TV Asahi Holdings Corporation
TSE:9409.T
1978 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 52,752 | 60,475 | 67,666 | 36,400 | 39,534 | 29,908 | 32,263 | 27,470 | 25,272 | 8,427 | 11,435 | 10,776 | 9,675 | 12,465 | 9,720 | 11,594 | 14,712 | 16,215 | 27,971 | 31,766 |
Short Term Investments
| 18,272 | 16,008 | 12,399 | 19,099 | 17,405 | 44,400 | 43,703 | 49,199 | 54,824 | 75,102 | 49,398 | 49,996 | 46,995 | 55,042 | 51,103 | 39,026 | 59,824 | 48,453 | 37,882 | 30,621 |
Cash and Short Term Investments
| 71,024 | 76,483 | 80,065 | 55,499 | 56,939 | 74,308 | 75,966 | 76,669 | 80,096 | 83,529 | 60,833 | 60,772 | 56,670 | 67,507 | 60,823 | 50,620 | 74,536 | 64,668 | 65,853 | 62,387 |
Net Receivables
| 83,953 | 81,796 | 79,105 | 74,757 | 74,417 | 78,534 | 78,692 | 83,482 | 81,406 | 72,632 | 73,476 | 69,615 | 67,651 | 63,733 | 61,945 | 63,268 | 72,097 | 66,390 | 65,088 | 65,670 |
Inventory
| 10,227 | 11,146 | 9,471 | 12,211 | 11,791 | 10,571 | 10,128 | 7,771 | 9,442 | 8,953 | 9,204 | 7,550 | 9,497 | 8,686 | 10,915 | 11,019 | 14,533 | 14,127 | 14,293 | 14,542 |
Other Current Assets
| 10,096 | 12,372 | 9,884 | 9,073 | 12,385 | 12,349 | 12,403 | 14,561 | 11,543 | 16,529 | 8,548 | 6,596 | 4,505 | 5,018 | 4,814 | 7,593 | 6,013 | 8,014 | 4,943 | 3,460 |
Total Current Assets
| 175,300 | 181,797 | 178,525 | 151,540 | 155,532 | 175,762 | 177,189 | 182,483 | 182,487 | 181,643 | 152,061 | 144,533 | 138,323 | 144,944 | 138,497 | 132,500 | 167,179 | 153,199 | 150,177 | 146,059 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 119,641 | 111,708 | 105,378 | 107,582 | 107,221 | 100,642 | 95,845 | 97,302 | 89,755 | 86,233 | 88,698 | 85,061 | 83,549 | 71,796 | 66,136 | 69,544 | 56,614 | 59,667 | 63,060 | 65,898 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,863 | 4,892 | 8,748 | 9,117 | 6,651 | 6,373 | 6,888 | 7,758 | 8,836 | 10,538 | 6,674 | 5,826 | 6,452 | 6,946 | 6,753 | 5,633 | 5,166 | 5,778 | 6,255 | 7,132 |
Goodwill and Intangible Assets
| 4,863 | 4,892 | 8,748 | 9,117 | 6,651 | 6,373 | 6,888 | 7,758 | 8,836 | 10,538 | 6,674 | 5,826 | 6,452 | 6,946 | 6,753 | 5,633 | 5,166 | 5,778 | 6,255 | 7,132 |
Long Term Investments
| 202,158 | 182,107 | 190,821 | 190,291 | 163,046 | 155,328 | 92,332 | 70,015 | 47,462 | 28,460 | 37,081 | 34,392 | 27,240 | 15,584 | 25,197 | 35,552 | 501 | 26,827 | 36,591 | 22,130 |
Tax Assets
| 11,286 | 14,618 | 15,335 | 15,207 | 15,098 | 13,892 | 11,881 | 11,529 | 10,789 | 7,067 | 2,337 | 1,682 | 4,506 | 6,372 | 6,282 | 7,444 | 5,356 | 987 | 1,109 | 3,029 |
Other Non-Current Assets
| 7,184 | 0 | 0 | 0 | -2 | 0 | 51,405 | 56,981 | 62,920 | 83,120 | 59,149 | 61,653 | 58,449 | 64,229 | 60,396 | 49,638 | 78,540 | 68,008 | 58,887 | 53,296 |
Total Non-Current Assets
| 345,132 | 313,325 | 320,282 | 322,197 | 292,014 | 276,235 | 258,351 | 243,585 | 219,762 | 215,418 | 193,939 | 188,614 | 180,196 | 164,927 | 164,764 | 167,811 | 146,177 | 161,267 | 165,902 | 151,485 |
Total Assets
| 520,432 | 495,123 | 498,808 | 473,739 | 447,549 | 452,000 | 435,542 | 426,070 | 402,251 | 397,062 | 346,001 | 333,150 | 318,519 | 309,871 | 303,261 | 300,311 | 313,356 | 314,466 | 316,079 | 297,544 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 8,537 | 11,749 | 7,254 | 6,105 | 8,934 | 9,149 | 7,731 | 11,177 | 10,389 | 6,301 | 6,300 | 10,659 | 28,514 | 26,795 | 27,695 | 29,444 | 31,757 | 13,202 | 12,715 | 14,008 |
Short Term Debt
| 597 | 675 | 1,345 | 1,126 | 1,055 | 1,633 | 2,102 | 2,142 | 1,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 5,686 | 3,644 | 0 | 0 | 0 | 4,324 | 4,723 | 4,596 | 4,741 | 3,643 | 2,382 | 3,476 | 540 | 743 | 1,932 | 393 | 4,740 | 4,884 |
Deferred Revenue
| 0 | -675 | -1,345 | -1,126 | -1,055 | -1,633 | -2,102 | -2,142 | -1,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 59,074 | 57,233 | 62,251 | 54,257 | 54,693 | 53,188 | 52,903 | 58,060 | 54,127 | 51,833 | 51,076 | 44,913 | 26,459 | 24,789 | 20,635 | 20,046 | 21,230 | 33,900 | 37,940 | 37,913 |
Total Current Liabilities
| 68,208 | 68,982 | 69,505 | 60,362 | 63,627 | 62,337 | 60,634 | 69,237 | 64,516 | 58,134 | 57,376 | 55,572 | 54,973 | 51,584 | 48,330 | 49,490 | 52,987 | 47,102 | 50,655 | 51,921 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 203 | 318 | 0 | 0 | 0 | 4,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -203 | -318 | 0 | 0 | 0 | 18,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16,334 | 12,621 | 16,993 | 17,704 | 10,521 | 16,274 | 14,024 | 11,230 | 9,425 | 9,801 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 839 | 3,497 | 0 |
Other Non-Current Liabilities
| 12,311 | 18,759 | 19,095 | 19,570 | 20,884 | 19,635 | 20,724 | 444 | 19,395 | 19,898 | 17,309 | 15,610 | 15,015 | 15,424 | 15,036 | 14,671 | 14,898 | 17,082 | 19,079 | 18,894 |
Total Non-Current Liabilities
| 28,645 | 31,380 | 36,088 | 37,274 | 31,405 | 35,909 | 34,748 | 34,041 | 28,820 | 29,699 | 17,309 | 15,610 | 15,015 | 15,424 | 15,036 | 14,671 | 14,928 | 17,921 | 22,576 | 18,894 |
Total Liabilities
| 96,853 | 100,362 | 105,593 | 97,636 | 95,032 | 98,246 | 95,382 | 103,278 | 93,336 | 87,833 | 74,685 | 71,182 | 69,988 | 67,008 | 63,366 | 64,161 | 67,915 | 65,023 | 73,231 | 70,815 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 366,300 | 354,978 | 337,498 | 333,698 | 316,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 36,699 | 36,687 | 36,677 | 36,665 | 36,654 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 |
Retained Earnings
| 284,581 | 272,756 | 261,466 | 244,232 | 235,961 | 212,447 | 204,941 | 193,391 | 181,694 | 173,323 | 167,895 | 159,234 | 152,215 | 147,737 | 142,736 | 142,729 | 147,463 | 143,355 | 134,649 | 126,828 |
Accumulated Other Comprehensive Income/Loss
| 43,574 | 26,926 | 36,939 | 37,464 | 17,764 | 33,367 | 28,038 | 21,971 | 17,928 | 24,649 | 7,011 | 6,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 56,898 | -309,443 | -298,143 | -280,897 | -272,615 | -249,089 | 67,376 | 67,529 | 67,591 | 69,836 | 55,016 | 55,015 | 54,964 | 53,879 | 55,408 | 52,562 | 57,696 | 67,154 | 69,893 | 61,850 |
Total Shareholders Equity
| 421,752 | 393,226 | 391,917 | 374,962 | 351,462 | 349,828 | 336,997 | 319,533 | 303,855 | 304,450 | 266,564 | 257,490 | 243,821 | 238,258 | 234,786 | 231,933 | 241,801 | 247,151 | 241,184 | 225,320 |
Total Equity
| 423,577 | 394,761 | 393,215 | 376,103 | 352,517 | 353,754 | 340,160 | 322,792 | 308,915 | 309,229 | 271,316 | 261,968 | 248,531 | 242,863 | 239,895 | 236,150 | 245,441 | 249,443 | 242,848 | 226,729 |
Total Liabilities & Shareholders Equity
| 520,430 | 495,123 | 498,808 | 473,739 | 447,549 | 452,000 | 435,542 | 426,070 | 402,251 | 397,062 | 346,001 | 333,150 | 318,519 | 309,871 | 303,261 | 300,311 | 313,356 | 314,466 | 316,079 | 297,544 |