Nippon BS Broadcasting Corporation
TSE:9414.T
883 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,173.669 | 3,131.101 | 2,982.23 | 2,954.507 | 3,303.593 | 3,072.092 | 3,001.764 | 3,039.85 | 3,174.132 | 2,978.549 | 3,057.004 | 3,040.745 | 3,224.177 | 3,032.998 | 2,961.819 | 2,785.417 | 2,871.112 | 2,832.423 | 2,843.382 | 2,847.273 | 3,413.604 | 3,111.617 | 3,052.967 | 3,023.04 | 3,299.076 | 3,239.167 | 3,038.769 | 2,917.131 | 3,226.454 | 2,934.59 | 2,767.85 | 2,640.244 | 2,749.869 | 2,563.653 | 2,431.625 | 2,466.976 | 2,292.828 | 2,218.551 | 2,232.962 | 2,121.16 | 2,108.152 | 1,987.7 | 1,936.465 | 1,837.366 |
Cost of Revenue
| 1,714.715 | 1,586.096 | 1,539.339 | 1,629.016 | 1,783.897 | 1,602.944 | 1,603.312 | 1,495.513 | 1,572.147 | 1,495.214 | 1,438.748 | 1,431.372 | 1,426.505 | 1,434.132 | 1,353.016 | 1,339.916 | 1,336.747 | 1,335.645 | 1,381.362 | 1,461.982 | 1,611.752 | 1,580.775 | 1,564.198 | 1,614.491 | 1,590.562 | 1,508.307 | 1,358.964 | 1,369.565 | 1,377.015 | 1,392.03 | 1,291.124 | 1,267.403 | 1,245.793 | 1,201.491 | 1,061.067 | 1,120.115 | 1,073.559 | 1,053.076 | 1,063.715 | 971.014 | 1,013.359 | 927.632 | 919.188 | 958.765 |
Gross Profit
| 1,458.954 | 1,545.005 | 1,442.891 | 1,325.491 | 1,519.696 | 1,469.148 | 1,398.452 | 1,544.337 | 1,601.985 | 1,483.335 | 1,618.256 | 1,609.373 | 1,797.672 | 1,598.866 | 1,608.803 | 1,445.501 | 1,534.365 | 1,496.778 | 1,462.02 | 1,385.291 | 1,801.852 | 1,530.842 | 1,488.769 | 1,408.549 | 1,708.514 | 1,730.86 | 1,679.805 | 1,547.566 | 1,849.439 | 1,542.56 | 1,476.726 | 1,372.841 | 1,504.076 | 1,362.162 | 1,370.558 | 1,346.861 | 1,219.269 | 1,165.475 | 1,169.247 | 1,150.146 | 1,094.793 | 1,060.068 | 1,017.277 | 878.601 |
Gross Profit Ratio
| 0.46 | 0.493 | 0.484 | 0.449 | 0.46 | 0.478 | 0.466 | 0.508 | 0.505 | 0.498 | 0.529 | 0.529 | 0.558 | 0.527 | 0.543 | 0.519 | 0.534 | 0.528 | 0.514 | 0.487 | 0.528 | 0.492 | 0.488 | 0.466 | 0.518 | 0.534 | 0.553 | 0.531 | 0.573 | 0.526 | 0.534 | 0.52 | 0.547 | 0.531 | 0.564 | 0.546 | 0.532 | 0.525 | 0.524 | 0.542 | 0.519 | 0.533 | 0.525 | 0.478 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | -1,089.541 | 0 | 0 | 0 | -1,047.031 | 0 | 0 | 0 | -987.496 | 0 | 0 | 0 | -1,044 | 0 | 0 | 0 | -1,413 | 0 | 0 | 0 | -1,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -496.082 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 2,242 | 0 | 0 | 0 | 2,184 | 0 | 0 | 0 | 2,101 | 0 | 0 | 0 | 2,061 | 0 | 0 | 0 | 2,855 | 0 | 0 | 0 | 2,746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502.394 | 0 | 0 | 0 |
SG&A
| 931.871 | 916.116 | 892.775 | 947.977 | 1,152.459 | 962.897 | 906.403 | 926.389 | 1,136.969 | 902.983 | 974.266 | 904.265 | 1,113.504 | 877.979 | 918 | 871 | 1,017 | 836 | 922 | 913 | 1,442 | 1,151 | 972 | 971 | 1,345 | 1,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.312 | 0 | 0 | 0 |
Other Expenses
| 0 | 3.814 | 1.658 | 1.542 | 32.47 | 962.897 | 906.403 | 926.389 | 1,136.969 | 902.983 | 974.266 | 0.618 | 1.325 | 1.515 | 2.256 | 0.77 | 0.403 | 0.086 | 3.803 | 3.88 | 3.044 | 0.999 | 0.528 | 3.474 | -0.532 | -1.41 | 0.342 | 0.517 | 2.827 | 0.574 | 0.499 | 0.958 | 27.883 | 0.28 | 0.212 | 0.203 | -0.883 | -29.728 | -10.423 | -6.437 | -54.297 | 14.605 | 37.478 | 13.085 |
Operating Expenses
| 931.871 | 916.116 | 892.775 | 947.977 | 1,152.459 | 962.897 | 906.403 | 926.389 | 1,136.969 | 902.983 | 974.266 | 904.265 | 1,113.504 | 877.979 | 918.371 | 871.323 | 1,017.468 | 836.027 | 921.346 | 913.904 | 1,441.877 | 1,150.765 | 972.048 | 971.414 | 1,344.977 | 1,244.093 | 848.027 | 801.978 | 684.455 | 981.296 | 890.84 | 769.149 | 419.21 | 880.775 | 804.201 | 728.254 | 244.829 | 754.273 | 621.077 | 584.74 | 299.331 | 612.896 | 528.562 | 492.128 |
Operating Income
| 527.083 | 628.889 | 550.116 | 377.513 | 367.237 | 506.252 | 492.049 | 617.947 | 465.015 | 580.353 | 643.989 | 705.108 | 684.17 | 720.886 | 690.432 | 574.177 | 516.898 | 660.751 | 540.674 | 471.386 | 359.975 | 380.077 | 516.72 | 437.135 | 363.536 | 486.767 | 831.779 | 745.587 | 476.97 | 561.263 | 585.886 | 603.692 | 442.358 | 481.387 | 566.357 | 618.606 | 435.292 | 411.202 | 548.171 | 565.404 | 369.847 | 447.173 | 488.715 | 386.471 |
Operating Income Ratio
| 0.166 | 0.201 | 0.184 | 0.128 | 0.111 | 0.165 | 0.164 | 0.203 | 0.147 | 0.195 | 0.211 | 0.232 | 0.212 | 0.238 | 0.233 | 0.206 | 0.18 | 0.233 | 0.19 | 0.166 | 0.105 | 0.122 | 0.169 | 0.145 | 0.11 | 0.15 | 0.274 | 0.256 | 0.148 | 0.191 | 0.212 | 0.229 | 0.161 | 0.188 | 0.233 | 0.251 | 0.19 | 0.185 | 0.245 | 0.267 | 0.175 | 0.225 | 0.252 | 0.21 |
Total Other Income Expenses Net
| 8.516 | 2.598 | 1.494 | 1.348 | 32.505 | -0.567 | 0.363 | -0.663 | 1.036 | 0.477 | -0.299 | -0.322 | 1.442 | 0.619 | 1.314 | 68.953 | 0.726 | -0.914 | 2.848 | 2.856 | 5.091 | -0.33 | -0.907 | 1.971 | -0.081 | -2.741 | 0.38 | 0.517 | 2.861 | 0.573 | -0.127 | 0.879 | 27.789 | 24.051 | 0.622 | 0.037 | -3.097 | -30.025 | -10.305 | -6.835 | -5.974 | -52.103 | 28.198 | 11.466 |
Income Before Tax
| 535.599 | 631.487 | 551.61 | 378.861 | 399.742 | 505.685 | 492.412 | 617.284 | 466.051 | 580.83 | 643.69 | 704.786 | 685.612 | 721.505 | 691.746 | 643.131 | 517.726 | 659.837 | 543.522 | 474.242 | 365.066 | 379.747 | 515.813 | 439.106 | 363.456 | 484.026 | 832.159 | 746.104 | 479.831 | 561.836 | 585.759 | 604.571 | 470.147 | 505.438 | 566.979 | 618.643 | 432.195 | 381.177 | 537.866 | 558.569 | 363.873 | 395.07 | 516.913 | 397.937 |
Income Before Tax Ratio
| 0.169 | 0.202 | 0.185 | 0.128 | 0.121 | 0.165 | 0.164 | 0.203 | 0.147 | 0.195 | 0.211 | 0.232 | 0.213 | 0.238 | 0.234 | 0.231 | 0.18 | 0.233 | 0.191 | 0.167 | 0.107 | 0.122 | 0.169 | 0.145 | 0.11 | 0.149 | 0.274 | 0.256 | 0.149 | 0.191 | 0.212 | 0.229 | 0.171 | 0.197 | 0.233 | 0.251 | 0.188 | 0.172 | 0.241 | 0.263 | 0.173 | 0.199 | 0.267 | 0.217 |
Income Tax Expense
| 156.75 | 196.972 | 157.749 | 130.566 | 113.788 | 161.032 | 155.424 | 198.55 | 169.183 | 184.922 | 203.017 | 238.726 | 225.59 | 226.289 | 212.807 | 210.997 | 177.004 | 200.712 | 176.423 | 150.696 | 111.816 | 121.225 | 172.165 | 135.812 | 105.333 | 152.712 | 276.265 | 232.42 | 158.128 | 178.905 | 188.534 | 188.399 | 145.419 | 171.97 | 194.969 | 188.239 | 160.451 | 144.973 | 186.542 | 201.148 | 117.068 | 168.944 | 111.852 | 35.39 |
Net Income
| 378.849 | 434.515 | 393.861 | 248.294 | 285.954 | 344.653 | 336.989 | 418.733 | 296.868 | 395.907 | 440.673 | 466.06 | 460.023 | 495.216 | 478.939 | 432.133 | 340.722 | 459.124 | 367.1 | 323.545 | 253.25 | 258.522 | 343.648 | 303.293 | 258.125 | 331.312 | 555.894 | 513.684 | 321.704 | 382.931 | 397.224 | 416.172 | 324.728 | 333.469 | 372.009 | 430.404 | 271.744 | 236.204 | 351.325 | 357.42 | 246.804 | 226.126 | 405.062 | 362.546 |
Net Income Ratio
| 0.119 | 0.139 | 0.132 | 0.084 | 0.087 | 0.112 | 0.112 | 0.138 | 0.094 | 0.133 | 0.144 | 0.153 | 0.143 | 0.163 | 0.162 | 0.155 | 0.119 | 0.162 | 0.129 | 0.114 | 0.074 | 0.083 | 0.113 | 0.1 | 0.078 | 0.102 | 0.183 | 0.176 | 0.1 | 0.13 | 0.144 | 0.158 | 0.118 | 0.13 | 0.153 | 0.174 | 0.119 | 0.106 | 0.157 | 0.169 | 0.117 | 0.114 | 0.209 | 0.197 |
EPS
| 21.26 | 24.39 | 22.11 | 13.94 | 16.06 | 19.37 | 18.92 | 23.48 | 16.65 | 22.21 | 24.72 | 26.18 | 25.84 | 27.82 | 26.9 | 24.27 | 19.14 | 25.79 | 20.62 | 18.17 | 14.22 | 14.52 | 19.3 | 17.04 | 14.5 | 18.61 | 31.23 | 28.85 | 18.07 | 21.51 | 22.31 | 23.38 | 18.24 | 18.73 | 20.9 | 24.18 | 15.26 | 13.27 | 19.73 | 20.08 | 13.86 | 12.7 | 28.14 | 25.18 |
EPS Diluted
| 21.26 | 24.36 | 22.08 | 13.92 | 16.03 | 19.33 | 18.89 | 23.48 | 16.65 | 22.21 | 24.72 | 26.16 | 25.84 | 27.82 | 26.9 | 24.26 | 19.14 | 25.79 | 20.62 | 18.17 | 14.22 | 14.52 | 19.3 | 17.03 | 14.5 | 18.61 | 31.23 | 28.85 | 18.07 | 21.51 | 22.31 | 23.38 | 18.24 | 18.73 | 20.9 | 24.18 | 15.26 | 13.27 | 19.73 | 20.08 | 13.86 | 12.7 | 28.14 | 25.18 |
EBITDA
| 689.156 | 784.998 | 702.196 | 528.958 | 583.594 | 672.783 | 584.284 | 687.906 | 555.952 | 669.542 | 732.556 | 793.134 | 802.695 | 837.923 | 807.139 | 644.079 | 518.392 | 715.25 | 597.5 | 527.198 | 426.996 | 434.708 | 568.65 | 491.956 | 365.122 | 537.882 | 832.16 | 746.104 | 479.832 | 561.837 | 586.419 | 604.65 | 1,112.781 | 505.608 | 567.195 | 618.902 | 974.184 | 381.566 | 538.339 | 559.041 | 791.623 | 397.189 | 519.938 | 399.65 |
EBITDA Ratio
| 0.217 | 0.249 | 0.235 | 0.128 | 0.121 | 0.165 | 0.164 | 0.203 | 0.147 | 0.195 | 0.211 | 0.232 | 0.213 | 0.238 | 0.234 | 0.206 | 0.181 | 0.233 | 0.192 | 0.167 | 0.107 | 0.122 | 0.169 | 0.146 | 0.111 | 0.15 | 0.274 | 0.256 | 0.149 | 0.191 | 0.212 | 0.229 | 0.405 | 0.197 | 0.233 | 0.251 | 0.425 | 0.172 | 0.241 | 0.264 | 0.376 | 0.2 | 0.268 | 0.218 |