Chubu Electric Power Company, Incorporated
TSE:9502.T
1565 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,610,414 | 3,986,681 | 2,705,161 | 2,935,409 | 3,065,954 | 3,035,082 | 2,853,309 | 2,603,537 | 2,854,043 | 3,103,603 | 2,842,186 | 2,648,994 | 2,449,283 | 2,330,891 | 2,238,551 | 2,509,982 | 2,432,865 | 2,213,793 | 2,150,508 | 2,133,224 | 2,101,072 | 2,176,072 | 2,167,637 |
Cost of Revenue
| 3,267,074 | 3,879,591 | 2,758,992 | 2,789,714 | 2,935,122 | 2,909,157 | 2,716,804 | 2,467,092 | 2,569,052 | 2,996,434 | 2,902,837 | 2,663,477 | 2,486,949 | 2,156,654 | 2,038,519 | 2,126,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 343,340 | 107,090 | -53,831 | 145,695 | 130,832 | 125,925 | 136,505 | 136,445 | 284,991 | 107,169 | -60,651 | -14,483 | -37,666 | 174,237 | 200,032 | 383,697 | 2,432,865 | 2,213,793 | 2,150,508 | 2,133,224 | 2,101,072 | 2,176,072 | 2,167,637 |
Gross Profit Ratio
| 0.095 | 0.027 | -0.02 | 0.05 | 0.043 | 0.041 | 0.048 | 0.052 | 0.1 | 0.035 | -0.021 | -0.005 | -0.015 | 0.075 | 0.089 | 0.153 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 9,527 | 8,771 | 8,979 | 8,772 | 9,357 | 9,925 | 10,110 | 9,902 | 9,460 | 9,342 | 9,274 | 10,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 226,792 | 230,547 | 233,283 | 179,448 | 175,081 | 167,975 | 155,686 | 168,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -9,526 | -12,677 | 4,832 | 1,155 | 3,261 | 2,037 | 1,058 | 4,256 | 2,805 | -6,564 | -652 | -118 | -328 | 1,093 | -359 | 4,182 | 54,349 | 71,572 | 95,200 | 131,441 | 96,428 | 121,236 | 160,481 |
Operating Expenses
| 1 | 21,821 | 25,126 | 63,300 | 99,458 | 7,858 | 1,058 | 4,256 | 2,805 | -6,564 | -652 | -118 | -328 | 1,093 | -359 | 201,462 | 2,265,002 | 1,967,081 | 1,828,403 | 1,791,064 | 1,766,660 | 1,863,600 | 1,870,299 |
Operating Income
| 343,339 | 107,089 | -53,830 | 145,694 | 130,832 | 125,924 | 136,505 | 136,443 | 284,991 | 107,168 | -60,651 | -14,483 | -37,666 | 174,237 | 200,032 | 182,235 | 167,863 | 246,712 | 322,105 | 342,160 | 334,412 | 312,472 | 297,338 |
Operating Income Ratio
| 0.095 | 0.027 | -0.02 | 0.05 | 0.043 | 0.041 | 0.048 | 0.052 | 0.1 | 0.035 | -0.021 | -0.005 | -0.015 | 0.075 | 0.089 | 0.073 | 0.069 | 0.111 | 0.15 | 0.16 | 0.159 | 0.144 | 0.137 |
Total Other Income Expenses Net
| 162,680 | -38,098 | 9,357 | 46,614 | 80,063 | -12,995 | -31,310 | 15,713 | -30,787 | -23,754 | -20,022 | -17,815 | -46,820 | -39,099 | -25,191 | -205,427 | -54,164 | -87,053 | -126,608 | -185,147 | -158,133 | -141,383 | -166,040 |
Income Before Tax
| 506,019 | 68,991 | -44,473 | 192,308 | 210,895 | 112,929 | 105,195 | 152,156 | 254,204 | 83,414 | -80,673 | -32,298 | -84,487 | 135,138 | 174,841 | -23,192 | 113,700 | 159,659 | 195,497 | 157,013 | 176,279 | 171,089 | 131,298 |
Income Before Tax Ratio
| 0.14 | 0.017 | -0.016 | 0.066 | 0.069 | 0.037 | 0.037 | 0.058 | 0.089 | 0.027 | -0.028 | -0.012 | -0.034 | 0.058 | 0.078 | -0.009 | 0.047 | 0.072 | 0.091 | 0.074 | 0.084 | 0.079 | 0.061 |
Income Tax Expense
| 94,872 | 31,114 | -4,322 | 41,097 | 43,175 | 30,002 | 28,441 | 35,229 | 82,173 | 42,841 | -16,883 | -438 | 8,249 | 50,026 | 65,947 | -6,026 | 41,369 | 68,207 | 75,481 | 68,445 | 61,206 | 63,830 | 53,583 |
Net Income
| 403,140 | 38,231 | -43,022 | 147,202 | 163,472 | 79,422 | 74,372 | 114,665 | 169,745 | 38,795 | -65,327 | -32,161 | -92,195 | 84,598 | 108,558 | -18,968 | 70,619 | 90,551 | 119,458 | 91,271 | 114,718 | 106,494 | 77,120 |
Net Income Ratio
| 0.112 | 0.01 | -0.016 | 0.05 | 0.053 | 0.026 | 0.026 | 0.044 | 0.059 | 0.012 | -0.023 | -0.012 | -0.038 | 0.036 | 0.048 | -0.008 | 0.029 | 0.041 | 0.056 | 0.043 | 0.055 | 0.049 | 0.036 |
EPS
| 533.18 | 50.56 | -56.9 | 194.65 | 216.11 | 104.96 | 98.24 | 151.43 | 224.15 | 51.21 | -86.23 | -42.45 | -121.67 | 110.97 | 140.47 | -24.37 | 90.58 | 115.8 | 162.07 | 125.68 | 157.21 | 144.24 | 104.65 |
EPS Diluted
| 533.17 | 50.56 | -56.9 | 194.65 | 216.11 | 104.96 | 98.24 | 151.43 | 224.15 | 51.21 | -86.22 | -42.45 | -121.67 | 110.97 | 140.47 | -24.37 | 90.58 | 115.79 | 152.72 | 117.37 | 146.64 | 134.75 | 98.1 |
EBITDA
| 710,869 | 255,064 | 173,391 | 403,631 | 420,443 | 401,788 | 404,086 | 441,255 | 542,055 | 410,039 | 242,423 | 285,083 | 241,757 | 455,591 | 511,277 | 366,950 | 509,615 | 566,493 | 655,992 | 707,547 | 663,886 | 725,138 | 784,941 |
EBITDA Ratio
| 0.197 | 0.06 | 0.055 | 0.134 | 0.134 | 0.131 | 0.15 | 0.168 | 0.193 | 0.123 | 0.08 | 0.103 | 0.106 | 0.203 | 0.233 | 0.221 | 0.071 | 0.183 | 0.198 | 0.187 | 0.199 | 0.213 | 0.362 |