Okinawa Cellular Telephone Company
TSE:9436.T
4230 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 3,162 | 3,263 | 3,193 | 3,097 | 3,372 | 4,220 | 3,332 | 2,891 | 2,974 | 2,749 | 3,061 | 2,747 | 2,175.362 | 1,760.9 | 2,643.667 | 1,089.372 | 2,596.145 | 4,069.441 | 5,565.783 | 5,400.014 |
Short Term Investments
| 0 | -2,220 | -2,436 | -2,611 | -2,768 | -2,558 | -2,055 | -1,058 | -512 | -775 | -1,072 | -932 | -814.012 | -837.951 | -848.723 | -296.169 | -269.946 | -236.703 | -180.246 | -194.783 |
Cash and Short Term Investments
| 3,162 | 3,263 | 3,193 | 3,097 | 3,372 | 4,220 | 3,332 | 2,891 | 2,974 | 2,749 | 3,061 | 2,747 | 2,175.362 | 1,760.9 | 2,643.667 | 1,089.372 | 2,596.145 | 4,069.441 | 5,565.783 | 5,400.014 |
Net Receivables
| 62,580 | 64,299 | 66,298 | 61,288 | 56,663 | 53,153 | 48,172 | 42,867 | 36,626 | 33,421 | 28,807 | 27,700 | 27,608.947 | 26,954.641 | 26,046.949 | 23,643.034 | 20,792.883 | 0 | 0 | 0 |
Inventory
| 1,529 | 1,213 | 983 | 935 | 1,108 | 1,227 | 1,232 | 725 | 827 | 777 | 788 | 1,081 | 744.437 | 1,193.595 | 816.535 | 873.11 | 1,144.398 | 0 | 0 | 0 |
Other Current Assets
| 712 | 127 | 31 | 177 | 10 | -51 | -121 | -165 | -132 | -144 | -155 | -161 | -155.357 | -132.856 | -173.806 | -207.517 | -165.456 | 812.057 | 527.221 | 447.118 |
Total Current Assets
| 67,983 | 68,902 | 70,505 | 65,497 | 61,153 | 58,549 | 52,615 | 46,318 | 40,295 | 36,803 | 32,501 | 31,367 | 30,373.389 | 29,776.28 | 29,333.345 | 25,397.999 | 24,367.97 | 21,034.936 | 16,744.59 | 11,085.779 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 42,490 | 46,140 | 43,015 | 41,828 | 39,547 | 34,836 | 34,111 | 34,746 | 35,731 | 34,644 | 33,171 | 30,058 | 27,650.445 | 25,390.814 | 22,948.114 | 19,426.686 | 16,257.474 | 14,561.646 | 13,714.167 | 14,212.363 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 442 | 521 | 559 | 422 | 429 | 533 | 645 | 735 | 622 | 482 | 299 | 259 | 226.404 | 238.199 | 265.137 | 171.124 | 95.481 | 109.457 | 95.052 | 152.558 |
Goodwill and Intangible Assets
| 442 | 521 | 559 | 422 | 429 | 533 | 645 | 735 | 622 | 482 | 299 | 259 | 226.404 | 238.199 | 265.137 | 171.124 | 95.481 | 109.457 | 95.052 | 152.558 |
Long Term Investments
| 475 | 2,604 | 2,696 | 2,856 | 3,128 | 2,932 | 2,607 | 1,616 | 1,015 | 1,334 | 1,581 | 1,313 | 1,074.033 | 1,100.148 | 1,007.367 | 402.497 | 394.142 | 506.746 | 496.925 | 445.149 |
Tax Assets
| 1,633 | 1,665 | 2,018 | 1,539 | 1,374 | 1,214 | 620 | 667 | 812 | 693 | 602 | 1,028 | 1,153.621 | 1,322.128 | 1,130.682 | 1,292.744 | 566.02 | 486.445 | 463.73 | 396.589 |
Other Non-Current Assets
| 2,550 | -181 | -184 | 37 | 41 | 40 | 21 | 30 | 35 | 39 | 39 | 18 | 98.929 | 99.288 | 110.909 | 110.936 | 128.231 | 55.718 | 47.607 | 56.068 |
Total Non-Current Assets
| 47,590 | 50,749 | 48,104 | 46,682 | 44,519 | 39,555 | 38,004 | 37,794 | 38,215 | 37,192 | 35,692 | 32,676 | 30,203.432 | 28,150.577 | 25,462.209 | 21,403.987 | 17,441.348 | 15,720.012 | 14,817.481 | 15,262.727 |
Total Assets
| 115,573 | 119,651 | 118,609 | 112,179 | 105,673 | 98,104 | 90,620 | 84,113 | 78,510 | 73,995 | 68,194 | 64,043 | 60,576.821 | 57,926.857 | 54,795.554 | 46,801.986 | 41,809.318 | 36,754.949 | 31,562.071 | 26,348.506 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,116 | 2,466 | 2,406 | 1,991 | 1,691 | 1,384 | 1,513 | 2,073 | 1,352 | 1,420 | 1,073 | 1,011 | 4,492.385 | 4,242.73 | 4,332.484 | 3,746.189 | 4,223.013 | 3,367.12 | 855.408 | 571.483 |
Short Term Debt
| 38 | 62 | 97 | 109 | 131 | 141 | 177 | 208 | 284 | 416 | 479 | 459 | 0 | 0.725 | 0.725 | 0 | 0 | 0 | 552.94 | 1,647.358 |
Tax Payables
| 2,711 | 2,284 | 2,508 | 2,182 | 2,187 | 2,152 | 2,145 | 1,743 | 1,624 | 2,113 | 1,543 | 947 | 1,337.672 | 1,416.369 | 1,142.571 | 2,512.2 | 1,784.2 | 2,432.556 | 2,373.5 | 1,868.315 |
Deferred Revenue
| 366 | 13,254 | 12,388 | 11,738 | 10,184 | 10,086 | 9,426 | 8,271 | 8,940 | 9,526 | 8,254 | 7,768 | 0 | 2,899.636 | 2,530.563 | 0 | 0 | 0 | 5,276.767 | 4,199.842 |
Other Current Liabilities
| 13,482 | 577 | 739 | 1,359 | 1,618 | 1,285 | 865 | 508 | 227 | 85 | 27 | 23 | 3,297.66 | 604.769 | 627.26 | 3,641.294 | 2,612.971 | 2,978.822 | 8.71 | 6.242 |
Total Current Liabilities
| 16,002 | 16,359 | 15,630 | 15,197 | 13,624 | 12,896 | 11,981 | 11,060 | 10,803 | 11,447 | 9,833 | 9,261 | 7,790.045 | 7,747.86 | 7,491.032 | 7,387.483 | 6,835.984 | 6,345.942 | 6,693.825 | 6,424.925 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 5 | 44 | 101 | 199 | 288 | 160 | 302 | 249 | 458 | 741 | 1,020 | 1,083 | 1,543.152 | 2,087.032 | 2,680.639 | 0 | 0 | 0 | 0 | 552.94 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -72 | -91 | -85 | -75 | 0 | 0 | 0 | 0 | 0 | 1,912.064 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 72 | 91 | 85 | 75 | 0 | 0 | 0 | 0 | 0 | 3.62 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,080 | 2,129 | 2,690 | 2,402 | 2,295 | 2,034 | 1,284 | 1,501 | 1,613 | 1,276 | 1,522 | 1,803 | 2,416.098 | 2,494.462 | 65.517 | 1,633.811 | 1,265.561 | 1,207.179 | 1,190.904 | 974.343 |
Total Non-Current Liabilities
| 2,085 | 2,173 | 2,791 | 2,601 | 2,583 | 2,194 | 1,586 | 1,750 | 2,071 | 2,017 | 2,542 | 2,886 | 3,959.25 | 4,581.494 | 4,661.84 | 1,633.811 | 1,265.561 | 1,207.179 | 1,190.904 | 1,527.283 |
Total Liabilities
| 18,087 | 18,532 | 18,421 | 17,798 | 16,207 | 15,090 | 13,567 | 12,810 | 12,874 | 13,464 | 12,375 | 12,147 | 11,749.295 | 12,329.354 | 12,152.872 | 9,021.294 | 8,101.545 | 7,553.121 | 7,884.729 | 7,952.208 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 98,766 | 96,383 | 91,065 | 86,613 | 80,456 | 64 | 66 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,414 | 1,414 | 1,414 | 1,414 | 1,414 | 1,414 | 1,414 | 1,414 | 1,414 | 1,414 | 1,414 | 1,414 | 1,414.581 | 1,414.581 | 1,414.581 | 1,414.581 | 1,414.581 | 1,414.581 | 1,414.581 | 1,414.581 |
Retained Earnings
| 94,768 | 99,818 | 93,559 | 90,042 | 83,710 | 77,554 | 71,617 | 65,980 | 60,715 | 55,725 | 51,219 | 47,536 | 44,666.051 | 41,589.82 | 38,662.199 | 34,749.68 | 30,666.004 | 7,713.107 | 6,762.698 | 5,318.256 |
Accumulated Other Comprehensive Income/Loss
| 237 | 109 | 33 | -31 | -105 | -101 | -64 | -66 | -158 | 16 | 2 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,333 | -101,232 | -94,973 | -91,456 | -85,124 | -78,968 | 1,554 | 1,549 | 1,456 | 1,612 | 1,612 | 1,613 | 1,644.577 | 1,624.746 | 1,633.677 | 1,616.431 | 1,627.188 | 20,074.14 | 15,500.063 | 11,663.461 |
Total Shareholders Equity
| 95,086 | 98,875 | 96,416 | 91,034 | 86,508 | 80,355 | 74,585 | 68,943 | 63,585 | 58,767 | 54,247 | 50,603 | 47,725.209 | 44,629.147 | 41,710.457 | 37,780.692 | 33,707.773 | 29,201.828 | 23,677.342 | 18,396.298 |
Total Equity
| 97,481 | 101,119 | 100,188 | 94,381 | 89,466 | 83,014 | 77,053 | 71,303 | 65,636 | 60,531 | 55,819 | 51,896 | 48,827.526 | 45,597.503 | 42,642.682 | 37,780.692 | 33,707.773 | 29,201.828 | 23,677.342 | 18,396.298 |
Total Liabilities & Shareholders Equity
| 115,568 | 119,651 | 118,609 | 112,179 | 105,673 | 98,104 | 90,620 | 84,113 | 78,510 | 73,995 | 68,194 | 64,043 | 60,576.821 | 57,926.857 | 54,795.554 | 46,801.986 | 41,809.318 | 36,754.949 | 31,562.071 | 26,348.506 |