Nippon BS Broadcasting Corporation
TSE:9414.T
923 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,241.507 | 12,417.299 | 12,250.43 | 12,004.411 | 11,394.19 | 12,601.228 | 12,494.143 | 11,569.138 | 10,212.123 | 8,865.501 | 7,869.683 | 7,015.583 |
| Cost of Revenue
| 6,469.166 | 6,485.666 | 5,937.481 | 5,553.569 | 5,515.736 | 6,371.216 | 5,827.398 | 5,327.572 | 4,628.466 | 4,161.364 | 3,818.944 | 3,707.29 |
| Gross Profit
| 5,772.341 | 5,931.633 | 6,312.949 | 6,450.842 | 5,878.454 | 6,230.012 | 6,666.745 | 6,241.566 | 5,583.657 | 4,704.137 | 4,050.739 | 3,308.293 |
| Gross Profit Ratio
| 0.472 | 0.478 | 0.515 | 0.537 | 0.516 | 0.494 | 0.534 | 0.54 | 0.547 | 0.531 | 0.515 | 0.472 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,761 | 1,706.148 | 1,734.483 | 1,680.177 | 1,627.745 | 1,681.104 | 1,493.075 | 1,619.495 | 1,438.707 | 1,263.493 | 1,137.504 | 981.8 |
| Selling & Marketing Expenses
| 1,927 | 2,242 | 2,184 | 2,101 | 2,061 | 2,855 | 2,746 | 1,330.336 | 1,002.336 | 621.386 | 502.394 | 398.947 |
| SG&A
| 3,688.739 | 3,948.148 | 3,918.483 | 3,781.177 | 3,688.745 | 4,536.104 | 4,239.075 | 2,949.831 | 2,441.043 | 1,884.879 | 1,639.898 | 1,380.747 |
| Other Expenses
| 0.001 | 0 | 0 | 0 | 0 | 0 | -1.083 | 4.858 | 28.578 | -47.471 | 10.871 | -7.31 |
| Operating Expenses
| 3,688.74 | 3,948.148 | 3,918.483 | 3,781.177 | 3,688.745 | 4,536.104 | 4,239.075 | 3,325.74 | 2,832.44 | 2,204.919 | 1,932.917 | 1,622.554 |
| Operating Income
| 2,083.602 | 1,983.485 | 2,394.465 | 2,669.665 | 2,189.709 | 1,693.907 | 2,427.669 | 2,227.811 | 2,108.708 | 1,960.069 | 1,692.206 | 1,362.099 |
| Operating Income Ratio
| 0.17 | 0.16 | 0.195 | 0.222 | 0.192 | 0.134 | 0.194 | 0.193 | 0.206 | 0.221 | 0.215 | 0.194 |
| Total Other Income Expenses Net
| 13.955 | 31.638 | 0.892 | 72.329 | 5.618 | 5.825 | -1.924 | 4.186 | 52.499 | -50.262 | -7.397 | -9.957 |
| Income Before Tax
| 2,097.557 | 2,015.123 | 2,395.357 | 2,741.994 | 2,195.327 | 1,699.732 | 2,425.745 | 2,231.997 | 2,161.207 | 1,909.807 | 1,673.793 | 1,352.142 |
| Income Before Tax Ratio
| 0.171 | 0.162 | 0.196 | 0.228 | 0.193 | 0.135 | 0.194 | 0.193 | 0.212 | 0.215 | 0.213 | 0.193 |
| Income Tax Expense
| 642.037 | 628.794 | 795.848 | 875.683 | 704.835 | 541.018 | 766.73 | 713.966 | 700.597 | 693.114 | 433.254 | 29.429 |
| Net Income
| 1,455.519 | 1,386.329 | 1,599.508 | 1,866.311 | 1,490.491 | 1,158.713 | 1,659.015 | 1,518.031 | 1,460.61 | 1,216.693 | 1,240.538 | 1,322.712 |
| Net Income Ratio
| 0.119 | 0.112 | 0.131 | 0.155 | 0.131 | 0.092 | 0.133 | 0.131 | 0.143 | 0.137 | 0.158 | 0.189 |
| EPS
| 81.7 | 77.83 | 89.84 | 104.83 | 83.72 | 65.08 | 93.19 | 85.27 | 82.04 | 68.34 | 77.67 | 91.87 |
| EPS Diluted
| 81.61 | 77.74 | 89.74 | 104.76 | 83.68 | 65.06 | 93.17 | 85.27 | 82.04 | 68.34 | 77.67 | 91.87 |
| EBITDA
| 2,704.146 | 2,528.567 | 2,751.184 | 3,205.748 | 2,439.601 | 1,922.31 | 2,650.618 | 2,453.753 | 2,420.796 | 2,093.723 | 1,812.848 | 1,457.194 |
| EBITDA Ratio
| 0.221 | 0.204 | 0.225 | 0.267 | 0.214 | 0.153 | 0.212 | 0.212 | 0.237 | 0.236 | 0.23 | 0.208 |