Okinawa Cellular Telephone Company

TSE:9436.T

4095 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 3,1623,2633,1933,0973,3724,2203,3322,8912,9742,7493,0612,7472,175.3621,760.92,643.6671,089.3722,596.1454,069.4415,565.7835,400.014
Short Term Investments 0-2,220-2,436-2,611-2,768-2,558-2,055-1,058-512-775-1,072-932-814.012-837.951-848.723-296.169-269.946-236.703-180.246-194.783
Cash and Short Term Investments 3,1623,2633,1933,0973,3724,2203,3322,8912,9742,7493,0612,7472,175.3621,760.92,643.6671,089.3722,596.1454,069.4415,565.7835,400.014
Net Receivables 62,58064,29966,29861,28856,66353,15348,17242,86736,62633,42128,80727,70027,608.94726,954.64126,046.94923,643.03420,792.883000
Inventory 1,5291,2139839351,1081,2271,2327258277777881,081744.4371,193.595816.535873.111,144.398000
Other Current Assets 7121273117710-51-121-165-132-144-155-161-155.357-132.856-173.806-207.517-165.456812.057527.221447.118
Total Current Assets 67,98368,90270,50565,49761,15358,54952,61546,31840,29536,80332,50131,36730,373.38929,776.2829,333.34525,397.99924,367.9721,034.93616,744.5911,085.779
Non-Current Assets:
Property, Plant & Equipment, Net 42,49046,14043,01541,82839,54734,83634,11134,74635,73134,64433,17130,05827,650.44525,390.81422,948.11419,426.68616,257.47414,561.64613,714.16714,212.363
Goodwill 00000000000000000000
Intangible Assets 442521559422429533645735622482299259226.404238.199265.137171.12495.481109.45795.052152.558
Goodwill and Intangible Assets 442521559422429533645735622482299259226.404238.199265.137171.12495.481109.45795.052152.558
Long Term Investments 4752,6042,6962,8563,1282,9322,6071,6161,0151,3341,5811,3131,074.0331,100.1481,007.367402.497394.142506.746496.925445.149
Tax Assets 1,6331,6652,0181,5391,3741,2146206678126936021,0281,153.6211,322.1281,130.6821,292.744566.02486.445463.73396.589
Other Non-Current Assets 2,550-181-18437414021303539391898.92999.288110.909110.936128.23155.71847.60756.068
Total Non-Current Assets 47,59050,74948,10446,68244,51939,55538,00437,79438,21537,19235,69232,67630,203.43228,150.57725,462.20921,403.98717,441.34815,720.01214,817.48115,262.727
Total Assets 115,573119,651118,609112,179105,67398,10490,62084,11378,51073,99568,19464,04360,576.82157,926.85754,795.55446,801.98641,809.31836,754.94931,562.07126,348.506
Liabilities & Equity:
Current Liabilities:
Account Payables 2,1162,4662,4061,9911,6911,3841,5132,0731,3521,4201,0731,0114,492.3854,242.734,332.4843,746.1894,223.0133,367.12855.408571.483
Short Term Debt 38629710913114117720828441647945900.7250.725000552.941,647.358
Tax Payables 2,7112,2842,5082,1822,1872,1522,1451,7431,6242,1131,5439471,337.6721,416.3691,142.5712,512.21,784.22,432.5562,373.51,868.315
Deferred Revenue 36613,25412,38811,73810,18410,0869,4268,2718,9409,5268,2547,76802,899.6362,530.5630005,276.7674,199.842
Other Current Liabilities 13,4825777391,3591,6181,2858655082278527233,297.66604.769627.263,641.2942,612.9712,978.8228.716.242
Total Current Liabilities 16,00216,35915,63015,19713,62412,89611,98111,06010,80311,4479,8339,2617,790.0457,747.867,491.0327,387.4836,835.9846,345.9426,693.8256,424.925
Non-Current Liabilities:
Long Term Debt 5441011992881603022494587411,0201,0831,543.1522,087.0322,680.6390000552.94
Deferred Revenue Non-Current 00000-72-91-85-75000001,912.06400000
Deferred Tax Liabilities Non-Current 0000072918575000003.6200000
Other Non-Current Liabilities 2,0802,1292,6902,4022,2952,0341,2841,5011,6131,2761,5221,8032,416.0982,494.46265.5171,633.8111,265.5611,207.1791,190.904974.343
Total Non-Current Liabilities 2,0852,1732,7912,6012,5832,1941,5861,7502,0712,0172,5422,8863,959.254,581.4944,661.841,633.8111,265.5611,207.1791,190.9041,527.283
Total Liabilities 18,08718,53218,42117,79816,20715,09013,56712,81012,87413,46412,37512,14711,749.29512,329.35412,152.8729,021.2948,101.5457,553.1217,884.7297,952.208
Equity:
Preferred Stock 098,76696,38391,06586,61380,456646615800000000000
Common Stock 1,4141,4141,4141,4141,4141,4141,4141,4141,4141,4141,4141,4141,414.5811,414.5811,414.5811,414.5811,414.5811,414.5811,414.5811,414.581
Retained Earnings 94,76899,81893,55990,04283,71077,55471,61765,98060,71555,72551,21947,53644,666.05141,589.8238,662.19934,749.6830,666.0047,713.1076,762.6985,318.256
Accumulated Other Comprehensive Income/Loss 23710933-31-105-101-64-66-1581624000000000
Other Total Stockholders Equity -1,333-101,232-94,973-91,456-85,124-78,9681,5541,5491,4561,6121,6121,6131,644.5771,624.7461,633.6771,616.4311,627.18820,074.1415,500.06311,663.461
Total Shareholders Equity 95,08698,87596,41691,03486,50880,35574,58568,94363,58558,76754,24750,60347,725.20944,629.14741,710.45737,780.69233,707.77329,201.82823,677.34218,396.298
Total Equity 97,481101,119100,18894,38189,46683,01477,05371,30365,63660,53155,81951,89648,827.52645,597.50342,642.68237,780.69233,707.77329,201.82823,677.34218,396.298
Total Liabilities & Shareholders Equity 115,568119,651118,609112,179105,67398,10490,62084,11378,51073,99568,19464,04360,576.82157,926.85754,795.55446,801.98641,809.31836,754.94931,562.07126,348.506