
Asahi Broadcasting Group Holdings Corporation
TSE:9405.T
661 (JPY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 91,923 | 90,452 | 87,028 | 85,100 | 78,344 | 82,937 | 81,986 | 80,991 | 82,302 | 81,059 | 80,691 | 81,484 | 78,847 | 78,162 | 76,691 | 76,068 | 80,284 | 83,352 |
Cost of Revenue
| 61,759 | 62,906 | 58,067 | 55,581 | 52,393 | 54,959 | 53,463 | 53,005 | 53,788 | 53,954 | 52,867 | 52,353 | 50,081 | 51,058 | 50,127 | 51,102 | 54,970 | 54,244 |
Gross Profit
| 30,164 | 27,546 | 28,961 | 29,519 | 25,951 | 27,978 | 28,523 | 27,986 | 28,514 | 27,105 | 27,824 | 29,131 | 28,766 | 27,104 | 26,564 | 24,966 | 25,314 | 29,108 |
Gross Profit Ratio
| 0.328 | 0.305 | 0.333 | 0.347 | 0.331 | 0.337 | 0.348 | 0.346 | 0.346 | 0.334 | 0.345 | 0.358 | 0.365 | 0.347 | 0.346 | 0.328 | 0.315 | 0.349 |
Reseach & Development Expenses
| 0 | 197 | 183 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 17,913 | 17,784 | 16,329 | 14,463 | 14,603 | 13,890 | 23,735 | 12,300 | 12,143 | 12,073 | 10,802 | 10,667 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 8,871 | 8,784 | 8,986 | 8,793 | 9,985 | 10,370 | 10,695 | 10,955 | 10,898 | 11,065 | 12,537 | 12,350 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27,576 | 26,587 | 26,568 | 25,315 | 23,256 | 24,588 | 24,260 | 23,735 | 23,255 | 23,041 | 23,138 | 23,339 | 23,017 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -267 | 454 | 550 | 263 | 140 | 101 | 81 | 65 | 69 | -36 | 59 | 45 | 239 | 230 | 234 | 67 | 243 |
Operating Expenses
| 27,576 | 26,714 | 26,366 | 25,315 | 23,256 | 24,588 | 24,260 | 23,735 | 23,541 | 23,039 | 23,138 | 23,339 | 23,017 | 22,697 | 22,957 | 22,645 | 25,494 | 25,880 |
Operating Income
| 2,588 | 762 | 2,594 | 4,203 | 2,694 | 3,388 | 4,262 | 4,250 | 4,972 | 4,064 | 4,684 | 5,791 | 5,748 | 4,406 | 3,605 | 2,320 | -179 | 3,227 |
Operating Income Ratio
| 0.028 | 0.008 | 0.03 | 0.049 | 0.034 | 0.041 | 0.052 | 0.052 | 0.06 | 0.05 | 0.058 | 0.071 | 0.073 | 0.056 | 0.047 | 0.03 | -0.002 | 0.039 |
Total Other Income Expenses Net
| 937 | -1,232 | -455 | 365 | -2,438 | 306 | 229 | 267 | 499 | 653 | 362 | 282 | -303 | -1,646 | -55 | 547 | -1,795 | 105 |
Income Before Tax
| 3,525 | -400 | 1,938 | 4,568 | 256 | 3,694 | 4,491 | 4,517 | 5,471 | 4,717 | 5,046 | 6,073 | 5,445 | 2,760 | 3,550 | 2,867 | -1,974 | 3,332 |
Income Before Tax Ratio
| 0.038 | -0.004 | 0.022 | 0.054 | 0.003 | 0.045 | 0.055 | 0.056 | 0.066 | 0.058 | 0.063 | 0.075 | 0.069 | 0.035 | 0.046 | 0.038 | -0.025 | 0.04 |
Income Tax Expense
| 1,076 | 700 | 926 | 2,083 | 1,429 | 1,594 | 718 | 1,479 | 1,708 | 1,993 | 2,542 | 2,467 | 2,395 | 1,926 | 945 | 1,088 | 377 | 1,556 |
Net Income
| 2,501 | -884 | 1,354 | 2,671 | -930 | 2,278 | 3,742 | 2,691 | 3,416 | 2,372 | 2,203 | 3,254 | 2,774 | 574 | 2,438 | 1,613 | -2,540 | 1,574 |
Net Income Ratio
| 0.027 | -0.01 | 0.016 | 0.031 | -0.012 | 0.027 | 0.046 | 0.033 | 0.042 | 0.029 | 0.027 | 0.04 | 0.035 | 0.007 | 0.032 | 0.021 | -0.032 | 0.019 |
EPS
| 59.94 | -21.17 | 32.42 | 64.97 | -22.67 | 55.63 | 91.54 | 65.9 | 83.66 | 58.11 | 53.95 | 79.7 | 67.93 | 14.06 | 59.11 | 385.7 | -60.72 | 37.64 |
EPS Diluted
| 59.94 | -21.17 | 32.42 | 64.97 | -22.67 | 55.63 | 91.54 | 65.9 | 83.66 | 58.11 | 53.95 | 79.7 | 67.93 | 14.06 | 59.11 | 385.7 | -60.72 | 37.64 |
EBITDA
| 7,269 | 3,384 | 5,827 | 7,976 | 3,425 | 6,980 | 7,530 | 7,497 | 8,327 | 8,056 | 8,459 | 9,560 | 9,174 | 6,855 | 7,773 | 7,190 | 1,910 | 6,451 |
EBITDA Ratio
| 0.079 | 0.037 | 0.067 | 0.094 | 0.044 | 0.084 | 0.092 | 0.093 | 0.101 | 0.099 | 0.105 | 0.117 | 0.116 | 0.088 | 0.101 | 0.095 | 0.024 | 0.077 |