KDDI Corporation

TSE:9433.T

4813 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Assets:
Current Assets:
Cash & Cash Equivalents 887,207480,252796,613809,802369,202204,597200,834226,607192,200264,240222,05096,952100,037136,92196,86394,24275,546192,654151,003222,532196,518121,85568,596134,67078,300138,37634,64220,523
Short Term Investments 398,255364,715322,420303,560269,95941,96330,17316,96814,96620,32027323180,18825,20170,000106,964000000000000
Cash and Short Term Investments 887,207844,9671,119,0331,113,362639,161246,560231,007243,575207,166284,560222,32397,183180,225162,122166,863201,20675,546192,654151,003222,532196,518121,85568,596134,67078,300138,37634,64220,523
Net Receivables 3,100,3662,445,2502,199,8252,153,2172,168,3551,965,5541,697,5041,528,7851,365,9621,301,7491,214,5681,091,489884,957705,776648,222585,396528,849501,824442,472434,168458,125439,644550,552623,188275,800000
Inventory 91,29099,03874,51169,82175,36690,58889,20777,65679,62679,23286,06056,94265,23258,35249,24977,39461,91155,09938,38448,61363,40055,85197,797110,04432,94527,94325,01131,054
Other Current Assets 172,926141,236113,822104,49584,600125,163133,531116,00986,64942,39622,6485,2556,4685,8485,0446,241-14,004-15,008-15,175-17,900-20,366-20,302-25,793-13,473-7,725000
Total Current Assets 4,251,7893,587,0983,667,0283,558,9283,023,1312,432,4982,151,2491,966,0251,739,4031,707,9371,545,5991,250,8691,136,882932,098869,378870,237652,302734,569616,684687,413697,677597,048691,152854,429379,320331,540233,951209,467
Non-Current Assets:
Property, Plant & Equipment, Net 3,212,1062,989,6562,973,1502,889,7572,785,1012,546,1812,437,1962,428,4452,485,9482,157,9812,138,0091,829,9581,883,7271,872,8201,941,0471,952,0611,617,5311,500,6081,409,8571,412,6851,519,7781,688,3951,951,2552,245,0681,319,4571,100,437940,476747,954
Goodwill 568,134541,058540,962540,420540,886539,694526,601477,873493,73318,31421,04719,58022,33117,56324,41124,37125,50330,076048,24853,47957,27261,27165,98264,598243314396
Intangible Assets 1,062,6831,048,3961,025,2231,024,8311,035,399946,837953,106922,478728,020746,250722,070284,491196,030273,363298,331287,687297,097204,826165,332149,642191,192223,654244,310261,727129,48077,51560,34243,991
Goodwill and Intangible Assets 1,630,8171,589,4541,566,1851,565,2511,576,2851,486,5311,479,7071,400,3511,221,753764,564743,117304,071218,361290,926322,742312,058322,600234,902165,332197,890244,671280,926305,581327,709194,07877,75860,65644,387
Long Term Investments 4,306,3163,739,232787,162696,1522,171,848849,979304,703258,484168,85491,726132,990429,944358,426405,766395,406-29,65946,044568,06349,276372,224422,126496,59665,18662,0612,452000
Tax Assets 17,94812,20312,33011,39623,78315,227106,050124,467103,38892,77379,314114,577104,829128,686100,392111,40099,925114,955103,62523,68213,68720,37850,40215,3559,289000
Other Non-Current Assets 727,084-12,078,5231,813,8421095,65086,05387,904435,377306,724155,576301,784148,622190,571213,035140,873-349,857156,091-221,572-258,358-301,304139,865134,74294,41276,11361,66453,865
Total Non-Current Assets 9,894,2718,330,5447,417,3506,976,3986,557,0184,897,9184,423,3064,297,8004,067,8473,542,4213,400,1542,834,1262,867,1272,846,8202,950,1582,558,8952,226,9732,068,6711,884,1811,784,9091,941,9042,184,9912,512,2892,784,9351,619,6881,254,3081,062,796846,206
Total Assets 14,146,06011,917,64311,084,37910,535,3269,580,1497,330,4166,574,5556,263,8265,807,2495,250,3634,945,7544,084,9974,004,0093,778,9183,819,5363,429,1322,879,2752,803,2402,500,8652,472,3222,639,5812,782,0393,203,4413,639,3641,999,0081,585,8481,296,7471,055,673
Liabilities & Equity:
Current Liabilities:
Account Payables 899,125801,927834,496754,345657,298671,969610,726537,830426,172101,73987,23282,753363,780258,000317,070327,415318,494391,937275,107260,407249,918250,126417,277552,307231,987188,795180,215157,368
Short Term Debt 563,001450,766540,572320,982336,268150,574329,55957,80596,836136,929328,721264,6921,4861,304101,16680,95199,207259,859246,757227,744281,320281,240403,309457,790300,832255,754189,405104,068
Tax Payables 161,152129,404126,874200,886179,915152,195143,635153,950120,818164,331125,364104,773149,77357,76467,856117,887000000000000
Deferred Revenue 84,947488,049241,226342,355336,274329,447199,583205,210166,245673,659585,132498,477256,149180,255177,589219,68088,537111,82329,69975,63882,53330,32277,87141,87847,37834,67147,04044,622
Other Current Liabilities 4,420,6892,895,4342,399,6592,098,7011,683,898225,811297,932280,646269,29545,92747,85131,273219,235167,719141,10282,069100,89070,94743,86338,99436,67934,29844,96661,97815,4685,99112,52112,656
Total Current Liabilities 5,967,7624,636,1764,015,9533,516,3833,013,7381,377,8011,437,8001,081,491958,548958,2541,048,936877,195840,650607,278736,927710,115607,128834,566595,426602,783650,450595,986943,4231,113,953595,665485,211429,181318,714
Non-Current Liabilities:
Long Term Debt 1,577,3701,200,6701,200,8811,440,3141,416,1991,040,978704,278909,673956,800824,317723,695705,390852,193829,165872,743725,837264,855192,858266,340368,967567,324851,838970,3951,205,380936,497699,592590,381510,468
Deferred Revenue Non-Current 81,67476,25871,08371,66972,05377,43591,242206,319202,6810000000000000000000
Deferred Tax Liabilities Non-Current 235,723188,101144,776100,07198,570100,68080,29875,91926,4640000000000000000000
Other Non-Current Liabilities 486,304151,659141,023147,420120,481120,590129,680141,291153,298229,045256,136179,051182,542170,636131,416111,851291,561238,702326,771325,151392,559425,292421,936463,588194,092116,4888,9117,465
Total Non-Current Liabilities 2,381,0711,616,6881,557,7631,759,4741,707,3031,339,6831,005,4981,333,2021,339,2431,053,362979,831884,4411,034,735999,8011,004,159837,688556,416431,560593,111694,118959,8831,277,1301,392,3311,668,9681,130,589816,080599,292517,933
Total Liabilities 8,348,8336,252,8645,573,7165,275,8574,721,0412,717,4842,443,2982,414,6932,297,7912,011,6162,028,7671,761,6361,875,3851,607,0791,741,0861,547,8031,163,5441,266,1261,188,5371,296,9011,610,3331,873,1162,335,7542,782,9211,726,2541,301,2911,028,473836,647
Equity:
Preferred Stock 000019,6653,17402,60000000000000000000000
Common Stock 141,852141,852141,852141,852141,852141,852141,852141,852141,852141,851141,851141,851141,851141,851141,851141,851141,852141,852141,852141,852141,852141,852141,852141,85272,63572,63572,63553,405
Retained Earnings 5,522,5785,215,1774,818,1174,409,0004,138,1954,144,1333,672,3443,354,1402,995,4222,586,1432,291,7302,055,5861,879,0871,704,1701,506,9511,347,6371,173,8261,000,662853,405739,448563,678456,827407,043401,44268,01970,65356,29452,373
Accumulated Other Comprehensive Income/Loss 123,43831,84243,07516,912-19,665-3,1748,183-2,60013,57058,49265,72731,7880000000000000000
Other Total Stockholders Equity -534,506-266,462-20,458191,956104,377-102,493-48,67658,431157,384224,120224,12121,14240,937258,816370,531352,563368,151373,888300,274280,892303,861296,032308,186301,79787,92087,92089,39269,778
Total Shareholders Equity 5,253,3625,122,4094,982,5864,759,7204,384,4244,183,4923,773,7033,554,4233,308,2283,010,6062,723,4292,250,3672,061,8752,104,8372,019,3331,842,0511,683,8291,516,4021,295,5311,162,1921,009,391894,711857,081845,091228,574231,208218,321175,556
Total Equity 5,797,2265,664,7795,510,6635,259,4694,859,1084,612,9324,131,2573,849,1333,509,4583,238,7472,916,9872,323,3612,128,6242,171,8392,078,4501,881,3291,715,7311,537,1141,312,3281,175,4211,029,248908,923867,687856,443272,754284,557268,274219,026
Total Liabilities & Shareholders Equity 14,146,06011,917,64311,084,37910,535,3269,580,1497,330,4166,574,5556,263,8265,807,2495,250,3634,945,7544,084,9974,004,0093,778,9183,819,5363,429,1322,879,2752,803,2402,500,8652,472,3222,639,5812,782,0393,203,4413,639,3641,999,0081,585,8481,296,7471,055,673