Asahi Broadcasting Group Holdings Corporation

TSE:9405.T

640 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 22,48825,13622,25520,14521,71922,25121,97421,75823,38523,58623,51625,19724,74422,36226,66225,73326,52427,04824,71327,45420,57616,33715,72616,16314,14514,41213,14014,40814,89617,08214,13113,6519,78011,85710,70010,70610,9139,6849,42411,86810,09910,7018,0438,6477,5889,8626,5669,1907,9638,5958,4508,3738,0207,9067,9147,1778,0557,5268,0867,5397,3296,726
Short Term Investments 1,2004171,2122,2101,2102,2081,2102,2112,3114,7152,2183,3203,8225,6218145,2062002042042042042002002001,5002,1012,4022,6531,8501,6501,4502,3013,8974,3978,6459,0456,95310,2549,9419,2917,2978,5999,49810,59811,0019,1388,49910,3158,5769,8086,1116,0395,1395,8394,2696,3043,4555,4793,4497,7495,4935,992
Cash and Short Term Investments 23,68825,55322,25522,35522,92924,45923,18423,96925,69628,30125,73428,51728,56627,98327,47630,93926,72427,25224,91727,65820,78016,53715,92616,36315,64516,51315,54217,06116,74618,73215,58115,95213,67716,25419,34519,75117,86619,93819,36521,15917,39619,30017,54119,24518,58919,00015,06519,50516,53918,40314,56114,41213,15913,74512,18313,48111,51013,00511,53515,28812,82212,718
Net Receivables 12,17214,17415,39615,51514,84216,53417,15915,23414,18015,77614,16811,83312,25313,39212,76810,13210,55313,08713,21612,14513,22013,86213,21711,77012,12713,61913,54212,10712,11713,15113,50912,59412,53113,46313,45012,32612,39013,66813,12612,25612,84413,44712,78012,03312,92413,07712,80211,93512,63213,80913,18611,94611,51512,51600012,3270012,0120
Inventory 2,3291,9883,1993,4252,9842,8283,0053,0243,2513,1493,0972,6742,7913,0112,8884,7554,6904,6685,4525,2075,4175,1144,3684,8024,7382,1691,8781,9952,2262,1488116161,1188505416129418196877549078245697501,0709417987441,0011,0809671,0691,0621,1990001,374001,1110
Other Current Assets 3,8203,6783,9872,7662,6182,5642,3471,9972,1612,5184,6713,5152,5702,2782,6322,3312,1012,3001,9592,1801,9662,3392,6101,8771,5011,6882,2712,0081,6791,5771,6422,1671,6431,5411,9211,9971,7821,4901,7741,8391,7091,5011,8371,9561,3871,3672,2212,1132,2321,5082,0091,9251,8871,5122,4432,9032,5421,2562,3072,5673,1764,761
Total Current Assets 42,00945,39344,83744,06143,37346,38545,69544,22445,28849,74447,67046,53946,18046,66445,76448,15744,06847,30745,54447,19041,38337,85236,12134,81234,01133,98933,23333,17132,76835,60831,54331,32928,96932,10835,25734,68632,97935,91534,95236,00832,85635,07232,72733,98433,97034,38530,88634,29732,40434,80030,72329,35227,62328,97227,29027,68725,89527,96226,21328,86129,12130,203
Non-Current Assets:
Property, Plant & Equipment, Net 43,35441,75941,10641,10741,25141,18140,35040,74041,17041,55040,38439,31839,68039,76038,06736,25936,57036,94436,95537,37837,42337,83738,26938,67738,43638,92838,25837,60436,93836,77737,68838,00638,56738,40137,52337,12537,46337,63236,52937,11737,62738,18638,14237,77538,34238,92438,81639,36740,00040,44742,53043,15743,90444,24644,91545,45045,77346,40547,01847,73349,11248,638
Goodwill 7215321,2618959259559861,0169599861,1071,1391,1711,2031,099202122355368382000000000000000000000000081624334149586674839199108116133141
Intangible Assets 01,7601,9392,0782,1562,2742,2372,3262,3882,4862,0841,7141,7391,7921,7861,6351,4881,4631,4851,3991,4011,3811,2041,2381,2371,1841,1281,1061,0019945235082622822802983043263333503784014224684845516016637228049161,0441,1481,2741,3741,3651,4801,5291,5511,6601,6451,725
Goodwill and Intangible Assets 7212,2923,2002,9733,0813,2293,2233,3423,3473,4723,1912,8532,9102,9952,8851,6551,5091,4851,8401,7671,7831,3811,2041,2381,2371,1841,1281,1061,0019945235082622822802983043263333503784014224684845516096797468379571,0931,2061,3401,4481,4481,5711,6281,6591,7761,7781,866
Long Term Investments 19,03119,43518,44516,59634,10415,72016,61915,57729,73421,24927,92429,37714,17812,98516,34615,88520,16417,09518,93318,44918,41818,20617,50518,42117,33816,27516,39015,24816,65016,15516,89815,28813,46413,70410,1209,53513,4339,5428,2327,20510,0748,7807,5574,6182,7994,4084,8641,3412,6361,8645,6075,6255,7515,1556,6184,1227,3315,8027,03301,6630
Tax Assets 1,6983,64422,230-13,8035,5821,2372,241-12,0147,426-10,745-11,1593,8647,3918605,2552228,2552292302048,5712002001,5006,2122,4022,6531,8506,7901,4502,3013,8976,9998,6459,0456,9536,2079,9419,2917,2973,4209,49810,59811,0013,5698,49910,3158,5763,9486,1116,0395,1394,6824,2696,3043,4554,5093,44905,3890
Other Non-Current Assets 15,00210,70213,14113,51213,82610,20412,68012,75012,04634210,78211,19810,9459,28111,83312,41812,1223,69712,18212,27812,3713,93812,22212,76512,6296,09110,53510,73310,9465,65510,64310,95011,0328,1029,5419,7229,46013,49410,44310,65810,75611,9746,5346,8126,63712,1496,9046,9986,94712,7257,0577,6507,6198,7447,7038,0508,1968,6158,38916,6828,90217,356
Total Non-Current Assets 79,80677,83275,89476,41878,45975,91674,10974,65074,28374,03971,53671,58771,57772,41269,99171,47270,58767,47670,13970,10270,19969,93369,40071,30171,14068,69068,71367,34467,38566,37167,20267,05367,22267,48866,10965,72567,61367,20165,47864,62166,13262,76162,15360,27159,26359,60159,69258,70058,90559,82162,26263,56463,61964,16764,95365,37466,32666,95967,54866,19166,84467,860
Total Assets 121,815123,225120,731120,481121,833122,305119,806118,876119,573123,788119,209118,127117,759119,079115,757119,631114,658114,786115,685117,295111,583107,788105,521106,113105,151102,678101,946100,515100,154101,97998,74598,38396,19199,596101,366100,411100,592103,116100,430100,62998,98897,83394,88094,25593,23393,98690,57892,99791,30994,62192,98592,91691,24293,13992,24393,06192,22194,92193,76195,05295,96598,063
Liabilities & Equity:
Current Liabilities:
Account Payables 08,631000-4,25600000001520000000000005,6496,0164,9655,5385,2576,3775,3625,9815,4136,0125,1015,8635,3206,1405,3116,0075,2345,8495,3446,3065,3725,9954,8776,3135,1315,7934,8515,3235,3265,5754,8255,7905,1955,6556,2766,527
Short Term Debt 5,7085,6765,7365,7106485715005521,5636105615775826105083,5133,5386271,1693,8953,9272416401,0401,44036490401402661501001001,00418010001,0212010002,1890001,09902,0002,0052,9962,01520209681202,1202,2203,1092,4403,4504,8463,955
Tax Payables 303567710264180763901791,2775484301631,0605904462295673385113159343564321246141854221561,2663426021096931554791157371896811131,330551868936612222871591,6557034401056764932066329016117810430
Deferred Revenue 03,5690004,2560000000-1520000000000007424645363,1039756514822,45375952602,46585775103,0860002,27103395043,1881,0824634002,0588792343291,6104221781,267390
Other Current Liabilities 15,3414,78916,23416,02815,87319,03014,94914,16313,92517,91014,18813,16913,18114,50212,65510,89310,75313,02011,37911,47210,86112,88811,02011,1469,73912,1324,2844,0364,8973,0113,1234,0353,5903,1944,5994,6206,0713,5563,8284,3604,3271,2545,1384,7324,5671,5263,5943,9003,2311,5263,3663,4852,9881,3772,9293,5552,8861,9832,9783,6361,1043,418
Total Current Liabilities 21,04922,66521,97021,73816,52119,60115,44914,71515,48818,52014,74913,74613,76315,11213,16314,40614,29113,64712,54815,36714,78813,12911,66012,18611,17912,49610,76510,55610,53811,9189,50511,1639,53412,63210,95111,25811,17212,90510,02511,3519,63812,53610,37210,5819,91111,2028,96612,23410,61714,02311,5949,7618,2599,7269,25411,48410,26012,49211,03512,91913,49314,290
Non-Current Liabilities:
Long Term Debt 9,8608,4157,9167,78812,62111,61411,78611,83311,73911,90711,99512,12512,22211,29910,96911,0266,1096,0475,9616,0431,17674080086092013114015016032500090009240001,9520002,9380003,91202,0002,0056,8722,0152,0202,0257,6722,0352,0408,5832,075
Deferred Revenue Non-Current 0310009,33900013,20300014,11100016,51200017,0920000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 02900003890001,0400001,1310009880001,0490000000000000000000000000000000000000000
Other Non-Current Liabilities 16,01215,66618,63018,73119,1808,91922,20022,37622,3738,62322,38122,71522,9327,72824,96225,47525,7988,50326,77626,67626,8898,73027,01927,36927,75926,69027,89228,03028,32028,46228,88229,14429,40729,24230,04430,24330,42730,57832,53632,93733,33320,78721,97722,28022,45919,70123,04223,23723,46419,78824,24924,53524,85920,26825,49125,74825,88820,05726,39126,62820,73727,747
Total Non-Current Liabilities 25,87224,40226,54626,51931,80130,26133,98634,20934,11234,77334,37634,84035,15434,26935,93136,50131,90732,05032,73732,71928,06527,61127,81928,22928,67926,82128,03228,18028,48028,78728,88229,14429,40729,25130,04430,24330,42731,50232,53632,93733,33322,73921,97722,28022,45922,63923,04223,23723,46423,70024,24926,53526,86427,14027,50627,76827,91327,72928,42628,66829,32029,822
Total Liabilities 46,92147,06748,51648,25748,32249,86249,43548,92449,60053,29349,12548,58648,91749,38149,09450,90746,19845,69745,28548,08642,85340,74039,47940,41539,85839,31738,79738,73639,01840,70538,38740,30738,94141,88340,99541,50141,59944,40742,56144,28842,97135,27532,34932,86132,37033,84132,00835,47134,08137,72335,84336,29635,12336,86636,76039,25238,17340,22139,46141,58742,81344,112
Equity:
Preferred Stock 000065,70700065,80066,15565,86564,47700000000000000000008271,3226390000000000000000000000000000
Common Stock 5,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,2995,299
Retained Earnings 52,98053,76454,50554,22654,47155,15055,10354,61754,56654,92355,06853,67352,98252,91051,80953,44153,69254,41553,91653,37252,99253,24152,39451,41651,01249,78048,96848,11147,97448,19147,08746,02645,76045,51044,84244,29143,97943,99543,80842,99242,63649,51848,45647,64947,27546,81446,07745,36545,02144,40845,00744,57644,16544,24243,28042,21742,23842,21841,93940,71840,98141,740
Accumulated Other Comprehensive Income/Loss 7,6478,0013,3383,5184,0352,8806226397338277531,5661,54210,759455807239941,8139909321,3781,2081,8541,9181,2911,02663417265255-827-1,322-6392,7842,0092,4592,1501,5839871,0716981,9161,7001,5701,2710000000000000000
Other Total Stockholders Equity 5,9215,9685,9675,963-59,7705,9375,9905,991-59,865-60,222-60,367-58,9725,459-2,9345,4605,4595,4215,4215,4165,3665,3045,3045,3055,3045,2555,2533,1963,1963,1963,1963,1102,2841,7882,4713,1123,1113,1113,1113,1113,1113,1103,1103,1113,1123,1113,1123,6073,3973,5103,7593,4763,4853,4503,5393,7983,4443,7224,3114,2044,6714,1554,226
Total Shareholders Equity 71,84773,03269,10969,00669,74269,26667,01466,54666,53366,98266,61866,04365,28266,03463,02365,00664,65165,22966,44465,02764,52765,22264,20663,87363,48461,62358,48957,24056,64156,75155,75153,60952,84753,28056,03754,71054,84854,55553,80152,38952,11658,62558,78257,76057,25556,49654,98354,06153,83053,46653,78253,36052,91453,08052,37750,96051,25951,82851,44250,68850,43551,265
Total Equity 74,89276,15372,21472,22473,51172,44370,37169,95269,97370,49570,08469,54168,84269,69866,66368,72468,46069,08970,40069,20968,73067,04864,20763,87565,29363,36163,14961,77961,13661,27460,35858,07657,25057,71360,37158,91058,99358,70957,86956,34156,01762,55862,53161,39460,86360,14558,57057,52657,22856,89857,14256,62056,11956,27355,48353,80954,04854,70054,30053,46553,15253,951
Total Liabilities & Shareholders Equity 121,815123,220120,730120,481121,833122,305119,806118,876119,573123,788119,209118,127117,759119,079115,757119,631114,658114,786115,685117,295111,583107,788105,521106,113105,151102,678101,946100,515100,154101,97998,74598,38396,19199,596101,366100,411100,592103,116100,430100,62998,98897,83394,88094,25593,23393,98690,57892,99791,30994,62192,98592,91691,24293,13992,24393,06192,22194,92193,76195,05295,96598,063