
Japan Communications Inc.
TSE:9424.T
151 (JPY) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,518.019 | 1,580.619 | 928.688 | 1,025.466 | 651.419 | 643.054 | 960.232 | 2,306.931 | 2,591.694 | 4,106.985 | 2,486.249 | 1,968.238 | 2,014.801 | 1,315.859 | 1,047.887 | 363.362 | 196.682 | 1,010.125 | 1,200.408 | 960.837 |
Short Term Investments
| 0 | -172.43 | -140.719 | -138.01 | -141.336 | -142.909 | 37.5 | 0 | 0 | 200.606 | 200.554 | 200.482 | 200.396 | 200.283 | 221.404 | 59.275 | 230.196 | 599.631 | 684.725 | 17.28 |
Cash and Short Term Investments
| 2,518.019 | 1,580.619 | 928.688 | 1,025.466 | 651.419 | 643.054 | 960.232 | 2,306.931 | 2,591.694 | 4,307.591 | 2,686.803 | 2,168.72 | 2,215.197 | 1,516.142 | 1,269.291 | 422.637 | 426.878 | 1,609.756 | 1,885.133 | 978.117 |
Net Receivables
| 833.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648.672 | 458.067 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 69.131 | 75.527 | 47.623 | 75.048 | 115.523 | 118.83 | 132.378 | 224.441 | 291.876 | 707.064 | 421.565 | 294.438 | 453.521 | 472.175 | 219.482 | 198.18 | 145.764 | 109.072 | 337.974 | 153.829 |
Other Current Assets
| 132.637 | 83.014 | 57.441 | 86.141 | 88.895 | 93.083 | 99.701 | 163.713 | 219.912 | 447.128 | 556.187 | 398.945 | 423.057 | 44.813 | 54.539 | 56.403 | 74.268 | 116.225 | 48.68 | 21.526 |
Total Current Assets
| 3,552.984 | 2,312.448 | 1,410.277 | 1,521.668 | 1,280.67 | 1,360.326 | 1,837.859 | 3,316.888 | 4,302.625 | 7,255.574 | 5,208.45 | 3,849.391 | 3,819.407 | 2,681.802 | 2,001.379 | 1,088.062 | 1,005.616 | 2,343.608 | 2,974.071 | 1,733.534 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 231.051 | 278.25 | 262.113 | 223.352 | 142 | 184.379 | 148.093 | 366.067 | 418.703 | 482.491 | 512.867 | 588.544 | 145.677 | 155.347 | 202.77 | 272.8 | 223.731 | 292.122 | 325.322 | 282.821 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459.586 | 0 |
Intangible Assets
| 334.773 | 282.007 | 205.916 | 49.88 | 7.326 | 95.847 | 15.116 | 1,099.403 | 1,021.624 | 935.036 | 778.142 | 651.152 | 0 | 0 | 0 | 0 | 0 | 1,810.185 | 1,501.131 | 703.675 |
Goodwill and Intangible Assets
| 334.773 | 282.007 | 205.916 | 49.88 | 7.326 | 95.847 | 15.116 | 1,099.403 | 1,021.624 | 935.036 | 778.142 | 651.152 | 650.564 | 823.43 | 933.136 | 1,014.635 | 1,070.648 | 1,810.185 | 1,960.717 | 703.675 |
Long Term Investments
| 149.841 | 301 | 204 | 195 | 188 | 183 | 40 | 123 | 161 | 158 | 149 | 147 | 0 | 0 | 0 | 0 | -180.196 | 0 | 0 | 0 |
Tax Assets
| 0 | -172.43 | -138.406 | -132.527 | -136.227 | -136.056 | -40 | -123 | -161 | -158 | -149 | -147 | 0 | 0 | 0 | 0 | 230.196 | 0 | 0 | 0 |
Other Non-Current Assets
| 141.106 | 39.228 | 0.456 | 0.12 | 0.11 | 0.11 | 48.68 | 9.798 | 20.726 | 10.624 | 10.542 | 10.552 | 64.919 | 65.147 | 59.093 | 66.594 | 74.254 | 133.526 | 104.387 | 72.182 |
Total Non-Current Assets
| 856.771 | 728.055 | 534.079 | 335.825 | 201.209 | 327.28 | 211.889 | 1,475.268 | 1,461.053 | 1,428.151 | 1,301.551 | 1,250.248 | 861.16 | 1,043.924 | 1,194.999 | 1,354.029 | 1,418.633 | 2,235.833 | 2,390.426 | 1,058.678 |
Total Assets
| 4,409.755 | 3,040.504 | 1,944.359 | 1,857.497 | 1,481.882 | 1,687.608 | 2,049.752 | 4,792.159 | 5,763.681 | 8,683.726 | 6,510.002 | 5,099.64 | 4,680.567 | 3,725.726 | 3,196.378 | 2,442.091 | 2,424.249 | 4,579.441 | 5,364.497 | 2,792.212 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 356.786 | 630.125 | 421.105 | 775.032 | 318.125 | 357.769 | 311.744 | 245.032 | 159.124 | 811.942 | 445.486 | 289.825 | 382.549 | 520.267 | 242.186 | 342.881 | 389.087 | 399.481 | 420.366 | 431.483 |
Short Term Debt
| 0 | 0 | 0 | 9.6 | 22.125 | 24.66 | 85.415 | 1,508.526 | 1,712.401 | 1,038.859 | 479.306 | 402.537 | 400.426 | 305.876 | 444.84 | 339.877 | 466.4 | 766.4 | 500 | 54 |
Tax Payables
| 190.655 | 109.651 | 62.055 | 51.846 | 28.808 | 25.539 | 23.091 | 16.098 | 1.168 | 11.793 | 83.332 | 14.565 | 9.575 | 14.549 | 14.981 | 12.399 | 9.342 | 9.326 | 13.52 | 16.927 |
Deferred Revenue
| 113.829 | 120.872 | 117.785 | 570.945 | 501.91 | 467.339 | 437.032 | 877.115 | 374.187 | 275.353 | 424.397 | 459.607 | 265.964 | 377.218 | 51.94 | 18.827 | 356.586 | 444.747 | 581.477 | 592.741 |
Other Current Liabilities
| 641.222 | 565.532 | 505.133 | 500.93 | 370.131 | 440.326 | 572.879 | 1,003.624 | 345.974 | 327.177 | 627.261 | 664.919 | 595.087 | 688.49 | 537.246 | 554.983 | 395.677 | 503.94 | 607.496 | 606.331 |
Total Current Liabilities
| 1,302.492 | 1,426.18 | 1,106.078 | 1,492.178 | 903.917 | 989.804 | 1,084.659 | 2,894.922 | 2,307.29 | 2,278.156 | 1,635.385 | 1,371.846 | 1,387.637 | 1,529.182 | 1,239.253 | 1,250.14 | 1,260.506 | 1,679.147 | 1,541.382 | 1,108.741 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 53.829 | 17.212 | 0 | 0 | 9.6 | 31.725 | 56.385 | 141.8 | 752.816 | 1,558.488 | 1,368.318 | 1,077.224 | 808.343 | 838.236 | 464.113 | 886.922 | 534 | 400.4 | 0 | 0 |
Deferred Revenue Non-Current
| 61.309 | 56.613 | 50.92 | 23.969 | 19.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 6.102 | 0 | 0 | -19.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.225 | 0.002 | 2.151 | 0.001 | 19.504 | 8.39 | 5.64 | 0 | 0.001 | 4.788 | 39.372 | 104.449 | 9.434 | 3.644 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Total Non-Current Liabilities
| 127.363 | 79.929 | 53.071 | 23.97 | 29.104 | 40.115 | 62.025 | 141.8 | 752.817 | 1,563.276 | 1,407.69 | 1,181.673 | 817.777 | 841.88 | 464.114 | 886.923 | 534.001 | 400.401 | 0.001 | 0.001 |
Total Liabilities
| 1,429.857 | 1,506.109 | 1,159.149 | 1,516.148 | 933.021 | 1,029.919 | 1,146.684 | 3,036.722 | 3,060.107 | 3,841.432 | 3,043.075 | 2,553.519 | 2,205.414 | 2,371.062 | 1,703.367 | 2,137.063 | 1,794.507 | 2,079.548 | 1,541.383 | 1,108.742 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 545.666 | 535.822 | 4,528.44 | 4,528.44 | 4,528.44 | 4,157.896 | 4,034.83 | 3,253.925 | 2,636.405 | 2,608.995 | 2,048.19 | 2,032.555 | 2,030.595 | 3,837.955 | 3,831.102 | 2,672.996 | 2,279.78 | 2,273.3 | 2,269.71 | 1,518.947 |
Retained Earnings
| 1,895.653 | 530.319 | -6,977.888 | -7,272.002 | -6,998.412 | -6,157.639 | -5,658.534 | -3,309.899 | -1,111.216 | 1,047.296 | 719.556 | -162.254 | -447.91 | -5,148.122 | -4,788.471 | -3,546.379 | -2,337.515 | -1,304.946 | -32.899 | -140.853 |
Accumulated Other Comprehensive Income/Loss
| 0 | 210.69 | 194.679 | 179.478 | 136.509 | 145.555 | 153.943 | 209.37 | 182.609 | 216 | 289 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 443.886 | 432.607 | 3,169.863 | 3,045.916 | 3,002.947 | 2,495.894 | 2,526.772 | 1,602.041 | 995.776 | 1,186.003 | 410.366 | 394.732 | 392.772 | 2,226.591 | 2,219.738 | 1,178.411 | 687.477 | 1,505.617 | 1,496.899 | 305.376 |
Total Shareholders Equity
| 2,885.205 | 1,498.748 | 720.415 | 302.354 | 532.975 | 641.706 | 903.068 | 1,755.437 | 2,703.574 | 4,842.294 | 3,466.927 | 2,546.121 | 2,475.153 | 1,354.664 | 1,493.011 | 305.028 | 629.742 | 2,473.971 | 3,823.114 | 1,683.47 |
Total Equity
| 2,979.895 | 1,534.394 | 785.207 | 341.348 | 548.86 | 657.689 | 903.068 | 1,755.437 | 2,703.574 | 4,842.294 | 3,466.927 | 2,546.121 | 2,475.153 | 1,354.664 | 1,493.011 | 305.028 | 629.742 | 2,499.893 | 3,823.114 | 1,683.47 |
Total Liabilities & Shareholders Equity
| 4,409.755 | 3,004.857 | 1,879.564 | 1,818.502 | 1,465.996 | 1,687.608 | 2,049.752 | 4,792.159 | 5,763.681 | 8,683.726 | 6,510.002 | 5,099.64 | 4,680.567 | 3,725.726 | 3,196.378 | 2,442.091 | 2,424.249 | 4,579.441 | 5,364.497 | 2,792.212 |