38,729 | 43,977 | 50,679 | 26,457 | 142,101 | 23,496 | 20,177 |
Total Current Assets
| 695,835 | 650,567 | 647,182 | 339,436 | 296,254 | 289,338 | 337,572 | 324,696 | 344,055 | 318,561 | 431,740 | 326,937 | 308,336 | 291,220 | 229,801 | 213,213 | 234,360 | 159,711 | 163,822 | 150,268 | 137,529 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,170,734 | 2,975,705 | 2,737,874 | 2,643,400 | 2,556,925 | 2,472,922 | 2,410,357 | 2,364,523 | 2,236,104 | 2,221,019 | 2,183,174 | 2,135,119 | 2,123,359 | 2,143,870 | 2,142,446 | 2,131,146 | 2,138,690 | 2,104,549 | 2,190,831 | 2,220,931 | 2,288,043 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -196,237 | -178,137 | -148,159 | -153,527 | -152,777 | 54,982 | 111,623 | -281,522 | 131,915 | -179,241 | -170,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 354,362 | 345,538 | 407,049 | 396,151 | 360,304 | 325,722 | 313,152 | 97,610 | 72,705 | 281,522 | 10,409 | 179,241 | 170,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 61,047 | 75,406 | 108,994 | 74,229 | 56,148 | 60,487 | 81,652 | 64,150 | 62,586 | 66,627 | 59,012 | 75,240 | 80,909 | 76,067 | 80,234 | 72,118 | 67,339 | 61,101 | 56,839 | 54,310 | 52,996 |
Other Non-Current Assets
| 78,981 | 86,049 | 335,179 | 291,860 | 263,691 | 270,424 | 271,701 | 273,472 | 273,672 | 464,733 | 290,018 | 410,716 | 386,723 | 376,031 | 378,647 | 365,513 | 365,722 | 385,320 | 269,289 | 229,954 | 157,791 |
Total Non-Current Assets
| 3,665,124 | 3,482,698 | 3,392,859 | 3,227,503 | 3,088,909 | 2,976,028 | 2,924,085 | 2,854,737 | 2,756,690 | 2,752,379 | 2,674,528 | 2,621,075 | 2,590,991 | 2,595,968 | 2,601,327 | 2,568,777 | 2,571,751 | 2,550,970 | 2,516,959 | 2,505,195 | 2,498,830 |
Total Assets
| 4,360,959 | 4,133,265 | 4,040,048 | 3,566,947 | 3,385,169 | 3,265,374 | 3,261,665 | 3,179,442 | 3,100,754 | 3,070,948 | 3,106,275 | 2,948,019 | 2,899,334 | 2,887,198 | 2,831,128 | 2,781,990 | 2,806,111 | 2,710,681 | 2,680,781 | 2,655,463 | 2,636,359 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 117,709 | 102,015 | 111,543 | 81,550 | 68,696 | 56,223 | 48,684 | 66,552 | 57,818 | 45,283 | 61,005 | 77,666 | 64,472 | 61,958 | 45,619 | 43,846 | 44,567 | 47,500 | 0 | 46,638 | 42,082 |
Short Term Debt
| 298,582 | 358,561 | 614,762 | 418,115 | 397,594 | 263,499 | 374,350 | 245,034 | 335,359 | 304,163 | 283,232 | 287,837 | 362,130 | 243,011 | 280,463 | 282,599 | 277,272 | 195,594 | 267,066 | 203,516 | 320,616 |
Tax Payables
| 0 | 39,169 | 15,000 | 10,584 | 20,975 | 20,016 | 16,009 | 24,039 | 9,408 | 23,856 | 21,964 | 13,324 | 14,278 | 25,325 | 12,430 | 28,764 | 13,267 | 14,974 | 20,880 | 27,822 | 24,654 |
Deferred Revenue
| 0 | 0 | 15,000 | 10,584 | 21,002 | 20,255 | 16,928 | 24,039 | 9,408 | 23,856 | 21,964 | 13,324 | 14,278 | 25,325 | 12,430 | 28,764 | 13,267 | 14,974 | 0 | 27,822 | 24,767 |
Other Current Liabilities
| 218,940 | 221,535 | 243,399 | 162,788 | 146,760 | 151,045 | 163,841 | 142,455 | 152,874 | 109,896 | 90,365 | 109,281 | 93,369 | 102,496 | 92,737 | 62,457 | 100,932 | 108,598 | 110,300 | 76,818 | 77,443 |
Total Current Liabilities
| 635,231 | 721,280 | 1,014,704 | 694,205 | 676,029 | 531,293 | 636,740 | 526,158 | 574,275 | 530,910 | 500,494 | 488,108 | 534,249 | 432,790 | 431,249 | 417,666 | 436,038 | 366,666 | 398,246 | 354,794 | 464,795 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 2,855,419 | 2,617,585 | 2,400,105 | 2,102,227 | 1,886,831 | 1,922,841 | 1,815,577 | 1,829,954 | 1,702,732 | 1,635,706 | 1,677,362 | 1,560,913 | 1,450,266 | 1,495,184 | 1,425,531 | 1,368,260 | 1,435,986 | 1,365,900 | 1,327,691 | 1,378,514 | 1,293,362 |
Deferred Revenue Non-Current
| 0 | 0 | 162,350 | 161,235 | 160,921 | 160,143 | 248,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 354 | 616 | 359 | 65 | 92 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 164,442 | 180,648 | 6,792 | 479 | 979 | 4,307 | 1,987 | 242,588 | 242,587 | 295,799 | 303,545 | 292,516 | 299,269 | 314,353 | 313,102 | 316,379 | 270,113 | 267,035 | 238,876 | 222,001 | 215,141 |
Total Non-Current Liabilities
| 3,019,861 | 2,798,587 | 2,569,863 | 2,264,300 | 2,048,796 | 2,087,383 | 2,066,272 | 2,072,542 | 1,945,319 | 1,931,505 | 1,980,907 | 1,853,429 | 1,749,535 | 1,809,537 | 1,738,633 | 1,684,639 | 1,706,099 | 1,632,935 | 1,566,567 | 1,600,515 | 1,508,503 |
Total Liabilities
| 3,655,092 | 3,519,865 | 3,584,567 | 2,958,505 | 2,724,825 | 2,618,676 | 2,703,012 | 2,598,700 | 2,519,594 | 2,462,415 | 2,481,401 | 2,341,537 | 2,283,784 | 2,242,327 | 2,169,882 | 2,102,305 | 2,142,137 | 1,999,601 | 1,964,813 | 1,955,309 | 1,973,298 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 418,891 | 580,519 | 638,645 | 642,644 | 548,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 197,024 | 197,024 | 197,024 | 197,024 | 197,024 | 197,024 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 | 185,527 |
Retained Earnings
| 450,180 | 364,237 | 232,168 | 393,793 | 451,942 | 455,867 | 384,711 | 390,477 | 387,088 | 393,859 | 384,864 | 378,831 | 406,349 | 446,486 | 462,193 | 478,607 | 465,812 | 507,554 | 500,498 | 481,822 | 455,820 |
Accumulated Other Comprehensive Income/Loss
| 71,380 | 53,978 | 28,595 | 25,256 | 18,548 | 674 | 6,995 | 22,799 | 26,425 | 23,043 | 47,158 | 34,656 | 16,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -11,049 | -10,365 | -10,301 | -10,298 | -10,321 | -10,247 | -21,727 | -21,689 | -21,671 | 1,934 | 2,338 | 2,666 | 2,786 | 2,797 | 4,679 | 4,712 | 4,753 | 4,961 | 5,172 | 4,557 | 4,739 |
Total Shareholders Equity
| 707,535 | 604,874 | 447,486 | 605,775 | 657,193 | 643,318 | 555,506 | 577,114 | 577,369 | 604,363 | 619,887 | 601,680 | 611,129 | 640,496 | 656,909 | 675,517 | 659,081 | 706,032 | 710,896 | 695,494 | 658,208 |
Total Equity
| 705,865 | 613,401 | 455,481 | 608,442 | 660,344 | 646,698 | 558,653 | 580,742 | 581,160 | 608,533 | 624,874 | 606,482 | 615,550 | 644,871 | 661,246 | 679,685 | 663,974 | 711,080 | 715,968 | 700,154 | 663,061 |
Total Liabilities & Shareholders Equity
| 4,360,959 | 4,133,265 | 4,040,048 | 3,566,947 | 3,385,169 | 3,265,374 | 3,261,665 | 3,179,442 | 3,100,754 | 3,070,948 | 3,106,275 | 2,948,019 | 2,899,334 | 2,887,198 | 2,831,128 | 2,781,990 | 2,806,111 | 2,710,681 | 2,680,781 | 2,655,463 | 2,636,359 |