KDDI Corporation

TSE:9433.T

2456 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 921,175866,2431,134,1331,471,126887,207623,513499,979451,905480,252552,361551,002562,354796,613522,154559,891439,815809,802427,213460,626376,530369,202349,837365,604275,822204,597191,634186,685168,583200,834181,722275,370141,652226,607264,452337,329146,931192,200179,683195,652198,719264,240206,644182,146172,657222,050217,745156,959178,33596,952102,198122,17499,965100,037101,46495,90785,528136,92190,06084,718113,68496,86398,32194,242
Short Term Investments 034,686040,162398,255399,485408,510401,196364,715353,244343,627523,466322,420322,194311,104305,000303,560301,156291,871281,886269,959259,446252,434245,70941,96338,04836,83133,47130,17323,74320,67317,69316,96817,80815,91217,41214,96613,67111,4639,42820,32028627,26126227324826324723119610,19520480,188176,481160,998107,20125,20126,000123,995-80,04570,000127,996106,964
Cash and Short Term Investments 921,175900,9291,134,1331,471,126887,2071,022,998908,489853,101844,967905,605894,6291,085,8201,119,033844,348870,995744,8151,113,362728,369752,497658,416639,161609,283618,038521,531246,560229,682223,516202,054231,007205,465296,043159,345243,575282,260353,241164,343207,166193,354207,115208,147284,560206,930209,407172,919222,323217,993157,222178,58297,183102,394132,369100,169180,225277,945256,905192,729162,122116,060208,713113,684166,863226,317201,206
Net Receivables 3,555,5062,880,2953,118,8763,105,0252,690,0032,575,1212,502,2052,346,1192,445,2502,353,0922,555,4302,208,5892,199,8252,199,8252,174,1502,144,7882,229,4352,180,5842,116,3862,088,3672,168,3552,110,8212,029,7541,927,4531,965,5541,870,0051,773,2051,684,5361,695,4031,624,4711,512,1801,446,8351,518,0701,484,1781,402,7381,344,3351,357,8201,314,4731,253,8881,223,8241,150,9971,156,9971,062,1671,032,4441,073,3871,022,887962,1741,140,1671,091,4891,001,13900884,9570000000000
Inventory 132,743130,855108,16792,99391,290124,650102,35799,39099,038111,76498,04480,86174,51189,21483,88972,53869,82183,03669,75392,78375,36686,17175,32280,23090,588108,79886,11384,75489,207105,15261,93181,96377,65676,42681,62297,71879,62690,05698,56684,38279,23295,16994,34297,91386,06094,93272,30766,82756,94274,76170,86358,30365,23280,31669,19969,71258,35286,86663,75758,29749,24958,47977,394
Other Current Assets 193,352917,907215,348241,135583,289656,022640,015715,556562,558620,300354,839842,313573,643507,924463,057486,475449,870452,446362,646435,468410,208474,450430,228507,949171,759166,284169,541176,520165,805179,089135,150200,371143,692119,199111,292157,643109,757119,505109,012120,355193,148203,262223,085185,861163,829177,807189,3491,132,6355,25524,13222,917902,3676,468833,949756,068739,6985,84837,16323,292660,7895,04422,9366,241
Total Current Assets 4,802,7764,829,9864,576,5244,910,2794,251,7893,979,3063,744,5563,612,9703,587,0983,637,5173,559,3153,694,1173,667,0283,352,0593,280,9873,143,6163,558,9283,143,2793,075,3622,993,1483,023,1313,021,2792,951,4902,791,4542,432,4982,336,7212,215,5442,114,3932,151,2492,090,4342,005,3041,870,8211,966,0251,962,0631,948,8931,746,6271,739,4031,703,7171,657,1181,627,2801,707,9371,662,3581,589,0011,489,1371,545,5991,513,6191,381,0521,378,0441,250,8691,202,4261,137,3691,060,8391,136,8821,192,2101,082,1721,002,139932,098867,707897,545832,770869,378925,587870,237
Non-Current Assets:
Property, Plant & Equipment, Net 3,295,3783,282,7223,225,5003,244,3253,212,1063,159,6883,139,2412,968,1732,989,6562,949,4342,961,5552,981,3382,973,1502,931,4002,906,0562,889,6662,889,7572,856,7362,784,8872,777,5452,785,1012,765,4852,769,7432,790,1902,546,1812,498,9282,465,7962,443,0022,437,1962,423,6452,413,5672,415,0852,428,4452,414,8932,405,2162,441,2142,485,9482,465,7242,499,6652,517,8472,157,9812,193,5022,172,1152,134,2302,138,0092,072,4452,048,6712,024,6151,829,9581,813,8781,824,2631,891,9261,883,7271,872,0991,856,2311,855,9761,872,8201,921,9211,934,5501,928,7611,941,0471,959,0221,952,061
Goodwill 595,829579,954579,266580,918568,134582,776583,036563,066541,058541,004541,592541,482540,962540,605540,469540,463540,420539,422539,455539,486540,886551,812551,789551,910539,694545,226525,988521,691526,601491,299491,243477,188477,873453,903448,699451,280493,733352,082349,932349,71818,31419,02619,09119,52321,04720,06019,47120,75819,58019,64218,78621,22522,33112,67014,69516,12517,56320,32121,81723,16224,41120,42424,371
Intangible Assets 1,076,9841,031,3561,035,0141,047,8721,062,6831,050,1151,052,7451,062,3921,048,3961,037,2151,036,4171,043,8561,025,2231,006,9311,015,1391,022,4981,024,8311,010,3171,012,9381,026,5501,035,3991,015,9581,020,2941,021,407946,837947,964946,529946,307953,106912,412910,724909,291922,478830,511835,511839,222728,020702,038701,872702,493746,250746,724732,562725,090722,070726,510688,261658,109284,491295,108292,973279,881196,030280,214275,954267,351273,363283,174287,383296,419298,331301,218287,687
Goodwill and Intangible Assets 1,672,8131,611,3101,614,2801,628,7901,630,8171,632,8911,635,7811,625,4581,589,4541,578,2191,578,0091,585,3381,566,1851,547,5361,555,6081,562,9611,565,2511,549,7391,552,3931,566,0361,576,2851,567,7701,572,0831,573,3171,486,5311,493,1901,472,5171,467,9981,479,7071,403,7111,401,9671,386,4791,400,3511,284,4141,284,2101,290,5021,221,7531,054,1201,051,8041,052,211764,564765,750751,653744,613743,117746,570707,732678,867304,071314,750311,759301,106218,361292,884290,649283,476290,926303,495309,200319,581322,742321,642312,058
Long Term Investments 6,314,4345,803,9545,643,9705,832,7364,306,3163,504,7714,325,5203,953,8852,644,1472,411,9102,305,1182,879,433787,162787,1622,825,0031,834,4841,680,4321,823,6861,710,9931,561,0401,449,2401,328,8941,262,1701,133,125385,062384,662399,668312,077304,703306,999285,798264,921258,484252,791173,704169,615168,854163,620153,438156,73891,726154,120120,433134,183132,990132,423113,378102,133429,944425,935462,336427,417358,426316,527284,375328,646405,766405,893315,709525,520395,406-32,147-29,659
Tax Assets 25,10618,03018,53219,88817,94811,93713,67712,85612,2038,95410,86810,23612,3309,0989,8128,83811,39615,20116,31012,45523,7836,8418,1869,46015,22710,73217,92217,152106,05089,152102,599103,801124,467100,544112,275105,086103,38888,939101,29195,95292,77378,82382,76184,55379,31487,90494,049107,061114,577119,594130,265106,767104,829101,695116,026125,655128,68696,538100,084102,070100,39293,384111,400
Other Non-Current Assets 765,712738,387748,3710727,0841,167,439001,095,0841,027,102996,64902,078,5232,212,8611849,143829,562771,864758,077739,226722,609707,091703,615679,184464,917432,725420,887416,50395,65088,20385,36281,80586,05386,18584,24886,20687,904115,706112,245108,458435,377364,719328,115298,751306,724290,110289,788289,917155,576142,024101,459133,080301,784251,684286,446232,112148,622146,013244,68240,650190,571246,549213,035
Total Non-Current Assets 12,073,44311,454,40311,232,12110,725,7399,894,2719,476,7269,114,2198,560,3728,330,5447,975,6197,852,1997,456,3457,417,3507,488,0577,296,4807,145,0926,976,3987,017,2266,822,6606,656,3026,557,0186,376,0816,315,7976,185,2764,897,9184,820,2374,776,7904,656,7324,423,3064,311,7104,289,2934,252,0914,297,8004,138,8274,059,6534,092,6234,067,8473,888,1093,918,4433,931,2063,542,4213,556,9143,455,0773,396,3303,400,1543,329,4523,253,6183,202,5932,834,1262,816,1812,830,0822,860,2962,867,1272,834,8892,833,7272,825,8652,846,8202,873,8602,904,2252,916,5822,950,1582,588,4502,558,895
Total Assets 16,876,21916,284,38915,808,64515,636,01814,146,06013,456,03212,858,77612,173,34111,917,64311,613,13611,411,51411,150,46211,084,37910,840,11610,577,46710,288,70810,535,32610,160,5059,898,0239,649,4509,580,1499,397,3609,267,2878,976,7297,330,4167,156,9586,992,3356,771,1256,574,5556,402,1446,294,5976,122,9126,263,8266,100,8906,008,5455,839,2505,807,2495,591,8265,575,5615,558,4855,250,3635,219,2825,044,0884,885,4754,945,7544,843,0804,634,6784,580,6474,084,9974,018,6153,967,4513,921,1354,004,0094,027,0993,915,8993,828,0043,778,9183,741,5673,801,7703,749,3523,819,5363,514,0373,429,132
Liabilities & Equity:
Current Liabilities:
Account Payables 996,315926,324968,664843,534899,125805,971809,852664,771801,927783,641705,338641,582670,625685,369613,804568,076754,345638,129517,005483,735657,298573,712579,473552,795671,969570,194563,412494,855610,726579,307523,713438,027119,259544,396463,151403,247426,172450,820465,379418,565535,489116,862136,26878,569494,605136,256106,58687,79082,75372,838360,117319,93490,661364,692264,180264,992258,000319,486236,920252,881317,070317,762327,415
Short Term Debt 1,847,9841,674,1051,291,5671,312,433525,029570,837586,265487,308450,766583,771390,388567,549540,572538,512273,008286,240205,167200,447345,013430,612264,168445,331369,454493,255177,333395,973239,595429,556354,242325,685162,271169,22382,16971,95696,001136,501121,71091,10986,470296,930136,927-278,274-331,124-108,766328,718-280,133-128,845473,959264,692361,0141,30439,7631,4861,3191,0647481,3041,4891,45531,154101,16673680,951
Tax Payables 00075,116161,15285,519146,01957,943129,40459,527130,35650,386126,87467,902150,22563,450200,886124,751172,50776,293179,91598,875147,01859,091152,19585,612149,98064,366143,63580,762141,12159,069153,95096,171146,91464,339120,81864,730123,18053,358164,33195,976135,47260,666125,36492,744112,23263,912104,77359,68477,11225,526149,773116,739101,25849,44857,76443,51585,94541,38567,85649,934117,887
Deferred Revenue 93,86491,86794,861100,58184,947493,769518,474382,414488,049375,699478,899167,092241,226186,732271,250189,759342,355273,161314,712226,012336,274348,479398,572348,391329,447261,002323,473237,465199,583135,114194,516110,646205,210142,048191,612109,567166,24586,914145,84875,596673,659566,951577,325461,070585,132522,648479,746452,664498,477416,371182,907124,326256,149229,694220,040162,460180,255144,415192,250141,056177,589149,503219,680
Other Current Liabilities 5,122,1664,679,7124,872,4864,817,4644,297,5093,486,2063,345,2803,219,9493,171,8372,903,6432,749,3812,660,1662,591,7912,341,0852,220,5612,161,2872,255,0962,079,6731,855,3891,842,8311,804,4601,708,5241,557,3561,491,008260,228120,34651,749148,422129,614189,110126,581222,648580,314170,841118,287223,151-42,642219,349158,691252,101-552,152-43,784-99,629-12,226-484,883-46,918-74,900433,298424,977393,663420,823408,109598,730313,881280,037288,529290,210195,536243,283248,725250,835242,109183,862
Total Current Liabilities 8,060,3297,466,4257,227,5787,249,7095,967,7625,207,1805,217,9074,675,4024,636,1764,562,3894,286,0074,097,2534,015,9533,719,8203,432,0563,263,6273,516,3833,243,6963,093,0943,042,3393,013,7382,932,4082,760,9192,706,9791,377,8011,433,1271,328,2091,374,6641,437,8001,309,9781,148,202999,6131,081,4911,025,4121,015,965936,805958,548912,922979,5681,096,550958,2541,024,682995,637940,3831,048,936947,245974,5651,058,959877,195887,199859,356793,332840,650796,631646,539603,717607,278560,026567,603574,145736,927610,541710,115
Non-Current Liabilities:
Long Term Debt 2,590,4572,557,9472,370,8042,074,1641,869,3731,961,7121,396,5581,289,3521,200,6701,126,6161,121,6631,172,7821,200,8811,337,1461,394,0991,427,7971,440,3141,472,9161,406,4041,414,6581,416,1991,129,0821,169,1151,090,6881,098,377898,855838,755709,098764,374704,291844,487949,563974,480909,692910,877911,1201,018,575830,562811,940812,106824,317794,152727,469728,357723,695768,244508,139678,479705,390710,316750,704795,952852,193960,591800,056828,713829,165913,921915,506921,142872,743706,765725,837
Deferred Revenue Non-Current 87,46384,77084,20479,69981,67480,05378,76877,27976,25873,23970,53270,67671,08371,07871,20673,10871,66972,78472,59875,04772,05373,54975,17476,28277,43579,55280,48781,85591,24296,74298,736101,481206,319201,887204,259205,846202,681171,415170,061166,85000000000000000000000000
Deferred Tax Liabilities Non-Current 244,156254,075229,188241,270235,723241,876223,081221,353188,101179,922164,993165,989144,776145,022127,160124,624100,07198,78596,742100,00298,570118,392114,539109,736100,680107,738106,968110,00180,29878,34376,60279,71975,91963,25460,18062,59926,46435,32732,97237,01000000000000000000000000
Other Non-Current Liabilities 243,241241,305238,470519,294194,301192,314185,787178,583151,659143,778141,938135,694141,023145,183150,511150,387147,420168,182127,408123,288120,481360,846374,575375,53463,191117,44192,15295,24569,584131,278133,707136,23476,484144,146147,784212,123117,987202,190200,228204,748229,045234,342233,208255,521256,136261,653268,664262,379179,051175,843183,432182,868182,542177,174177,490176,672170,636140,931136,564134,633131,416128,864111,851
Total Non-Current Liabilities 3,165,3173,138,0972,922,6662,593,4582,381,0712,475,9551,884,1941,766,5671,616,6881,523,5551,499,1261,545,1411,557,7631,698,4291,742,9761,775,9161,759,4741,812,6671,703,1521,712,9951,707,3031,681,8691,733,4031,652,2401,339,6831,203,5861,118,362996,1991,005,4981,010,6541,153,5321,266,9971,333,2021,318,9791,323,1001,329,0891,339,2431,204,1671,182,2291,183,7041,053,3621,028,494960,677983,878979,8311,029,897776,803940,858884,441886,159934,136978,8201,034,7351,137,765977,5461,005,385999,8011,054,8521,052,0701,055,7751,004,159835,629837,688
Total Liabilities 11,225,64610,604,52210,150,2459,843,1678,348,8337,683,1357,102,1016,441,9696,252,8646,085,9445,785,1335,642,3945,573,7165,418,2495,175,0325,039,5435,275,8575,056,3634,796,2464,755,3344,721,0414,614,2774,494,3224,359,2192,717,4842,636,7132,446,5712,370,8632,443,2982,320,6322,301,7342,266,6102,414,6932,344,3912,339,0652,265,8942,297,7912,117,0892,161,7972,280,2542,011,6162,053,1761,956,3141,924,2612,028,7671,977,1421,751,3681,999,8171,761,6361,773,3581,793,4921,772,1521,875,3851,934,3961,624,0851,609,1021,607,0791,614,8781,619,6731,629,9201,741,0861,446,1701,547,803
Equity:
Preferred Stock 000000000000000001,70711,65716,14819,66404,08111,1313,1747,1570000002,6011,72813,8963,553000000000000000000000000000
Common Stock 141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,852141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851141,851
Retained Earnings 5,495,6895,346,1175,301,9875,127,5805,522,5785,468,8335,439,0575,246,5075,215,1775,057,5755,022,5044,865,4634,818,1174,694,3704,635,4444,463,5414,409,0004,263,2664,224,5474,033,9664,138,1954,044,1253,986,9263,800,0914,144,1334,034,7153,993,9053,827,0693,672,3443,585,5743,533,2983,377,3743,354,1403,281,8853,234,9673,075,9202,995,4222,932,2352,888,9382,755,6472,586,1432,509,1832,456,3952,338,5252,291,7302,238,3452,182,2842,087,4512,055,5861,994,3641,926,3401,897,8931,879,0871,834,8381,812,4651,744,2721,704,1701,651,6901,614,9741,549,9211,506,9511,506,8331,347,637
Accumulated Other Comprehensive Income/Loss 50,556101,19368,415111,683123,43864,52871,88771,16831,84224,07346,46149,27743,07531,81225,48823,13616,912-1,707-11,657-16,148-19,6641,369-4,081-11,131-3,174-7,15710,6267,7648,18317,1288,771516-2,601-1,728-13,896-3,55313,57022,28322,71431,47458,49273,39963,01162,74865,72751,88643,08233,47931,78800000000000000
Other Total Stockholders Equity -560,025-451,791-380,199-108,846-534,506-504,986-488,082-264,252-266,462-224,057-122,376-77,613-20,45836,31597,469133,347191,956211,731274,527274,565124,041127,137196,420252,954-99,319-74,5109,18849,933-48,6765551,02066,48761,03260,75357,464127,422156,970205,407204,632208,183224,120297,519287,131224,121224,121276,008242,66470,72552,93038,58035,70240,39340,93743,359265,563264,069258,816268,910362,569367,011370,531363,814352,563
Total Shareholders Equity 5,128,0725,137,3715,132,0555,272,2695,253,3625,170,2275,164,7145,195,2755,122,4094,999,4435,088,4414,978,9794,982,5864,904,3494,900,2534,761,8764,759,7204,615,1424,629,2694,434,2354,384,4244,314,4834,321,1174,183,7664,183,4924,109,2144,155,5714,026,6183,773,7033,745,1093,684,9413,586,2293,554,4233,482,7623,420,3873,341,6413,308,2283,301,7773,258,1363,137,1563,010,6062,948,5532,885,3772,767,2452,723,4292,656,2042,566,7992,300,0272,250,3672,174,7952,103,8932,080,1372,061,8752,020,0482,219,8792,150,1922,104,8372,062,4512,119,3942,058,7832,019,3332,012,4981,842,051
Total Equity 5,650,5725,679,8675,658,4005,792,8515,797,2265,772,8975,756,6755,731,3725,664,7795,527,1925,626,3815,508,0685,510,6635,421,8675,402,4355,249,1655,259,4695,104,1425,101,7774,894,1164,859,1084,783,0834,772,9654,617,5104,612,9324,520,2454,545,7644,400,2624,131,2574,081,5123,992,8633,856,3023,849,1333,756,4993,669,4803,573,3563,509,4583,474,7373,413,7643,278,2313,238,7473,166,1063,087,7742,961,2142,916,9872,865,9382,883,3102,580,8302,323,3612,245,2572,173,9592,148,9832,128,6242,092,7032,291,8142,218,9022,171,8392,126,6892,182,0972,119,4322,078,4502,067,8671,881,329
Total Liabilities & Shareholders Equity 16,876,21916,284,38915,808,64515,636,01814,146,06013,456,03212,858,77612,173,34111,917,64311,613,13611,411,51411,150,46211,084,37910,840,11610,577,46710,288,70810,535,32610,160,5059,898,0239,649,4509,580,1499,397,3609,267,2878,976,7297,330,4167,156,9586,992,3356,771,1256,574,5556,402,1446,294,5976,122,9126,263,8266,100,8906,008,5455,839,2505,807,2495,591,8265,575,5615,558,4855,250,3635,219,2825,044,0884,885,4754,945,7544,843,0804,634,6784,580,6474,084,9974,018,6153,967,4513,921,1354,004,0094,027,0993,915,8993,828,0043,778,9183,741,5673,801,7703,749,3523,819,5363,514,0373,429,132