Chubu Electric Power Company, Incorporated

TSE:9502.T

1701.5 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320021999
Operating Activities:
Net Income 403,14068,991-44,473192,308210,895112,929105,195152,156254,20483,414-80,673-32,298-84,487135,138174,841-23,19270,61990,551119,45891,271114,718106,49477,120
Depreciation & Amortization 183,273155,927189,154182,663178,171256,465267,828255,692257,063271,849278,705276,544290,631291,248304,538346,233-341,567335,262365,296419,093391,179432,813485,132
Deferred Income Tax 00000000000000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital -125,99916,5392,425-9,70278,553-67,613-41,756-46,96317,7663,012-54,740-53,658-23,3788,7225,487-55,23359,836-17,916-2,451-1,1563,6311,532-23,535
Accounts Receivables 12,468-20,463-27,92153837,391-50,312-51,199-1,14013,697-19,413-28,844-18,30700000000000
Inventory -57,612-5,654-27,866-5,080-14,724-16,002-6,0555,66450,528-4,33412,557-32,232-5,827-58314,243-207-6,862-10,806-18,587-1,1563,6311,532-7,637
Accounts Payables -57,46048,20784,2437,73959,14461523,685-25,748-36,83900000000000000
Other Working Capital -23,395-5,551-26,031-12,899-3,258-1,914-35,701-52,627-32,7627,346-67,297-21,426-17,5519,305-8,756-55,02666,698-7,11016,136000-15,898
Other Non Cash Items 352,81054,341-125,41818,879-211,723-5,37592,892-25,82233,378118,57060,45037,025-5,92214,64754,23991,072683,07033,618-175,14648,35582,83458,5317,746
Operating Cash Flow 344,074295,79821,688384,148255,896296,406424,159335,063562,411476,845203,742227,613176,844449,755539,105358,880471,958441,515307,157557,563592,362599,370546,463
Investing Activities:
Investments In Property Plant And Equipment -248,666-249,044-232,153-211,936-230,985-350,624-324,582-322,307-283,648-260,347-268,091-329,1660000-247,720-183,085-150,571-145,364-248,275-322,463-435,347
Acquisitions Net -40,7600-2,222-6500-2,468500-4,0595845800000000000647
Purchases Of Investments 000000000000-8,607-89,440-33,898-46,194-47,385-17,836-8,238000-54,806
Sales Maturities Of Investments 00000000000013,63815,37137,25793,25518,5400000038,058
Other Investing Activites -98,90652,116-27,646-3,227-416,637-15,269-344,517-360,232-303,936-282,839-267,077-330,603-252,104-261,986-245,753-262,1953,82326,56418,13329,96648,950-11,728-36,945
Investing Cash Flow -388,330-196,928-262,021-215,813-647,622-368,361-344,467-360,232-307,995-282,781-266,619-330,603-247,073-336,055-242,394-215,134-272,742-174,357-140,676-115,398-199,325-334,191-488,393
Financing Activities:
Debt Repayment -138,732-694,793-884,058-934,719-887,090-1,097,957-642,986-745,187-818,197-836,550-600,158-602,727-888,035-1,498,938-1,414,007-1,505,278-1,402,167-2,308,925-1,887,699-2,151,624-1,841,511-1,866,220-2,039,496
Common Stock Issued 0815,6051,202,306840,598927,0811,469,789562,719793,078524,002494,562599,154896,8241,358,2881,452,9821,162,9131,462,7281,260,899000000
Common Stock Repurchased -57-39-39-227-468-122-696-125-146-84-80-47-61-10,953-34,188-749-10,619000000
Dividends Paid -37,795-37,807-37,758-37,767-37,747-30,193-22,681-22,684-15,147-117-18,969-41,608-45,369-45,709-46,533-46,672-46,747-46,881-43,732-43,476-43,890-44,190-36,879
Other Financing Activities -13,794-9,718-14,048-9,006-7,627-4,25714,974-4,013-2,632-1,899-3,852-2,882-2,816-2,470-1,681-266-1,2972,121,3541,766,2101,756,9511,490,1911,631,6902,013,610
Financing Cash Flow 87,08473,248266,403-141,121-5,851337,260-88,67021,069-312,120-344,088-23,905249,560422,007-105,088-333,496-90,237-199,931-234,452-165,221-438,149-395,210-278,720-62,765
Other Information:
Effect Of Forex Changes On Cash 2,20621017611910-133-8714-9173,3381,6192,20388-455228-644-37530-9-34-175,315
Net Change In Cash 29,034172,32826,24727,333-402,484265,172-9,065-30,437-65,698-146,685-85,164148,775351,8678,155-36,55552,587-75232,7111,2894,007-2,207-4,216620
Cash At End Of Period 388,519373,484201,156174,909147,576550,060284,888293,953324,390390,088536,773621,937473,162121,295113,140149,69597,10997,86165,15063,86159,85462,06159,957