Japan Communications Inc.
TSE:9424.T
165 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,080.694 | 2,012.853 | 1,884.369 | 1,788.248 | 1,715.277 | 1,752.697 | 1,558.967 | 1,409.187 | 1,353.761 | 1,247.534 | 1,182.776 | 1,147.608 | 1,056.46 | 1,076.668 | 862.714 | 802.657 | 755.893 | 805.329 | 832.431 | 940.703 | 932.148 | 957.803 | 894.321 | 832.027 | 834.243 | 786.282 | 770.91 | 770.234 | 706.807 | 600.307 | 677.017 | 698.611 | 683.467 | 804.624 | 911.367 | 1,436.27 | 957.226 | 1,617.977 | 1,074.949 | 1,142.872 | 1,303.852 | 1,547.327 | 1,059.415 | 1,014.892 | 1,047.299 | 1,059.201 | 993.41 | 978.537 | 955.333 | 950.503 | 976.914 | 940.519 | 987.938 | 1,033.224 | 1,123.227 | 871.672 | 821.209 | 713.745 | 635.115 | 624.905 | 672.092 | 913.541 | 848.036 | 806.988 |
| Cost of Revenue
| 1,175.579 | 1,139.566 | 1,038.167 | 1,009.877 | 950.762 | 1,067.041 | 811.158 | 809.888 | 767.235 | 764.118 | 655.001 | 724.547 | 638.44 | 700.206 | 335.161 | 631.229 | 556.407 | 513.221 | 655.677 | 664.901 | 678.132 | 580.79 | 655.308 | 629.481 | 624.114 | 582.404 | 665.942 | 686.548 | 679.215 | 543.399 | 662.041 | 523.42 | 513.902 | 602.735 | 1,374.849 | 885.953 | 595.521 | 828.873 | 530.861 | 550.637 | 735.155 | 652.127 | 474.288 | 490.713 | 530.252 | 448.778 | 604.86 | 530.631 | 529.149 | 482.457 | 483.132 | 556.459 | 587.935 | 647.206 | 699.411 | 602.504 | 572.655 | 499.512 | 554.877 | 526.113 | 576.749 | 667.11 | 666.171 | 740.254 |
| Gross Profit
| 905.115 | 873.287 | 846.202 | 778.371 | 764.515 | 685.656 | 747.809 | 599.299 | 586.526 | 483.416 | 527.775 | 423.061 | 418.02 | 376.462 | 527.553 | 171.428 | 199.486 | 292.108 | 176.754 | 275.802 | 254.016 | 377.013 | 239.013 | 202.546 | 210.129 | 203.878 | 104.968 | 83.686 | 27.592 | 56.908 | 14.976 | 175.191 | 169.565 | 201.889 | -463.482 | 550.317 | 361.705 | 789.104 | 544.088 | 592.235 | 568.697 | 895.2 | 585.127 | 524.179 | 517.047 | 610.423 | 388.55 | 447.906 | 426.184 | 468.046 | 493.782 | 384.06 | 400.003 | 386.018 | 423.816 | 269.168 | 248.554 | 214.233 | 80.238 | 98.792 | 95.343 | 246.431 | 181.865 | 66.734 |
| Gross Profit Ratio
| 0.435 | 0.434 | 0.449 | 0.435 | 0.446 | 0.391 | 0.48 | 0.425 | 0.433 | 0.387 | 0.446 | 0.369 | 0.396 | 0.35 | 0.612 | 0.214 | 0.264 | 0.363 | 0.212 | 0.293 | 0.273 | 0.394 | 0.267 | 0.243 | 0.252 | 0.259 | 0.136 | 0.109 | 0.039 | 0.095 | 0.022 | 0.251 | 0.248 | 0.251 | -0.509 | 0.383 | 0.378 | 0.488 | 0.506 | 0.518 | 0.436 | 0.579 | 0.552 | 0.516 | 0.494 | 0.576 | 0.391 | 0.458 | 0.446 | 0.492 | 0.505 | 0.408 | 0.405 | 0.374 | 0.377 | 0.309 | 0.303 | 0.3 | 0.126 | 0.158 | 0.142 | 0.27 | 0.214 | 0.083 |
| Reseach & Development Expenses
| 0 | 36.73 | 55 | 69 | 33 | 31.375 | 31 | 34 | 37 | 144 | 37 | 37 | 37 | 39.665 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 408 | 0 | 504.15 | 0 | 425 | 0 | 490.018 | 0 | 307 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.937 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 668.553 | 545.085 | 513.006 | 437.793 | 497 | 456.164 | 467.863 | 429.866 | 428 | 404 | 380 | 394 | 356.88 | 340.937 | 381 | 366 | 394 | 434 | 400 | 399 | 434 | 416 | 373 | 363 | 376 | 351 | 355 | 399 | 407 | 411 | 748 | 460 | 497 | 775 | 816 | 504.15 | 551 | 547 | 508 | 490.018 | 540 | 533 | 416 | 413 | 434 | 416 | 376 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -0.987 | -0.279 | 6.996 | 0.467 | 11.611 | 0.483 | 0.719 | 0.982 | 2.855 | -4.662 | 0.362 | 0.766 | 1.976 | 0.58 | 1.013 | 0.063 | 2.58 | 0.87 | 1.413 | 0.806 | 2.427 | 0.532 | 1.116 | 1.024 | 5.09 | -0.833 | 5.11 | -1.024 | 23.137 | -1.357 | -0.749 | 2.155 | 0.062 | 4.397 | 0.045 | 0.205 | -0.61 | 0.176 | -0.167 | 0.218 | -0.018 | 416.616 | -0.312 | 0.013 | 0.282 | 0.301 | 1.542 | -6.198 | -0.349 | -0.41 | -0.143 | -0.211 | -0.181 | -0.62 | 0.074 | 0.05 | -0.171 | 0.107 | 0.231 | 2.851 | -4.099 | 1.175 | -0.007 |
| Operating Expenses
| 668.553 | 545.085 | 568.006 | 512.783 | 497.427 | 487.539 | 498.863 | 463.866 | 428.117 | 403.828 | 380.467 | 394.57 | 393.88 | 380.602 | 381.727 | 366.751 | 394.829 | 433.353 | 400.997 | 399.903 | 434.863 | 416.918 | 373.638 | 363.987 | 376.439 | 350.808 | 355.472 | 399.647 | 407.651 | 411.665 | 748.621 | 460.532 | 497.097 | 774.966 | 816.92 | 504.15 | 551.61 | 547.424 | 508.127 | 490.018 | 540.169 | 532.732 | 416.616 | 413.881 | 434.946 | 416.253 | 376.03 | 369.52 | 352.956 | 415.683 | 391.859 | 294.356 | 333.048 | 293.027 | 267.792 | 417.098 | 424.188 | 400.445 | 407.029 | 386.769 | 390.919 | 372.61 | 434.785 | 530.007 |
| Operating Income
| 236.562 | 328.202 | 278.195 | 265.587 | 267.088 | 198.116 | 248.945 | 135.432 | 158.408 | 79.588 | 147.308 | 28.489 | 24.139 | -4.139 | 145.826 | -195.323 | -195.343 | -141.245 | -224.243 | -124.101 | -180.847 | -39.905 | -134.625 | -161.441 | -166.31 | -146.929 | -250.504 | -315.96 | -380.059 | -354.757 | -733.646 | -285.341 | -327.532 | -573.077 | -1,280.401 | 46.166 | -189.905 | 241.681 | 35.96 | 102.216 | 28.528 | 362.467 | 168.509 | 110.297 | 82.1 | 194.169 | 12.519 | 78.385 | 73.228 | 52.362 | 101.922 | 89.704 | 66.954 | 92.991 | 156.024 | -147.931 | -175.634 | -186.212 | -326.792 | -287.976 | -295.576 | -126.18 | -252.92 | -463.274 |
| Operating Income Ratio
| 0.114 | 0.163 | 0.148 | 0.149 | 0.156 | 0.113 | 0.16 | 0.096 | 0.117 | 0.064 | 0.125 | 0.025 | 0.023 | -0.004 | 0.169 | -0.243 | -0.258 | -0.175 | -0.269 | -0.132 | -0.194 | -0.042 | -0.151 | -0.194 | -0.199 | -0.187 | -0.325 | -0.41 | -0.538 | -0.591 | -1.084 | -0.408 | -0.479 | -0.712 | -1.405 | 0.032 | -0.198 | 0.149 | 0.033 | 0.089 | 0.022 | 0.234 | 0.159 | 0.109 | 0.078 | 0.183 | 0.013 | 0.08 | 0.077 | 0.055 | 0.104 | 0.095 | 0.068 | 0.09 | 0.139 | -0.17 | -0.214 | -0.261 | -0.515 | -0.461 | -0.44 | -0.138 | -0.298 | -0.574 |
| Total Other Income Expenses Net
| -14.498 | 15.544 | -9.43 | 17.485 | 384 | 14.003 | -15.668 | 18.686 | 23 | 13 | 2 | 3 | 1.104 | 18.372 | -6.24 | -2.822 | -30.678 | -139.627 | 4.745 | 3.945 | -35.012 | 1.953 | -3.463 | 4.068 | 4.487 | -14.708 | -1,224.011 | 1.139 | 39.01 | -356.416 | 42.293 | 0.186 | -13.602 | 26.544 | -70.974 | -11.411 | -6.747 | -4.234 | 31.522 | 26.973 | -15.005 | 28.72 | 6.913 | -14.657 | 2.911 | -121.612 | 259.248 | -26.418 | -23.888 | 396.73 | -5.327 | -5.153 | -5.021 | 28.034 | -8.843 | -202.244 | -92.082 | -7.924 | 27.605 | -128.296 | -32.357 | 69.669 | -136.934 | -39.396 |
| Income Before Tax
| 222.064 | 343.746 | 268.765 | 283.072 | 651.784 | 212.119 | 233.277 | 154.118 | 180.955 | 93.219 | 149.502 | 31.072 | 25.244 | 14.232 | 139.586 | -198.146 | -226.022 | -280.872 | -219.499 | -120.157 | -215.86 | -37.951 | -138.089 | -157.374 | -161.823 | -161.637 | -1,474.516 | -314.822 | -341.049 | -711.172 | -691.353 | -285.156 | -341.134 | -546.533 | -1,351.376 | 34.756 | -196.653 | 237.447 | 67.483 | 129.19 | 13.524 | 391.188 | 175.423 | 95.64 | 85.011 | 72.558 | 271.768 | 51.968 | 49.34 | 449.093 | 96.596 | 84.551 | 61.934 | 121.025 | 147.181 | -350.174 | -267.716 | -194.136 | -299.186 | -416.273 | -327.933 | -56.51 | -389.854 | -502.669 |
| Income Before Tax Ratio
| 0.107 | 0.171 | 0.143 | 0.158 | 0.38 | 0.121 | 0.15 | 0.109 | 0.134 | 0.075 | 0.126 | 0.027 | 0.024 | 0.013 | 0.162 | -0.247 | -0.299 | -0.349 | -0.264 | -0.128 | -0.232 | -0.04 | -0.154 | -0.189 | -0.194 | -0.206 | -1.913 | -0.409 | -0.483 | -1.185 | -1.021 | -0.408 | -0.499 | -0.679 | -1.483 | 0.024 | -0.205 | 0.147 | 0.063 | 0.113 | 0.01 | 0.253 | 0.166 | 0.094 | 0.081 | 0.069 | 0.274 | 0.053 | 0.052 | 0.472 | 0.099 | 0.09 | 0.063 | 0.117 | 0.131 | -0.402 | -0.326 | -0.272 | -0.471 | -0.666 | -0.488 | -0.062 | -0.46 | -0.623 |
| Income Tax Expense
| 47.17 | 46.876 | 49.202 | 62.058 | 65.952 | 27.47 | 37.822 | 24.393 | 29.256 | 24.298 | 4.086 | 1.022 | 1.022 | 1.563 | 1.022 | 1.022 | 1.022 | 1.414 | 1.022 | 1.023 | 1.022 | 1.265 | 1.022 | 1.023 | 1.022 | 1.542 | 53.022 | 1.023 | 1.022 | 124.63 | 45.684 | 0.391 | -0.84 | 16.653 | 80.684 | 0.686 | 0.684 | 95.72 | 7.671 | 12.803 | 3.711 | -74.444 | -78.2 | 11.7 | 6.394 | 0.926 | 150 | 6.926 | 2.127 | -158.551 | 0.96 | 0.96 | -149.04 | 0.659 | 6.307 | 1.5 | 1.5 | 0.062 | 1.5 | 1.5 | 1.5 | -8.204 | 1.5 | 1.5 |
| Net Income
| 186.215 | 302.682 | 243.111 | 222.41 | 597.13 | 179.209 | 210.343 | 139.759 | 161.363 | 76.49 | 152.829 | 35.969 | 28.824 | 13.851 | 138.688 | -199.1 | -227.029 | -282.24 | -220.514 | -121.158 | -216.859 | -38.749 | -139.111 | -158.397 | -162.845 | -163.18 | -1,527.538 | -315.845 | -342.071 | -835.802 | -737.037 | -285.548 | -340.294 | -563.186 | -1,432.06 | 34.07 | -197.337 | 141.727 | 59.812 | 116.387 | 9.813 | 465.631 | 253.623 | 83.939 | 78.616 | 71.632 | 121.768 | 45.042 | 47.213 | 607.644 | 95.636 | 83.59 | 210.974 | 120.367 | 140.874 | -351.674 | -269.216 | -194.198 | -300.686 | -417.773 | -329.433 | -48.305 | -391.354 | -504.169 |
| Net Income Ratio
| 0.089 | 0.15 | 0.129 | 0.124 | 0.348 | 0.102 | 0.135 | 0.099 | 0.119 | 0.061 | 0.129 | 0.031 | 0.027 | 0.013 | 0.161 | -0.248 | -0.3 | -0.35 | -0.265 | -0.129 | -0.233 | -0.04 | -0.156 | -0.19 | -0.195 | -0.208 | -1.981 | -0.41 | -0.484 | -1.392 | -1.089 | -0.409 | -0.498 | -0.7 | -1.571 | 0.024 | -0.206 | 0.088 | 0.056 | 0.102 | 0.008 | 0.301 | 0.239 | 0.083 | 0.075 | 0.068 | 0.123 | 0.046 | 0.049 | 0.639 | 0.098 | 0.089 | 0.214 | 0.116 | 0.125 | -0.403 | -0.328 | -0.272 | -0.473 | -0.669 | -0.49 | -0.053 | -0.461 | -0.625 |
| EPS
| 1.13 | 1.83 | 1.47 | 1.35 | 3.62 | 1.09 | 1.27 | 0.85 | 0.98 | 0.47 | 0.93 | 0.21 | 0.17 | 0.084 | 0.84 | -1.21 | -1.38 | -1.73 | -1.35 | -0.74 | -1.35 | -0.24 | -0.87 | -1 | -1.03 | -1.04 | -9.71 | -2.05 | -2.28 | -5.66 | -4.99 | -1.98 | -2.42 | -4.01 | -10.18 | 0.24 | -1.41 | 1 | 0.42 | 0.83 | 0.07 | 3.46 | 1.88 | 0.62 | 0.58 | 0.53 | 0.91 | 0.34 | 0.35 | 4.53 | 0.71 | 0.62 | 1.58 | 0.9 | 1.05 | -2.63 | -2.01 | -1.46 | -2.25 | -3.46 | -2.73 | -0.41 | -3.32 | -4.27 |
| EPS Diluted
| 1.13 | 1.83 | 1.47 | 1.35 | 3.62 | 1.08 | 1.26 | 0.84 | 0.97 | 0.46 | 0.93 | 0.21 | 0.17 | 0.084 | 0.84 | -1.21 | -1.38 | -1.73 | -1.35 | -0.74 | -1.35 | -0.24 | -0.87 | -1 | -1.03 | -1.04 | -9.71 | -2.04 | -2.28 | -5.66 | -4.99 | -1.98 | -2.42 | -4 | -10.18 | 0.24 | -1.41 | 1 | 0.42 | 0.83 | 0.06 | 3.46 | 1.88 | 0.62 | 0.58 | 0.53 | 0.91 | 0.34 | 0.35 | 4.53 | 0.71 | 0.62 | 1.56 | 0.9 | 1.05 | -2.63 | -2.01 | -1.46 | -2.25 | -3.46 | -2.73 | -0.41 | -3.32 | -4.27 |
| EBITDA
| 279.608 | 397.547 | 312.046 | 318.653 | 316.657 | 242.925 | 260.679 | 163.988 | 189.369 | 100.963 | 153.362 | 35.867 | 29.165 | 17.853 | 141.792 | -196.519 | -196.799 | -126.218 | -206.823 | -114.184 | -174.233 | -26.149 | -130.417 | -151.786 | -159.336 | -156.136 | -160.28 | -220.846 | -303.156 | -273.17 | -640.025 | -206.646 | -219.171 | -459.95 | -1,194.678 | 120.196 | -131.541 | 321.995 | 172.877 | 219.781 | 105.989 | 448.528 | 278.654 | 191.088 | 175.08 | 316.169 | 125.471 | 152.587 | 130.954 | 138.841 | 185.892 | 148.708 | 140.252 | 200.152 | 194.322 | -157.581 | -185.629 | -88.116 | -209.937 | -290.187 | -234.685 | 45.478 | -290.925 | -490.52 |
| EBITDA Ratio
| 0.134 | 0.198 | 0.166 | 0.178 | 0.185 | 0.139 | 0.167 | 0.116 | 0.14 | 0.081 | 0.13 | 0.031 | 0.028 | 0.017 | 0.164 | -0.245 | -0.26 | -0.157 | -0.248 | -0.121 | -0.187 | -0.027 | -0.146 | -0.182 | -0.191 | -0.199 | -0.208 | -0.287 | -0.429 | -0.455 | -0.945 | -0.296 | -0.321 | -0.572 | -1.311 | 0.084 | -0.137 | 0.199 | 0.161 | 0.192 | 0.081 | 0.29 | 0.263 | 0.188 | 0.167 | 0.298 | 0.126 | 0.156 | 0.137 | 0.146 | 0.19 | 0.158 | 0.142 | 0.194 | 0.173 | -0.181 | -0.226 | -0.123 | -0.331 | -0.464 | -0.349 | 0.05 | -0.343 | -0.608 |