TV Asahi Holdings Corporation
TSE:9409.T
1977 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 19,006 | 52,752 | 22,883 | 23,574 | 21,424 | 60,475 | 21,938 | 22,351 | 25,591 | 67,666 | 20,002 | 24,858 | 23,242 | 36,400 | 21,483 | 22,036 | 20,153 | 39,534 | 19,525 | 27,427 | 26,315 | 29,908 | 24,811 | 27,195 | 25,860 | 32,263 | 20,969 | 26,364 | 50,435 | 27,470 | 17,923 | 18,907 | 20,355 | 25,272 | 12,438 | 7,501 | 8,262 | 8,427 | 7,932 | 7,146 | 7,465 | 11,435 | 7,337 | 7,046 | 10,641 | 10,776 | 9,689 | 10,035 | 9,412 | 9,675 | 9,377 | 9,106 | 10,333 | 12,465 | 8,863 | 8,743 | 10,484 | 9,720 | 10,769 | 12,487 | 11,594 | 13,213 |
Short Term Investments
| 38,896 | 18,272 | 44,799 | 53,799 | 49,104 | 16,008 | 43,101 | 47,601 | 51,798 | 12,399 | 45,103 | 39,009 | 32,315 | 19,099 | 22,999 | 39,299 | 38,802 | 17,405 | 37,908 | 45,708 | 44,102 | 44,400 | 47,101 | 49,201 | 43,399 | 43,703 | 51,608 | 51,312 | 28,117 | 49,199 | 59,306 | 57,816 | 55,317 | 54,824 | 60,899 | 65,900 | 58,901 | 75,102 | 69,407 | 73,116 | 64,621 | 49,398 | 46,498 | 51,996 | 43,997 | 49,996 | 47,995 | 50,995 | 44,996 | 46,995 | 42,996 | 56,994 | 51,994 | 55,042 | 52,102 | 51,099 | 52,100 | 51,103 | 43,535 | 42,738 | 39,026 | 39,320 |
Cash and Short Term Investments
| 57,902 | 71,024 | 67,682 | 77,373 | 70,528 | 76,483 | 65,039 | 69,952 | 77,389 | 80,065 | 65,105 | 63,867 | 55,557 | 55,499 | 44,482 | 61,335 | 58,955 | 56,939 | 57,433 | 73,135 | 70,417 | 74,308 | 71,912 | 76,396 | 69,259 | 75,966 | 72,577 | 77,676 | 78,552 | 76,669 | 77,229 | 76,723 | 75,672 | 80,096 | 73,337 | 73,401 | 67,163 | 83,529 | 77,339 | 80,262 | 72,086 | 60,833 | 53,835 | 59,042 | 54,638 | 60,772 | 57,684 | 61,030 | 54,408 | 56,670 | 52,373 | 66,100 | 62,327 | 67,507 | 60,965 | 59,842 | 62,584 | 60,823 | 54,304 | 55,225 | 50,620 | 52,533 |
Net Receivables
| 80,593 | 83,953 | 79,593 | 72,928 | 74,456 | 81,796 | 79,382 | 71,579 | 75,114 | 79,105 | 79,452 | 72,089 | 74,130 | 74,757 | 69,022 | 55,292 | 60,716 | 74,417 | 76,876 | 72,918 | 75,192 | 78,534 | 77,003 | 75,608 | 76,539 | 78,692 | 81,468 | 77,313 | 78,937 | 83,482 | 79,683 | 75,163 | 75,763 | 81,406 | 76,788 | 74,247 | 74,581 | 72,632 | 74,019 | 73,351 | 78,162 | 73,476 | 73,680 | 69,195 | 71,918 | 69,615 | 63,885 | 59,504 | 66,565 | 67,651 | 68,522 | 60,902 | 60,733 | 63,733 | 63,003 | 58,683 | 61,508 | 61,945 | 59,756 | 56,760 | 63,268 | 63,660 |
Inventory
| 11,712 | 10,227 | 13,083 | 13,096 | 14,905 | 11,146 | 13,121 | 12,112 | 11,192 | 9,471 | 11,547 | 10,335 | 13,655 | 12,211 | 14,518 | 12,056 | 12,151 | 11,791 | 13,788 | 11,451 | 11,230 | 10,571 | 12,828 | 9,897 | 10,480 | 10,128 | 12,315 | 10,769 | 10,245 | 7,771 | 8,708 | 8,389 | 11,485 | 9,442 | 11,242 | 10,076 | 10,239 | 8,953 | 11,039 | 9,810 | 10,031 | 9,204 | 10,223 | 7,939 | 8,262 | 7,550 | 8,713 | 8,001 | 11,189 | 9,497 | 10,567 | 10,937 | 10,044 | 8,686 | 8,611 | 8,685 | 10,002 | 10,915 | 11,699 | 9,697 | 11,019 | 13,507 |
Other Current Assets
| 11,252 | 10,096 | 9,853 | 9,814 | 11,103 | 12,372 | 13,206 | 10,501 | 9,009 | 9,884 | 10,744 | 9,783 | 10,764 | 9,073 | 13,410 | 13,745 | 14,456 | 12,385 | 16,388 | 15,665 | 16,395 | 12,349 | 14,168 | 12,106 | 13,938 | 12,403 | 12,786 | 11,601 | 14,604 | 14,561 | 18,610 | 16,868 | 14,883 | 11,543 | 13,735 | 14,415 | 17,382 | 16,529 | 19,599 | 12,629 | 11,396 | 8,548 | 11,582 | 10,513 | 10,252 | 6,596 | 8,230 | 8,492 | 9,134 | 4,505 | 8,336 | 8,562 | 7,673 | 5,018 | 6,564 | 7,129 | 7,467 | 4,814 | 8,673 | 9,057 | 7,593 | 10,107 |
Total Current Assets
| 161,459 | 175,300 | 170,211 | 173,211 | 170,992 | 181,797 | 170,748 | 164,144 | 172,704 | 178,525 | 166,848 | 156,074 | 154,106 | 151,540 | 141,432 | 142,428 | 146,278 | 155,532 | 164,485 | 173,169 | 173,234 | 175,762 | 175,911 | 174,007 | 170,216 | 177,189 | 179,146 | 177,359 | 182,338 | 182,483 | 184,230 | 177,143 | 177,803 | 182,487 | 175,102 | 172,139 | 169,365 | 181,643 | 181,996 | 176,052 | 171,675 | 152,061 | 149,320 | 146,689 | 145,070 | 144,533 | 138,512 | 137,027 | 141,296 | 138,323 | 139,798 | 146,501 | 140,777 | 144,944 | 139,143 | 134,339 | 141,561 | 138,497 | 134,432 | 130,739 | 132,500 | 139,807 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 131,909 | 119,641 | 119,201 | 110,078 | 110,450 | 111,708 | 111,015 | 112,654 | 103,591 | 105,378 | 102,964 | 104,252 | 105,809 | 107,582 | 104,114 | 105,159 | 106,159 | 107,221 | 99,652 | 100,210 | 99,906 | 100,642 | 98,010 | 97,279 | 96,027 | 95,845 | 95,410 | 96,407 | 97,376 | 97,302 | 92,780 | 90,824 | 89,196 | 89,755 | 85,801 | 86,508 | 85,424 | 86,233 | 85,513 | 86,442 | 87,461 | 88,698 | 90,729 | 84,931 | 86,076 | 85,061 | 84,671 | 82,296 | 82,456 | 83,549 | 81,951 | 70,582 | 70,812 | 71,796 | 72,497 | 72,799 | 64,419 | 66,136 | 66,605 | 67,565 | 69,544 | 57,687 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,771 | 4,863 | 4,479 | 4,707 | 4,755 | 4,892 | 7,544 | 7,750 | 8,177 | 8,748 | 8,654 | 8,966 | 8,936 | 9,117 | 9,122 | 6,026 | 6,334 | 6,651 | 5,983 | 6,293 | 6,443 | 6,373 | 6,113 | 6,072 | 6,513 | 6,888 | 6,956 | 7,124 | 7,466 | 7,758 | 7,779 | 8,096 | 8,497 | 8,836 | 9,327 | 9,702 | 10,127 | 10,538 | 10,214 | 10,331 | 9,259 | 6,674 | 6,496 | 5,871 | 5,502 | 5,826 | 5,692 | 6,052 | 6,396 | 6,452 | 6,141 | 6,420 | 6,591 | 6,946 | 6,350 | 6,491 | 6,648 | 6,753 | 5,512 | 5,378 | 5,633 | 5,314 |
Goodwill and Intangible Assets
| 4,771 | 4,863 | 4,479 | 4,707 | 4,755 | 4,892 | 7,544 | 7,750 | 8,177 | 8,748 | 8,654 | 8,966 | 8,936 | 9,117 | 9,122 | 6,026 | 6,334 | 6,651 | 5,983 | 6,293 | 6,443 | 6,373 | 6,113 | 6,072 | 6,513 | 6,888 | 6,956 | 7,124 | 7,466 | 7,758 | 7,779 | 8,096 | 8,497 | 8,836 | 9,327 | 9,702 | 10,127 | 10,538 | 10,214 | 10,331 | 9,259 | 6,674 | 6,496 | 5,871 | 5,502 | 5,826 | 5,692 | 6,052 | 6,396 | 6,452 | 6,141 | 6,420 | 6,591 | 6,946 | 6,350 | 6,491 | 6,648 | 6,753 | 5,512 | 5,378 | 5,633 | 5,314 |
Long Term Investments
| 228,957 | 202,158 | 194,148 | 136,440 | 210,140 | 160,084 | 137,360 | 131,699 | 197,949 | 190,821 | 219,273 | 219,805 | 151,685 | 164,735 | 152,746 | 127,797 | 125,595 | 138,546 | 129,449 | 104,781 | 109,121 | 103,776 | 90,995 | 103,028 | 100,021 | 92,332 | 83,881 | 81,231 | 91,398 | 70,015 | 53,384 | 47,249 | 47,042 | 47,462 | 51,860 | 37,458 | 47,004 | 28,460 | 25,307 | 7,417 | 15,715 | 37,081 | 42,358 | 34,024 | 41,886 | 34,392 | 27,863 | 23,419 | 27,968 | 27,240 | 28,548 | 14,229 | 18,793 | 15,584 | 18,979 | 17,786 | 19,039 | 25,197 | 32,191 | 31,844 | 35,552 | 37,954 |
Tax Assets
| 2 | 11,286 | 2 | 53,799 | -20,647 | 14,618 | 43,101 | 47,601 | -21,454 | 15,335 | -21,235 | -21,252 | 32,315 | 15,207 | 22,999 | 39,299 | 38,802 | 15,098 | 37,908 | 45,708 | 44,102 | 13,892 | 47,101 | 49,201 | 43,399 | 11,881 | 51,608 | 51,312 | 28,117 | 11,529 | 59,306 | 57,816 | 55,317 | 10,789 | 60,899 | 65,900 | 58,901 | 7,067 | 69,407 | 73,116 | 64,621 | 2,337 | 46,498 | 51,996 | 43,997 | 1,682 | 47,995 | 50,995 | 44,996 | 4,506 | 42,996 | 56,994 | 51,994 | 6,372 | 52,102 | 51,099 | 52,100 | 6,282 | 43,535 | 42,738 | 7,444 | 39,320 |
Other Non-Current Assets
| 0 | 7,184 | 20,737 | 20,808 | 20,647 | 22,023 | 21,116 | 21,296 | 21,455 | 0 | 21,236 | 21,253 | 21,239 | 25,556 | 22,255 | 22,386 | 22,276 | 24,498 | 21,109 | 21,160 | 21,115 | 51,552 | 21,628 | 21,486 | 21,583 | 51,405 | 19,458 | 19,535 | 19,587 | 56,981 | 18,425 | 18,804 | 19,063 | 62,920 | 14,948 | 15,041 | 15,130 | 83,120 | 15,532 | 14,612 | 14,765 | 59,149 | 12,811 | 13,007 | 13,076 | 61,653 | 15,142 | 15,586 | 16,210 | 58,449 | 15,133 | 15,304 | 15,499 | 64,229 | 15,345 | 15,496 | 15,848 | 60,396 | 18,500 | 18,624 | 49,638 | 25,197 |
Total Non-Current Assets
| 365,639 | 345,132 | 338,567 | 325,832 | 325,345 | 313,325 | 320,136 | 321,000 | 309,718 | 320,282 | 330,892 | 333,024 | 319,984 | 322,197 | 311,236 | 300,667 | 299,166 | 292,014 | 294,101 | 278,152 | 280,687 | 276,235 | 263,847 | 277,066 | 267,543 | 258,351 | 257,313 | 255,609 | 243,944 | 243,585 | 231,674 | 222,789 | 219,115 | 219,762 | 222,835 | 214,609 | 216,586 | 215,418 | 205,973 | 191,918 | 191,821 | 193,939 | 198,892 | 189,829 | 190,537 | 188,614 | 181,363 | 178,348 | 178,026 | 180,196 | 174,769 | 163,529 | 163,689 | 164,927 | 165,273 | 163,671 | 158,054 | 164,764 | 166,343 | 166,149 | 167,811 | 165,472 |
Total Assets
| 527,098 | 520,432 | 508,778 | 499,044 | 496,339 | 495,123 | 490,885 | 485,146 | 482,422 | 498,808 | 497,740 | 489,099 | 474,090 | 473,739 | 452,670 | 443,097 | 445,446 | 447,549 | 458,589 | 451,322 | 453,922 | 452,000 | 439,760 | 451,074 | 437,762 | 435,542 | 436,459 | 432,970 | 426,282 | 426,070 | 415,905 | 399,934 | 396,921 | 402,251 | 397,938 | 386,749 | 385,953 | 397,062 | 387,969 | 367,971 | 363,499 | 346,001 | 348,213 | 336,519 | 335,610 | 333,150 | 319,876 | 315,375 | 319,322 | 318,519 | 314,567 | 310,030 | 304,466 | 309,871 | 304,416 | 298,010 | 299,615 | 303,261 | 300,775 | 296,888 | 300,311 | 305,279 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8,867 | 8,537 | 10,007 | 7,758 | 7,199 | 11,749 | 9,059 | 6,908 | 6,252 | 7,254 | 7,528 | 6,517 | 5,688 | 6,105 | 6,998 | 6,893 | 5,944 | 8,934 | 9,322 | 8,646 | 9,024 | 9,149 | 8,579 | 7,174 | 6,846 | 7,731 | 10,319 | 11,310 | 9,351 | 11,177 | 8,317 | 6,949 | 6,648 | 10,389 | 8,595 | 7,723 | 6,785 | 6,301 | 6,715 | 5,064 | 5,269 | 6,300 | 9,989 | 10,519 | 10,428 | 10,659 | 9,586 | 9,882 | 11,150 | 28,514 | 13,311 | 13,054 | 13,433 | 26,795 | 10,860 | 11,314 | 12,250 | 27,695 | 13,969 | 12,833 | 29,444 | 15,589 |
Short Term Debt
| 0 | 597 | 0 | 0 | 0 | 675 | 0 | 0 | 0 | 1,345 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,686 | 0 | 0 | 0 | 3,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,128 | 3,184 | 2,345 | 4,324 | 3,146 | 3,487 | 2,911 | 4,723 | 2,504 | 2,958 | 2,273 | 4,596 | 3,796 | 2,760 | 1,829 | 4,741 | 3,248 | 3,709 | 2,532 | 3,643 | 1,945 | 2,316 | 2,238 | 2,382 | 2,855 | 2,208 | 1,545 | 3,476 | 3,124 | 1,785 | 804 | 540 | 2,408 | 1,302 | 743 | 554 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -675 | 0 | 0 | 0 | -1,345 | 0 | 0 | 0 | -1,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 48,811 | 50,537 | 44,367 | 45,031 | 45,920 | 45,484 | 43,415 | 44,707 | 47,681 | 49,311 | 46,669 | 43,363 | 45,128 | 44,508 | 38,556 | 33,059 | 40,166 | 45,759 | 41,116 | 40,621 | 42,396 | 44,039 | 40,583 | 43,229 | 44,124 | 45,172 | 39,189 | 36,523 | 43,382 | 42,559 | 43,753 | 42,248 | 42,240 | 39,015 | 36,053 | 35,922 | 36,786 | 40,936 | 39,674 | 40,546 | 41,252 | 40,035 | 35,330 | 28,580 | 31,251 | 30,611 | 27,124 | 27,664 | 30,136 | -4,437 | 23,963 | 22,456 | 17,942 | -5,482 | 21,735 | 20,073 | 20,379 | -7,600 | 16,051 | 16,992 | -10,141 | 16,378 |
Total Current Liabilities
| 66,545 | 68,208 | 64,381 | 60,547 | 60,318 | 68,982 | 61,533 | 58,523 | 60,185 | 69,505 | 61,725 | 56,397 | 56,504 | 60,362 | 52,552 | 46,845 | 52,054 | 63,627 | 59,760 | 57,913 | 60,444 | 62,337 | 57,741 | 57,577 | 57,816 | 60,634 | 60,955 | 62,327 | 64,429 | 69,237 | 63,533 | 59,633 | 58,447 | 64,516 | 55,747 | 54,326 | 52,629 | 58,134 | 56,900 | 53,434 | 53,619 | 57,376 | 58,556 | 53,327 | 54,639 | 55,572 | 48,241 | 49,744 | 54,674 | 54,973 | 53,440 | 50,772 | 46,353 | 51,584 | 46,579 | 44,486 | 45,683 | 48,330 | 46,397 | 43,960 | 49,490 | 48,110 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,281 | 0 | 0 | 0 | 2,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -203 | 0 | 0 | 0 | -318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,086 | 0 | 0 | 0 | -2,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 16,334 | 0 | 0 | 0 | 12,621 | 0 | 0 | 0 | 16,993 | 0 | 0 | 0 | 17,704 | 0 | 0 | 0 | 10,521 | 0 | 0 | 0 | 16,274 | 0 | 0 | 0 | 14,024 | 0 | 0 | 0 | 11,230 | 0 | 0 | 0 | 9,425 | 0 | 0 | 0 | 9,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30,342 | 12,311 | 33,561 | 33,590 | 33,542 | 18,759 | 32,269 | 32,720 | 32,850 | 19,095 | 40,415 | 41,027 | 37,379 | 19,570 | 36,039 | 34,624 | 34,231 | 20,884 | 34,715 | 36,381 | 37,074 | 19,635 | 34,309 | 39,280 | 36,352 | 20,724 | 36,176 | 36,420 | 34,584 | 444 | 32,138 | 29,886 | 28,279 | 19,395 | 22,145 | 19,844 | 20,362 | 19,898 | 28,392 | 23,905 | 23,244 | 17,309 | 17,529 | 16,223 | 16,047 | 15,610 | 15,366 | 15,075 | 14,755 | 15,015 | 15,173 | 15,267 | 15,186 | 15,424 | 15,482 | 15,304 | 15,376 | 15,036 | 14,980 | 15,138 | 14,671 | 15,365 |
Total Non-Current Liabilities
| 30,342 | 28,645 | 33,561 | 33,590 | 33,542 | 31,380 | 32,269 | 32,720 | 32,850 | 36,088 | 40,415 | 41,027 | 37,379 | 37,274 | 36,039 | 34,624 | 34,231 | 31,405 | 34,715 | 36,381 | 37,074 | 35,909 | 34,309 | 39,280 | 36,352 | 34,748 | 36,176 | 36,420 | 34,584 | 34,041 | 32,138 | 29,886 | 28,279 | 28,820 | 22,145 | 19,844 | 20,362 | 29,699 | 28,392 | 23,905 | 23,244 | 17,309 | 17,529 | 16,223 | 16,047 | 15,610 | 15,366 | 15,075 | 14,755 | 15,015 | 15,173 | 15,267 | 15,186 | 15,424 | 15,482 | 15,304 | 15,376 | 15,036 | 14,980 | 15,138 | 14,671 | 15,365 |
Total Liabilities
| 96,887 | 96,853 | 97,942 | 94,137 | 93,860 | 100,362 | 93,802 | 91,243 | 93,035 | 105,593 | 102,140 | 97,424 | 93,883 | 97,636 | 88,591 | 81,469 | 86,285 | 95,032 | 94,475 | 94,294 | 97,518 | 98,246 | 92,050 | 96,857 | 94,168 | 95,382 | 97,131 | 98,747 | 99,013 | 103,278 | 95,671 | 89,519 | 86,726 | 93,336 | 77,892 | 74,170 | 72,991 | 87,833 | 85,292 | 77,339 | 76,863 | 74,685 | 76,085 | 69,550 | 70,686 | 71,182 | 63,607 | 64,819 | 69,429 | 69,988 | 68,613 | 66,039 | 61,539 | 67,008 | 62,061 | 59,790 | 61,059 | 63,366 | 61,377 | 59,098 | 64,161 | 63,475 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 367,424 | 0 | 0 | 0 | 357,060 | 354,978 | 348,098 | 343,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 36,699 | 36,699 | 36,699 | 36,699 | 36,687 | 36,687 | 36,687 | 36,687 | 36,677 | 36,677 | 36,677 | 36,677 | 36,665 | 36,665 | 36,665 | 36,665 | 36,654 | 36,654 | 36,654 | 36,654 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 | 36,642 |
Retained Earnings
| 285,575 | 284,581 | 282,195 | 276,172 | 273,879 | 272,756 | 271,461 | 267,574 | 263,548 | 261,466 | 254,585 | 250,254 | 248,053 | 244,232 | 239,401 | 236,619 | 236,142 | 235,961 | 233,768 | 213,733 | 211,745 | 212,447 | 210,635 | 206,631 | 204,203 | 204,941 | 202,166 | 197,824 | 196,079 | 193,391 | 189,446 | 185,840 | 185,080 | 181,694 | 180,278 | 177,625 | 175,873 | 173,323 | 172,785 | 170,041 | 168,413 | 167,895 | 165,722 | 162,815 | 160,998 | 159,234 | 158,582 | 154,418 | 154,540 | 152,215 | 151,218 | 149,029 | 147,905 | 147,737 | 147,140 | 144,052 | 143,138 | 142,736 | 144,171 | 141,812 | 142,729 | 146,525 |
Accumulated Other Comprehensive Income/Loss
| 49,103 | 43,574 | 33,294 | 33,524 | 33,462 | 26,926 | 30,669 | 31,451 | 31,011 | 36,939 | 46,255 | 46,893 | 37,698 | 93,266 | 29,157 | 26,157 | 24,233 | 17,763 | 31,059 | 34,875 | 36,347 | 33,368 | 29,195 | 39,768 | 32,191 | 28,038 | 29,976 | 29,253 | 24,007 | 21,970 | 21,318 | 15,260 | 16,002 | 17,928 | 28,268 | 23,600 | 25,798 | 24,649 | 18,728 | 9,252 | 6,959 | 7,011 | 10,019 | 7,857 | 7,746 | 6,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 56,896 | 56,898 | 56,897 | 56,897 | -310,566 | 56,857 | 56,858 | 56,859 | -300,225 | -298,143 | -291,262 | -286,931 | 56,601 | 799 | 57,771 | 61,120 | 61,079 | 61,084 | 61,157 | 67,410 | 67,371 | 67,371 | 67,376 | 67,376 | 67,375 | 67,376 | 67,402 | 67,432 | 67,536 | 67,530 | 67,679 | 67,679 | 67,679 | 67,591 | 69,835 | 69,836 | 69,835 | 69,836 | 69,836 | 69,836 | 69,835 | 55,016 | 55,015 | 55,015 | 55,015 | 55,015 | 56,217 | 54,771 | 54,076 | 54,964 | 53,373 | 53,601 | 53,733 | 53,879 | 53,578 | 52,289 | 53,621 | 55,408 | 53,509 | 54,326 | 52,562 | 54,705 |
Total Shareholders Equity
| 428,273 | 421,752 | 409,085 | 403,292 | 400,886 | 393,226 | 395,675 | 392,571 | 388,071 | 391,917 | 394,353 | 390,471 | 379,017 | 374,962 | 362,994 | 360,561 | 358,108 | 351,462 | 362,638 | 352,672 | 352,105 | 349,828 | 343,848 | 350,417 | 340,411 | 336,997 | 336,186 | 331,151 | 324,264 | 319,533 | 315,085 | 305,421 | 305,403 | 303,855 | 315,023 | 307,703 | 308,148 | 304,450 | 297,991 | 285,771 | 281,849 | 266,564 | 267,398 | 262,329 | 260,401 | 257,490 | 251,441 | 245,831 | 245,258 | 243,821 | 241,233 | 239,272 | 238,280 | 238,258 | 237,360 | 232,983 | 233,401 | 234,786 | 234,322 | 232,780 | 231,933 | 237,872 |
Total Equity
| 430,211 | 423,577 | 410,834 | 404,907 | 402,479 | 394,761 | 397,083 | 393,903 | 389,387 | 393,215 | 395,600 | 391,675 | 380,207 | 376,103 | 364,079 | 361,628 | 359,161 | 352,517 | 364,114 | 357,028 | 356,404 | 353,754 | 347,710 | 354,217 | 343,594 | 340,160 | 339,328 | 334,223 | 327,269 | 322,792 | 320,234 | 310,415 | 310,195 | 308,915 | 320,046 | 312,579 | 312,962 | 309,229 | 302,677 | 290,632 | 286,636 | 271,316 | 272,128 | 266,969 | 264,924 | 261,968 | 256,269 | 250,556 | 249,893 | 248,531 | 245,954 | 243,991 | 242,927 | 242,863 | 242,355 | 238,220 | 238,556 | 239,895 | 239,398 | 237,790 | 236,150 | 241,804 |
Total Liabilities & Shareholders Equity
| 527,098 | 520,430 | 508,776 | 499,044 | 496,339 | 495,123 | 490,885 | 485,146 | 482,422 | 498,808 | 497,740 | 489,099 | 474,090 | 473,739 | 452,670 | 443,097 | 445,446 | 447,549 | 458,589 | 451,322 | 453,922 | 452,000 | 439,760 | 451,074 | 437,762 | 435,542 | 436,459 | 432,970 | 426,282 | 426,070 | 415,905 | 399,934 | 396,921 | 402,251 | 397,938 | 386,749 | 385,953 | 397,062 | 387,969 | 367,971 | 363,499 | 346,001 | 348,213 | 336,519 | 335,610 | 333,150 | 319,876 | 315,375 | 319,322 | 318,519 | 314,567 | 310,030 | 304,466 | 309,871 | 304,416 | 298,010 | 299,615 | 303,261 | 300,775 | 296,888 | 300,311 | 305,279 |