Nippon Television Holdings, Inc.
TSE:9404.T
2293 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 423,523 | 413,979 | 406,395 | 391,335 | 426,599 | 424,945 | 423,663 | 416,704 | 414,780 | 362,497 | 341,720 | 326,422 | 305,460 | 297,894 | 296,933 | 324,563 | 342,188 | 343,651 | 346,642 | 357,614 |
Cost of Revenue
| 281,582 | 271,785 | 253,541 | 267,915 | 288,576 | 277,740 | 278,632 | 270,430 | 269,913 | 235,340 | 225,588 | 217,057 | 205,259 | 199,166 | 207,597 | 240,046 | 242,677 | 238,913 | 242,643 | 245,109 |
Gross Profit
| 141,941 | 142,194 | 152,854 | 123,420 | 138,023 | 147,205 | 145,031 | 146,274 | 144,867 | 127,157 | 116,132 | 109,365 | 100,201 | 98,728 | 89,336 | 84,517 | 99,511 | 104,738 | 103,999 | 112,505 |
Gross Profit Ratio
| 0.335 | 0.343 | 0.376 | 0.315 | 0.324 | 0.346 | 0.342 | 0.351 | 0.349 | 0.351 | 0.34 | 0.335 | 0.328 | 0.331 | 0.301 | 0.26 | 0.291 | 0.305 | 0.3 | 0.315 |
Reseach & Development Expenses
| 222 | 199 | 293 | 272 | 229 | 265 | 281 | 235 | 255 | 222 | 220 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 58,137 | 51,624 | 47,582 | 47,285 | 48,650 | 49,329 | 45,671 | 45,014 | 43,863 | 39,727 | 31,517 | 30,393 | 0 | 0 | 0 | 58,591 | 62,556 | 60,293 | 63,897 | 66,517 |
Selling & Marketing Expenses
| 41,704 | 43,976 | 46,590 | 41,608 | 46,260 | 48,125 | 48,114 | 48,539 | 47,571 | 45,047 | 42,494 | 40,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 99,841 | 95,600 | 94,172 | 88,893 | 94,910 | 97,454 | 93,785 | 93,553 | 91,434 | 84,774 | 74,011 | 70,935 | 0 | 0 | 0 | 58,591 | 62,556 | 60,293 | 63,897 | 66,517 |
Other Expenses
| 588 | 267 | 186 | 396 | 394 | 262 | 234 | 145 | 220 | 212 | 458 | 642 | 1,517 | 1,782 | 1,634 | 1,997 | 1,182 | 1,335 | 1,157 | 986 |
Operating Expenses
| 100,063 | 95,600 | 94,172 | 88,893 | 94,910 | 97,454 | 94,066 | 93,747 | 91,688 | 84,774 | 76,043 | 73,935 | 67,951 | 67,057 | 1,634 | 72,302 | 76,434 | 74,393 | 75,443 | 78,176 |
Operating Income
| 41,878 | 46,593 | 58,682 | 34,526 | 43,111 | 49,749 | 50,964 | 52,526 | 53,178 | 42,382 | 40,089 | 35,429 | 32,250 | 31,671 | 89,336 | 12,215 | 23,077 | 30,345 | 28,556 | 34,329 |
Operating Income Ratio
| 0.099 | 0.113 | 0.144 | 0.088 | 0.101 | 0.117 | 0.12 | 0.126 | 0.128 | 0.117 | 0.117 | 0.109 | 0.106 | 0.106 | 0.301 | 0.038 | 0.067 | 0.088 | 0.082 | 0.096 |
Total Other Income Expenses Net
| 9,842 | 2,487 | 10,134 | 10,905 | 2,768 | 5,935 | 4,410 | 6,634 | 2,619 | 5,357 | 4,308 | 4,895 | 5,286 | 4,565 | -63,968 | 1,992 | -3,936 | 2,068 | -2,231 | -2,542 |
Income Before Tax
| 51,720 | 49,082 | 68,818 | 45,432 | 45,881 | 55,685 | 55,374 | 59,161 | 55,798 | 47,740 | 44,397 | 40,325 | 37,536 | 36,236 | 25,368 | 14,207 | 19,141 | 32,413 | 26,325 | 31,787 |
Income Before Tax Ratio
| 0.122 | 0.119 | 0.169 | 0.116 | 0.108 | 0.131 | 0.131 | 0.142 | 0.135 | 0.132 | 0.13 | 0.124 | 0.123 | 0.122 | 0.085 | 0.044 | 0.056 | 0.094 | 0.076 | 0.089 |
Income Tax Expense
| 16,266 | 14,486 | 21,292 | 21,854 | 15,154 | 17,036 | 17,668 | 17,936 | 18,742 | 17,639 | 16,373 | 14,593 | 14,374 | 15,044 | 9,116 | 8,315 | 7,766 | 12,673 | 10,814 | 13,141 |
Net Income
| 34,660 | 34,081 | 47,431 | 24,042 | 30,555 | 38,739 | 37,416 | 40,786 | 36,883 | 30,467 | 27,827 | 25,283 | 22,729 | 21,048 | 16,595 | 5,622 | 10,625 | 18,331 | 13,700 | 16,847 |
Net Income Ratio
| 0.082 | 0.082 | 0.117 | 0.061 | 0.072 | 0.091 | 0.088 | 0.098 | 0.089 | 0.084 | 0.081 | 0.077 | 0.074 | 0.071 | 0.056 | 0.017 | 0.031 | 0.053 | 0.04 | 0.047 |
EPS
| 136.41 | 133.61 | 185.94 | 94.17 | 119.67 | 152.07 | 147.53 | 160.78 | 145.38 | 120.08 | 109.58 | 101.39 | 92.85 | 85.97 | 67.64 | 22.77 | 43.03 | 74.16 | 54.54 | 67.11 |
EPS Diluted
| 136.18 | 133.28 | 185.66 | 93.93 | 119.55 | 151.85 | 147.27 | 160.78 | 145.38 | 120.08 | 109.58 | 101.39 | 92.85 | 85.97 | 67.64 | 22.77 | 43.03 | 74.16 | 54.54 | 67.11 |
EBITDA
| 55,663 | 65,542 | 80,948 | 60,145 | 67,954 | 74,275 | 76,612 | 70,801 | 70,036 | 57,477 | 53,707 | 48,563 | 44,860 | 44,338 | 102,456 | 27,450 | 39,166 | 47,345 | 47,306 | 56,488 |
EBITDA Ratio
| 0.131 | 0.158 | 0.199 | 0.154 | 0.159 | 0.175 | 0.181 | 0.17 | 0.169 | 0.159 | 0.157 | 0.149 | 0.147 | 0.149 | 0.345 | 0.085 | 0.114 | 0.138 | 0.136 | 0.158 |