Okinawa Cellular Telephone Company

TSE:9436.T

4085 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 77,99077,29873,42574,19068,05067,01365,17663,01662,65659,58555,75952,17649,507.7746,837.99445,936.5446,087.20548,054.52537,683.11436,553.91434,952.814
Cost of Revenue 51,32845,67541,22143,26238,67938,91837,60336,57736,97835,23832,57630,68728,815.40826,540.91424,975.72724,898.81227,839.36317,378.32717,310.55517,402.633
Gross Profit 26,66231,62332,20430,92829,37128,09527,57326,43925,67824,34723,18321,48920,692.36220,297.0820,960.81321,188.39320,215.16220,304.78719,243.35917,550.181
Gross Profit Ratio 0.3420.4090.4390.4170.4320.4190.4230.420.410.4090.4160.4120.4180.4330.4560.460.4210.5390.5260.502
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 8,3308,3868,4068,1567,7937,7907,8487,6827,5157,2447,2206,5416,460.416,231.8446,674.4866,870.2116,635.8571,077.4021,106.378896.032
Selling & Marketing Expenses -950000000000000000000
SG&A 8,2358,3868,4068,1567,7937,7907,8487,6827,5157,2447,2206,5416,460.416,231.8446,674.4866,870.2116,635.8571,077.4021,106.378896.032
Other Expenses -7101384868597936313839633042.9926.8790.26143.57840.00136.24822.104196.823
Operating Expenses 8,94515,68816,98016,47615,40215,77315,12214,73114,46214,01514,02112,35811,889.3211,552.27311,343.19410,636.1029,838.594,131.9324,093.5174,120.128
Operating Income 17,71715,93215,22214,45013,96612,94912,44911,70311,21210,3319,1599,1308,473.0038,599.4359,266.53510,354.80610,172.31910,939.7619,692.3427,711.847
Operating Income Ratio 0.2270.2060.2070.1950.2050.1930.1910.1860.1790.1730.1640.1750.1710.1840.2020.2250.2120.290.2650.221
Total Other Income Expenses Net -529197981331062036045-41-25597-1,494-322.754-1,021.722-217.406-1,068.95-75.493-5,169.766-5,449.274-5,568.765
Income Before Tax 17,18816,13015,32114,58414,07413,15412,51111,75311,17510,0779,2597,6378,480.2887,723.0859,400.2139,483.34110,301.07911,003.0899,700.5687,861.288
Income Before Tax Ratio 0.220.2090.2090.1970.2070.1960.1920.1870.1780.1690.1660.1460.1710.1650.2050.2060.2140.2920.2650.225
Income Tax Expense 4,7704,7364,1903,6473,8773,6123,5683,4043,3573,1593,1382,4703,154.2452,708.0633,434.0083,485.7253,834.2424,075.1313,626.3672,832.522
Net Income 12,12910,85210,66010,5229,8749,3268,6457,9997,5056,7005,8434,9755,181.5654,978.275,963.1685,997.6156,466.8376,927.9586,074.2025,028.765
Net Income Ratio 0.1560.140.1450.1420.1450.1390.1330.1270.120.1120.1050.0950.1050.1060.130.130.1350.1840.1660.144
EPS 244.93204.58198.58194.24180.77170.66158.1146.28137.25122.54106.8590.9994.7691.04109.05109.68109.68126.69110.89183.57
EPS Diluted 244.93204.58198.58194.24180.77170.66158.1146.28137.25122.54106.8590.9994.7691.04109.05109.68109.68126.69110.89183.57
EBITDA 24,18822,11122,17221,39820,26918,53418,43717,65916,92015,77914,65114,25913,917.28513,757.30714,110.44515,191.70613,417.72418,929.1617,787.19716,480.882
EBITDA Ratio 0.310.2860.3020.2880.2980.2770.2830.280.270.2650.2630.2730.2810.2940.3070.330.2790.5020.4870.472