Asahi Broadcasting Group Holdings Corporation
TSE:9405.T
615 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,552 | 24,518 | 24,158 | 21,538 | 20,238 | 22,486 | 23,442 | 21,494 | 19,606 | 21,368 | 22,843 | 21,035 | 19,854 | 21,419 | 23,848 | 17,724 | 15,353 | 21,549 | 21,160 | 20,860 | 19,368 | 20,928 | 21,778 | 19,984 | 19,296 | 20,178 | 21,893 | 19,551 | 19,369 | 20,320 | 21,115 | 20,720 | 20,147 | 20,597 | 21,057 | 20,007 | 19,398 | 20,132 | 20,838 | 20,032 | 19,689 | 20,429 | 20,810 | 20,044 | 20,201 | 19,702 | 20,299 | 19,480 | 19,366 | 19,941 | 20,291 | 19,666 | 18,264 | 18,825 | 20,156 | 18,923 | 18,785 | 18,583 | 19,867 | 18,834 | 18,783 | 19,009 | 20,509 | 20,415 |
Cost of Revenue
| 13,933 | 16,505 | 16,424 | 15,556 | 14,421 | 14,692 | 15,254 | 14,715 | 13,406 | 13,708 | 14,150 | 14,689 | 13,034 | 13,182 | 15,853 | 12,771 | 10,587 | 14,214 | 13,848 | 14,188 | 12,709 | 13,126 | 13,721 | 13,488 | 13,128 | 12,643 | 13,878 | 13,693 | 12,791 | 12,628 | 12,925 | 14,626 | 13,609 | 13,094 | 13,854 | 13,897 | 13,109 | 13,254 | 13,158 | 13,703 | 12,752 | 12,628 | 13,110 | 13,657 | 12,958 | 12,517 | 12,225 | 13,284 | 12,055 | 12,912 | 12,261 | 13,448 | 12,437 | 12,025 | 12,467 | 13,359 | 12,274 | 12,381 | 12,528 | 13,564 | 12,629 | 12,834 | 13,335 | 15,087 |
Gross Profit
| 5,619 | 8,013 | 7,734 | 5,982 | 5,817 | 7,794 | 8,188 | 6,779 | 6,200 | 7,660 | 8,693 | 6,346 | 6,820 | 8,237 | 7,995 | 4,953 | 4,766 | 7,335 | 7,312 | 6,672 | 6,659 | 7,802 | 8,057 | 6,496 | 6,168 | 7,535 | 8,015 | 5,858 | 6,578 | 7,692 | 8,190 | 6,094 | 6,538 | 7,503 | 7,203 | 6,110 | 6,289 | 6,878 | 7,680 | 6,329 | 6,937 | 7,801 | 7,700 | 6,387 | 7,243 | 7,185 | 8,074 | 6,196 | 7,311 | 7,029 | 8,030 | 6,218 | 5,827 | 6,800 | 7,689 | 5,564 | 6,511 | 6,202 | 7,339 | 5,270 | 6,154 | 6,175 | 7,174 | 5,328 |
Gross Profit Ratio
| 0.287 | 0.327 | 0.32 | 0.278 | 0.287 | 0.347 | 0.349 | 0.315 | 0.316 | 0.358 | 0.381 | 0.302 | 0.344 | 0.385 | 0.335 | 0.279 | 0.31 | 0.34 | 0.346 | 0.32 | 0.344 | 0.373 | 0.37 | 0.325 | 0.32 | 0.373 | 0.366 | 0.3 | 0.34 | 0.379 | 0.388 | 0.294 | 0.325 | 0.364 | 0.342 | 0.305 | 0.324 | 0.342 | 0.369 | 0.316 | 0.352 | 0.382 | 0.37 | 0.319 | 0.359 | 0.365 | 0.398 | 0.318 | 0.378 | 0.352 | 0.396 | 0.316 | 0.319 | 0.361 | 0.381 | 0.294 | 0.347 | 0.334 | 0.369 | 0.28 | 0.328 | 0.325 | 0.35 | 0.261 |
Reseach & Development Expenses
| 0 | 54 | 48 | 48 | 47 | 51 | 56 | 37 | 39 | 112 | 30 | 29 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -1,885 | 0 | 0 | 0 | -1,805 | 0 | 0 | 0 | -2,043 | 0 | 0 | 0 | -2,521 | 0 | 0 | 0 | -3,562 | 0 | 0 | 0 | -3,923 | 0 | 0 | 0 | -4,610 | 0 | 0 | 0 | -4,929 | 0 | 0 | 0 | -5,044 | 0 | 0 | 0 | -5,312 | 0 | 0 | 0 | -6,630 | 0 | 0 | 0 | -6,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 8,871 | 0 | 0 | 0 | 8,784 | 0 | 0 | 0 | 8,986 | 0 | 0 | 0 | 8,793 | 0 | 0 | 0 | 9,985 | 0 | 0 | 0 | 10,370 | 0 | 0 | 0 | 10,695 | 0 | 0 | 0 | 10,955 | 0 | 0 | 0 | 10,898 | 0 | 0 | 0 | 11,065 | 0 | 0 | 0 | 12,537 | 0 | 0 | 0 | 12,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,560 | 6,986 | 6,906 | 6,186 | 6,556 | 6,979 | 6,694 | 6,244 | 6,507 | 6,943 | 6,442 | 5,731 | 6,174 | 6,272 | 6,148 | 5,397 | 5,439 | 6,423 | 6,200 | 5,904 | 6,061 | 6,447 | 6,140 | 5,684 | 5,989 | 6,085 | 6,044 | 5,686 | 5,920 | 6,026 | 5,956 | 5,727 | 5,832 | 5,854 | 5,850 | 5,597 | 5,738 | 5,753 | 5,814 | 5,637 | 5,934 | 5,907 | 5,747 | 5,650 | 6,035 | 5,794 | 5,799 | 5,514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 47 | 23 | 36 | 59 | 119 | 116 | 23 | 196 | 89 | 224 | 153 | 84 | 6 | 114 | 66 | 77 | -165 | 96 | 153 | 56 | 33 | 7 | 15 | 46 | -179 | 88 | 20 | 152 | -197 | 81 | 3 | 178 | -360 | 204 | 33 | 192 | -231 | 68 | -28 | 155 | -127 | 67 | -14 | 133 | -127 | 49 | 14 | 109 | -78 | 83 | 77 | 157 | -38 | 79 | 66 | 121 | -77 | 80 | 81 | 148 | -124 | 66 | 18 |
Operating Expenses
| 6,560 | 7,040 | 6,954 | 6,239 | 6,551 | 6,956 | 6,726 | 6,256 | 6,428 | 6,943 | 6,442 | 5,731 | 6,199 | 6,272 | 6,148 | 5,397 | 5,439 | 6,423 | 6,200 | 5,904 | 6,061 | 6,447 | 6,140 | 5,684 | 5,989 | 6,085 | 6,044 | 5,686 | 5,920 | 6,026 | 5,956 | 5,727 | 5,832 | 5,854 | 5,850 | 5,597 | 5,738 | 5,753 | 5,814 | 5,637 | 5,934 | 5,907 | 5,747 | 5,650 | 6,035 | 5,794 | 5,799 | 5,514 | 5,910 | 5,846 | 5,812 | 5,474 | 5,565 | 5,645 | 5,873 | 5,583 | 5,855 | 5,642 | 5,440 | 5,590 | 5,972 | 5,798 | 6,191 | 6,331 |
Operating Income
| -941 | 973 | 780 | -258 | -734 | 838 | 1,463 | 521 | -228 | 716 | 2,253 | 614 | 620 | 1,965 | 1,847 | -446 | -672 | 911 | 1,112 | 767 | 598 | 1,355 | 1,917 | 812 | 178 | 1,450 | 1,971 | 173 | 656 | 1,666 | 2,234 | 367 | 705 | 1,647 | 1,354 | 512 | 551 | 1,124 | 1,865 | 693 | 1,002 | 1,894 | 1,954 | 736 | 1,207 | 1,391 | 2,274 | 683 | 1,400 | 1,184 | 2,217 | 744 | 261 | 1,154 | 1,816 | -19 | 655 | 560 | 1,899 | -320 | 181 | 377 | 983 | -1,002 |
Operating Income Ratio
| -0.048 | 0.04 | 0.032 | -0.012 | -0.036 | 0.037 | 0.062 | 0.024 | -0.012 | 0.034 | 0.099 | 0.029 | 0.031 | 0.092 | 0.077 | -0.025 | -0.044 | 0.042 | 0.053 | 0.037 | 0.031 | 0.065 | 0.088 | 0.041 | 0.009 | 0.072 | 0.09 | 0.009 | 0.034 | 0.082 | 0.106 | 0.018 | 0.035 | 0.08 | 0.064 | 0.026 | 0.028 | 0.056 | 0.089 | 0.035 | 0.051 | 0.093 | 0.094 | 0.037 | 0.06 | 0.071 | 0.112 | 0.035 | 0.072 | 0.059 | 0.109 | 0.038 | 0.014 | 0.061 | 0.09 | -0.001 | 0.035 | 0.03 | 0.096 | -0.017 | 0.01 | 0.02 | 0.048 | -0.049 |
Total Other Income Expenses Net
| 194 | -1,466 | 90 | 25 | 190 | -861 | 69 | -239 | 375 | -443 | 292 | 365 | 151 | -200 | -2,386 | -13 | 161 | 37 | 208 | -118 | 179 | -41 | 169 | -89 | 190 | -59 | 89 | 52 | 185 | 45 | 83 | 73 | 298 | 18 | 259 | 84 | 290 | 200 | 40 | -32 | 152 | 130 | 72 | -29 | 108 | -11 | -349 | -16 | 73 | -1,863 | 53 | 42 | 122 | -240 | 482 | 29 | -328 | -123 | 545 | 28 | 97 | -549 | -1,086 | -130 |
Income Before Tax
| -747 | -493 | 870 | -233 | -544 | -23 | 1,532 | 282 | 147 | 273 | 2,545 | 979 | 771 | 1,765 | -539 | -459 | -511 | 948 | 1,320 | 649 | 777 | 1,314 | 2,086 | 723 | 368 | 1,391 | 2,060 | 225 | 841 | 1,711 | 2,317 | 440 | 1,003 | 1,667 | 1,613 | 596 | 841 | 1,325 | 1,906 | 660 | 1,155 | 2,024 | 2,025 | 708 | 1,316 | 1,380 | 1,925 | 667 | 1,473 | -679 | 2,270 | 786 | 383 | 914 | 2,298 | 10 | 327 | 437 | 2,444 | -292 | 278 | -172 | -103 | -1,132 |
Income Before Tax Ratio
| -0.038 | -0.02 | 0.036 | -0.011 | -0.027 | -0.001 | 0.065 | 0.013 | 0.007 | 0.013 | 0.111 | 0.047 | 0.039 | 0.082 | -0.023 | -0.026 | -0.033 | 0.044 | 0.062 | 0.031 | 0.04 | 0.063 | 0.096 | 0.036 | 0.019 | 0.069 | 0.094 | 0.012 | 0.043 | 0.084 | 0.11 | 0.021 | 0.05 | 0.081 | 0.077 | 0.03 | 0.043 | 0.066 | 0.091 | 0.033 | 0.059 | 0.099 | 0.097 | 0.035 | 0.065 | 0.07 | 0.095 | 0.034 | 0.076 | -0.034 | 0.112 | 0.04 | 0.021 | 0.049 | 0.114 | 0.001 | 0.017 | 0.024 | 0.123 | -0.016 | 0.015 | -0.009 | -0.005 | -0.055 |
Income Tax Expense
| -137 | 349 | 389 | 66 | -104 | 146 | 676 | 285 | -181 | 416 | 895 | 353 | 419 | 699 | 965 | -118 | -117 | 568 | 467 | 291 | 268 | 477 | 686 | 305 | -750 | 433 | 669 | 46 | 331 | 508 | 745 | 110 | 345 | 900 | 554 | 228 | 311 | 1,052 | 724 | 253 | 513 | 777 | 855 | 308 | 527 | 585 | 906 | 254 | 650 | -153 | 1,565 | 319 | 195 | -137 | 947 | -2 | 137 | 148 | 955 | -128 | 114 | 558 | 427 | -323 |
Net Income
| -533 | -742 | 530 | -245 | -428 | 47 | 904 | 51 | 352 | -144 | 1,682 | 691 | 442 | 1,101 | -1,427 | -251 | -353 | 499 | 913 | 380 | 486 | 847 | 1,387 | 405 | 1,103 | 812 | 1,265 | 137 | 477 | 1,104 | 1,429 | 266 | 617 | 667 | 919 | 312 | 474 | 187 | 1,061 | 356 | 599 | 1,062 | 1,051 | 375 | 766 | 737 | 896 | 344 | 797 | -600 | 615 | 412 | 147 | 962 | 1,247 | -20 | 249 | 280 | 1,408 | -203 | 128 | -758 | -607 | -853 |
Net Income Ratio
| -0.027 | -0.03 | 0.022 | -0.011 | -0.021 | 0.002 | 0.039 | 0.002 | 0.018 | -0.007 | 0.074 | 0.033 | 0.022 | 0.051 | -0.06 | -0.014 | -0.023 | 0.023 | 0.043 | 0.018 | 0.025 | 0.04 | 0.064 | 0.02 | 0.057 | 0.04 | 0.058 | 0.007 | 0.025 | 0.054 | 0.068 | 0.013 | 0.031 | 0.032 | 0.044 | 0.016 | 0.024 | 0.009 | 0.051 | 0.018 | 0.03 | 0.052 | 0.051 | 0.019 | 0.038 | 0.037 | 0.044 | 0.018 | 0.041 | -0.03 | 0.03 | 0.021 | 0.008 | 0.051 | 0.062 | -0.001 | 0.013 | 0.015 | 0.071 | -0.011 | 0.007 | -0.04 | -0.03 | -0.042 |
EPS
| -12.77 | -17.76 | 12.69 | -5.87 | -10.26 | 1.11 | 21.64 | 1.22 | 8.44 | -3.49 | 40.97 | 16.82 | 10.77 | 26.83 | -34.78 | -6.12 | -8.61 | 12.18 | 22.28 | 9.29 | 11.9 | 20.71 | 33.92 | 9.92 | 27.03 | 19.88 | 30.98 | 3.35 | 11.69 | 27.03 | 34.99 | 6.51 | 15.12 | 16.33 | 22.5 | 7.64 | 11.62 | 4.58 | 25.98 | 8.72 | 14.69 | 26.01 | 25.74 | 9.18 | 18.77 | 18.05 | 21.94 | 8.42 | 19.53 | -14.69 | 15.06 | 10.09 | 3.62 | 23.56 | 298.09 | -4.78 | 5.99 | 6.69 | 33.66 | -4.85 | 3.06 | -18.12 | -14.51 | -20.39 |
EPS Diluted
| -12.77 | -17.76 | 12.69 | -5.87 | -10.26 | 1.11 | 21.64 | 1.22 | 8.44 | -3.45 | 40.97 | 16.82 | 10.77 | 26.83 | -34.78 | -6.12 | -8.61 | 12.18 | 22.28 | 9.29 | 11.9 | 20.71 | 33.92 | 9.92 | 27.03 | 19.88 | 30.98 | 3.35 | 11.69 | 27.03 | 34.99 | 6.51 | 15.12 | 16.33 | 22.5 | 7.64 | 11.62 | 4.58 | 25.98 | 8.72 | 14.69 | 26.01 | 25.74 | 9.18 | 18.77 | 18.05 | 21.94 | 8.42 | 19.53 | -14.69 | 15.06 | 10.09 | 3.62 | 23.56 | 298.09 | -4.78 | 5.99 | 6.69 | 33.66 | -4.85 | 3.06 | -18.12 | -14.51 | -20.39 |
EBITDA
| 152 | 466 | 1,808 | 700 | 410 | 990 | 2,455 | 1,253 | 1,129 | 1,185 | 3,352 | 1,859 | 1,580 | 2,639 | 193 | 338 | 255 | 1,727.75 | 2,092 | 1,489 | 1,550 | 1,404 | 2,088 | 844 | 921.75 | 1,535 | 2,062 | 227 | 1,368.25 | 1,713 | 2,320 | 443 | 1,007 | 1,675 | 1,456 | 607 | 853 | 1,339 | 1,922 | 677 | 1,174 | 2,045 | 2,048 | 732 | 1,341 | 1,407 | 2,334 | 703 | 1,509 | 1,236 | 2,310 | 827 | 426 | 2,178 | 3,307 | 1,020 | 1,743 | 1,569 | 3,482 | 749 | 1,310 | 1,360 | 2,024 | -1,062 |
EBITDA Ratio
| 0.008 | 0.078 | 0.071 | -0.01 | -0.028 | 0.042 | 0.07 | 0.026 | 0.004 | 0.038 | 0.112 | 0.037 | 0.04 | 0.092 | 0.086 | -0.021 | -0.032 | 0.045 | 0.057 | 0.038 | 0.04 | 0.067 | 0.093 | 0.042 | 0.019 | 0.076 | 0.094 | 0.011 | 0.042 | 0.085 | 0.11 | 0.018 | 0.044 | 0.082 | 0.069 | 0.028 | 0.039 | 0.055 | 0.092 | 0.034 | 0.06 | 0.098 | 0.098 | 0.037 | 0.067 | 0.071 | 0.115 | 0.036 | 0.078 | 0.062 | 0.114 | 0.042 | 0.023 | 0.116 | 0.142 | 0.054 | 0.093 | 0.084 | 0.149 | 0.04 | 0.07 | 0.072 | 0.099 | -0.047 |