Nippon BS Broadcasting Corporation (9414.T) - Quarterly Income Statement

Home
9414.T
Financials

989 (JPY) • At close September 3, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1
Revenue Numbers are in millions	2,997.041	2,892	3,173.669	3,131.101	2,982.23	2,954.507	3,303.593	3,072.092	3,001.764	3,039.85	3,174.132	2,978.549	3,057.004	3,040.745	3,224.177	3,032.998	2,961.819	2,785.417	2,871.112	2,832.423	2,843.382	2,847.273	3,413.604	3,111.617	3,052.967	3,023.04	3,299.076	3,239.167	3,038.769	2,917.131	3,226.454	2,934.59	2,767.85	2,640.244	2,749.869	2,563.653	2,431.625	2,466.976	2,292.828	2,218.551	2,232.962	2,121.16	2,108.152	1,987.7	1,936.465	1,837.366
Cost of Revenue Numbers are in millions	1,520.601	1,422	1,714.715	1,586.096	1,539.339	1,629.016	1,783.897	1,602.944	1,603.312	1,495.513	1,572.147	1,495.214	1,438.748	1,431.372	1,426.505	1,434.132	1,353.016	1,339.916	1,336.747	1,335.645	1,381.362	1,461.982	1,611.752	1,580.775	1,564.198	1,614.491	1,590.562	1,508.307	1,358.964	1,369.565	1,377.015	1,392.03	1,291.124	1,267.403	1,245.793	1,201.491	1,061.067	1,120.115	1,073.559	1,053.076	1,063.715	971.014	1,013.359	927.632	919.188	958.765
Gross Profit Numbers are in millions	1,476.44	1,470	1,458.954	1,545.005	1,442.891	1,325.491	1,519.696	1,469.148	1,398.452	1,544.337	1,601.985	1,483.335	1,618.256	1,609.373	1,797.672	1,598.866	1,608.803	1,445.501	1,534.365	1,496.778	1,462.02	1,385.291	1,801.852	1,530.842	1,488.769	1,408.549	1,708.514	1,730.86	1,679.805	1,547.566	1,849.439	1,542.56	1,476.726	1,372.841	1,504.076	1,362.162	1,370.558	1,346.861	1,219.269	1,165.475	1,169.247	1,150.146	1,094.793	1,060.068	1,017.277	878.601
Gross Profit Ratio Numbers are in millions	0.493	0.508	0.46	0.493	0.484	0.449	0.46	0.478	0.466	0.508	0.505	0.498	0.529	0.529	0.558	0.527	0.543	0.519	0.534	0.528	0.514	0.487	0.528	0.492	0.488	0.466	0.518	0.534	0.553	0.531	0.573	0.526	0.534	0.52	0.547	0.531	0.564	0.546	0.532	0.525	0.524	0.542	0.519	0.533	0.525	0.478
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	-995.129	0	0	0	-1,089.541	0	0	0	-1,047.031	0	0	0	-987.496	0	0	0	-1,044	0	0	0	-1,413	0	0	0	-1,401	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-496.082	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	1,927	0	0	0	2,242	0	0	0	2,184	0	0	0	2,101	0	0	0	2,061	0	0	0	2,855	0	0	0	2,746	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	502.394	0	0	0
SG&A Numbers are in millions	862.404	925	931.871	916.116	892.775	947.977	1,152.459	962.897	906.403	926.389	1,136.969	902.983	974.266	904.265	1,113.504	877.979	918	871	1,017	836	922	913	1,442	1,151	972	971	1,345	1,244	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.312	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0.618	1.325	1.515	2.256	0.77	0.403	0.086	3.803	3.88	3.044	0.999	0.528	3.474	-0.532	-1.41	0.342	0.517	2.827	0.574	0.499	0.958	27.883	0.28	0.212	0.203	-0.883	-29.728	-10.423	-6.437	-54.297	14.605	37.478	13.085
Operating Expenses Numbers are in millions	862.404	925	931.871	916.116	892.775	947.977	1,152.459	962.897	906.403	926.389	1,136.969	902.983	974.266	904.265	1,113.504	877.979	918.371	871.323	1,017.468	836.027	921.346	913.904	1,441.877	1,150.765	972.048	971.414	1,344.977	1,244.093	848.027	801.978	684.455	981.296	890.84	769.149	419.21	880.775	804.201	728.254	244.829	754.273	621.077	584.74	299.331	612.896	528.562	492.128
Operating Income Numbers are in millions	614.036	545	527.083	628.889	550.116	377.513	367.237	506.252	492.049	617.947	465.015	580.353	643.989	705.108	684.17	720.886	690.432	574.177	516.898	660.751	540.674	471.386	359.975	380.077	516.72	437.135	363.536	486.767	831.779	745.587	476.97	561.263	585.886	603.692	442.358	481.387	566.357	618.606	435.292	411.202	548.171	565.404	369.847	447.173	488.715	386.471
Operating Income Ratio Numbers are in millions	0.205	0.188	0.166	0.201	0.184	0.128	0.111	0.165	0.164	0.203	0.147	0.195	0.211	0.232	0.212	0.238	0.233	0.206	0.18	0.233	0.19	0.166	0.105	0.122	0.169	0.145	0.11	0.15	0.274	0.256	0.148	0.191	0.212	0.229	0.161	0.188	0.233	0.251	0.19	0.185	0.245	0.267	0.175	0.225	0.252	0.21
Total Other Income Expenses Net Numbers are in millions	11	3	8.516	2.598	1.494	1.348	32.505	-0.567	0.363	-0.663	1.036	0.477	-0.299	-0.322	1.442	0.619	1.314	68.953	0.726	-0.914	2.848	2.856	5.091	-0.33	-0.907	1.971	-0.081	-2.741	0.38	0.517	2.861	0.573	-0.127	0.879	27.789	24.051	0.622	0.037	-3.097	-30.025	-10.305	-6.835	-5.974	-52.103	28.198	11.466
Income Before Tax Numbers are in millions	625.036	548	535.599	631.487	551.61	378.861	399.742	505.685	492.412	617.284	466.051	580.83	643.69	704.786	685.612	721.505	691.746	643.131	517.726	659.837	543.522	474.242	365.066	379.747	515.813	439.106	363.456	484.026	832.159	746.104	479.831	561.836	585.759	604.571	470.147	505.438	566.979	618.643	432.195	381.177	537.866	558.569	363.873	395.07	516.913	397.937
Income Before Tax Ratio Numbers are in millions	0.209	0.189	0.169	0.202	0.185	0.128	0.121	0.165	0.164	0.203	0.147	0.195	0.211	0.232	0.213	0.238	0.234	0.231	0.18	0.233	0.191	0.167	0.107	0.122	0.169	0.145	0.11	0.149	0.274	0.256	0.149	0.191	0.212	0.229	0.171	0.197	0.233	0.251	0.188	0.172	0.241	0.263	0.173	0.199	0.267	0.217
Income Tax Expense Numbers are in millions	188.643	183	156.75	196.972	157.749	130.566	113.788	161.032	155.424	198.55	169.183	184.922	203.017	238.726	225.59	226.289	212.807	210.997	177.004	200.712	176.423	150.696	111.816	121.225	172.165	135.812	105.333	152.712	276.265	232.42	158.128	178.905	188.534	188.399	145.419	171.97	194.969	188.239	160.451	144.973	186.542	201.148	117.068	168.944	111.852	35.39
Net Income Numbers are in millions	436.392	365	378.849	434.515	393.861	248.294	285.954	344.653	336.989	418.733	296.868	395.907	440.673	466.06	460.023	495.216	478.939	432.133	340.722	459.124	367.1	323.545	253.25	258.522	343.648	303.293	258.125	331.312	555.894	513.684	321.704	382.931	397.224	416.172	324.728	333.469	372.009	430.404	271.744	236.204	351.325	357.42	246.804	226.126	405.062	362.546
Net Income Ratio Numbers are in millions	0.146	0.126	0.119	0.139	0.132	0.084	0.087	0.112	0.112	0.138	0.094	0.133	0.144	0.153	0.143	0.163	0.162	0.155	0.119	0.162	0.129	0.114	0.074	0.083	0.113	0.1	0.078	0.102	0.183	0.176	0.1	0.13	0.144	0.158	0.118	0.13	0.153	0.174	0.119	0.106	0.157	0.169	0.117	0.114	0.209	0.197
EPS Numbers are in millions	24.49	20.49	21.23	24.39	22.11	13.94	16.06	19.37	18.92	23.48	16.65	22.21	24.72	26.18	25.84	27.82	26.9	24.27	19.14	25.79	20.62	18.17	14.22	14.52	19.3	17.04	14.5	18.61	31.23	28.85	18.07	21.51	22.31	23.38	18.24	18.73	20.9	24.18	15.26	13.27	19.73	20.08	13.86	12.7	28.14	25.18
EPS Diluted Numbers are in millions	24.44	20.49	21.24	24.36	22.08	13.92	16.03	19.33	18.89	23.48	16.65	22.21	24.72	26.16	25.84	27.82	26.9	24.26	19.14	25.79	20.62	18.17	14.22	14.52	19.3	17.03	14.5	18.61	31.23	28.85	18.07	21.51	22.31	23.38	18.24	18.73	20.9	24.18	15.26	13.27	19.73	20.08	13.86	12.7	28.14	25.18
EBITDA Numbers are in millions	742.817	696.5	689.156	784.998	702.196	528.958	583.594	672.783	584.284	687.906	555.952	669.542	732.556	793.134	802.695	837.923	807.139	644.079	518.392	715.25	597.5	527.198	426.996	434.708	568.65	491.956	365.122	537.882	832.16	746.104	479.832	561.837	586.419	604.65	1,112.781	505.608	567.195	618.902	974.184	381.566	538.339	559.041	791.623	397.189	519.938	399.65
EBITDA Ratio Numbers are in millions	0.248	0.241	0.217	0.251	0.235	0.179	0.177	0.219	0.195	0.226	0.175	0.225	0.24	0.261	0.249	0.276	0.273	0.231	0.181	0.253	0.21	0.185	0.125	0.14	0.186	0.163	0.111	0.166	0.274	0.256	0.149	0.191	0.212	0.229	0.405	0.197	0.233	0.251	0.425	0.172	0.241	0.264	0.376	0.2	0.268	0.218

Nippon BS Broadcasting Corporation

TSE:9414.T Add to watchlist

TSE:9414.T