Nippon Television Holdings, Inc.
TSE:9404.T
2850 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 112,998 | 75,228 | 63,760 | 85,187 | 54,919 | 47,420 | 44,787 | 47,335 | 26,847 | 28,869 | 20,207 | 40,351 | 18,188 | 16,990 | 18,693 | 29,486 | 49,550 | 47,163 | 41,434 | 49,045 |
Short Term Investments
| 57,768 | 28,000 | 76,500 | 89,000 | 72,000 | 52,000 | 87,468 | 126,057 | 99,165 | 107,924 | 106,295 | 68,551 | 52,968 | 39,172 | 28,877 | 44,099 | 36,051 | 28,186 | 19,951 | 20,007 |
Cash and Short Term Investments
| 170,766 | 103,228 | 140,260 | 174,187 | 126,919 | 99,420 | 132,255 | 173,392 | 126,012 | 136,793 | 126,502 | 108,902 | 71,156 | 56,162 | 47,570 | 73,585 | 85,601 | 75,349 | 61,385 | 69,052 |
Net Receivables
| 110,276 | 102,620 | 106,517 | 103,204 | 101,987 | 100,734 | 98,302 | 98,574 | 97,514 | 92,895 | 87,918 | 82,741 | 0 | 74,410 | 69,607 | 75,670 | 82,848 | 89,192 | 79,893 | 83,239 |
Inventory
| 10,120 | 2,667 | 3,362 | 3,621 | 3,737 | 4,164 | 3,364 | 3,808 | 3,599 | 4,121 | 3,702 | 3,513 | 2,862 | 4,177 | 3,558 | 3,480 | 2,581 | 2,192 | 1,757 | 1,412 |
Other Current Assets
| 25,036 | 21,851 | 21,304 | 26,773 | 26,101 | 31,429 | 28,931 | 29,600 | 33,891 | 26,579 | 29,133 | 24,824 | 99,550 | 14,570 | 13,300 | 21,670 | 14,980 | 13,601 | 11,114 | 11,864 |
Total Current Assets
| 316,198 | 237,285 | 275,812 | 307,784 | 258,742 | 235,747 | 262,746 | 305,280 | 260,919 | 260,279 | 247,110 | 219,980 | 173,568 | 156,899 | 140,770 | 183,132 | 198,341 | 193,543 | 170,305 | 175,096 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 256,384 | 256,968 | 259,717 | 267,921 | 275,783 | 274,393 | 264,463 | 249,063 | 226,480 | 222,538 | 193,791 | 191,799 | 193,323 | 197,080 | 201,025 | 184,091 | 189,897 | 197,301 | 206,134 | 218,590 |
Goodwill
| 10,761 | 11,894 | 16,123 | 546 | 9,216 | 10,168 | 10,093 | 10,884 | 11,676 | 12,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21,314 | 14,808 | 11,775 | 12,791 | 18,715 | 19,789 | 21,197 | 23,715 | 15,078 | 15,634 | 4,499 | 2,835 | 2,406 | 2,472 | 2,593 | 2,576 | 3,430 | 4,150 | 4,675 | 5,057 |
Goodwill and Intangible Assets
| 32,075 | 26,702 | 27,898 | 13,337 | 27,931 | 29,957 | 31,290 | 34,599 | 26,754 | 28,102 | 4,499 | 2,835 | 2,406 | 2,472 | 2,593 | 2,576 | 3,430 | 4,150 | 4,675 | 5,057 |
Long Term Investments
| 551,008 | 508,897 | 490,931 | 436,934 | 363,035 | 394,528 | 208,339 | 100,545 | 120,266 | 101,581 | 72,310 | 99,085 | 98,431 | 109,475 | 116,697 | 63,318 | 59,799 | 83,587 | 102,025 | 64,763 |
Tax Assets
| 3,293 | 3,314 | 2,942 | 2,861 | 2,639 | 2,578 | 1,090 | 986 | 889 | 886 | 1,186 | 1,247 | 1,227 | 1,898 | 1,873 | 1,263 | 3,706 | 1,039 | 746 | 552 |
Other Non-Current Assets
| 24,341 | 2,333 | 2,865 | 3,314 | 3,958 | 4,288 | 120,916 | 158,155 | 134,551 | 141,737 | 126,465 | 83,128 | 74,273 | 60,574 | 50,830 | 64,077 | 57,334 | 49,644 | 36,066 | 29,499 |
Total Non-Current Assets
| 867,101 | 798,214 | 784,353 | 724,367 | 673,346 | 705,744 | 626,098 | 543,348 | 508,940 | 494,844 | 398,251 | 378,094 | 369,660 | 371,499 | 373,018 | 315,325 | 314,166 | 335,721 | 349,646 | 318,461 |
Total Assets
| 1,183,299 | 1,035,501 | 1,060,169 | 1,032,155 | 932,089 | 941,494 | 888,846 | 848,629 | 769,863 | 755,126 | 645,362 | 598,075 | 543,228 | 528,398 | 513,788 | 498,457 | 512,507 | 529,265 | 519,951 | 493,557 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 14,978 | 13,013 | 10,473 | 8,238 | 7,583 | 8,915 | 8,410 | 8,510 | 7,431 | 6,964 | 6,623 | 5,512 | 8,279 | 11,801 | 9,556 | 15,341 | 13,678 | 12,614 | 9,833 | 14,084 |
Short Term Debt
| 3,037 | 3,084 | 2,580 | 2,495 | 2,694 | 2,605 | 4,894 | 7,171 | 7,840 | 10,171 | 1,695 | 1,409 | 1,433 | 740 | 1,261 | 1,055 | 836 | 1,633 | 1,659 | 11,500 |
Tax Payables
| 15,182 | 8,562 | 12,904 | 17,971 | 8,581 | 11,177 | 10,782 | 11,584 | 11,852 | 10,735 | 11,037 | 10,936 | 9,394 | 10,810 | 6,774 | 1,391 | 6,064 | 8,520 | 5,119 | 6,640 |
Deferred Revenue
| 0 | 73,730 | 74,757 | 77,575 | 67,208 | 77,688 | 70,294 | 85,656 | 67,901 | 70,850 | 64,065 | 59,798 | 51,945 | 54,203 | 50,530 | 48,763 | 59,974 | 63,572 | 0 | 56,092 |
Other Current Liabilities
| 85,085 | 80,855 | 81,859 | 75,968 | 75,747 | 78,050 | 70,535 | 84,235 | 67,807 | 71,891 | 59,967 | 54,655 | 46,683 | 47,136 | 47,882 | 50,439 | 56,909 | 59,303 | 57,449 | 52,475 |
Total Current Liabilities
| 118,282 | 105,514 | 107,816 | 104,672 | 94,605 | 100,747 | 94,621 | 111,500 | 94,930 | 99,761 | 79,322 | 72,512 | 65,789 | 70,487 | 65,473 | 68,226 | 77,487 | 82,070 | 74,060 | 84,699 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 10,163 | 9,608 | 11,211 | 12,727 | 14,696 | 16,904 | 12,943 | 15,088 | 15,479 | 16,334 | 784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 4 | 14,130 | 14,132 | 13,979 | 13,539 | 13,144 | 12,902 | 12,304 | 11,594 | 11,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 63,385 | 35,166 | 48,898 | 52,495 | 31,999 | 38,033 | 37,906 | 30,674 | 23,612 | 28,221 | 11,736 | 8,078 | 3,061 | 2,426 | 4,213 | 1,975 | 11 | 7,760 | 12,756 | 4,964 |
Other Non-Current Liabilities
| 44,175 | 27,501 | 27,289 | 27,778 | 25,500 | 25,677 | 63,463 | 23,293 | 21,073 | 21,298 | 29,618 | 29,365 | 28,340 | 27,989 | 27,736 | 27,839 | 27,341 | 27,443 | 28,147 | 32,084 |
Total Non-Current Liabilities
| 117,723 | 86,405 | 101,530 | 106,979 | 85,734 | 93,758 | 89,308 | 81,359 | 71,758 | 76,889 | 42,138 | 37,443 | 31,401 | 30,415 | 31,949 | 29,814 | 27,352 | 35,203 | 40,903 | 37,048 |
Total Liabilities
| 236,004 | 191,919 | 209,346 | 211,651 | 180,339 | 194,505 | 183,929 | 192,859 | 166,688 | 176,650 | 121,460 | 109,955 | 97,190 | 100,902 | 97,422 | 98,040 | 104,839 | 117,273 | 114,963 | 121,747 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 751,946 | 726,866 | 687,946 | 669,455 | 647,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,575 | 18,575 | 18,575 | 18,575 | 18,575 | 18,575 | 18,575 | 18,575 |
Retained Earnings
| 731,225 | 706,394 | 681,577 | 642,991 | 624,388 | 602,522 | 572,240 | 543,310 | 511,202 | 481,914 | 461,001 | 432,340 | 414,088 | 398,373 | 384,489 | 370,665 | 369,909 | 363,525 | 350,025 | 330,170 |
Accumulated Other Comprehensive Income/Loss
| 147,456 | 84,811 | 117,874 | 127,142 | 76,190 | 93,482 | 82,127 | 64,607 | 47,014 | 51,711 | 17,562 | 10,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21,312 | 26,952 | 26,689 | 26,355 | 26,467 | 26,554 | 17,624 | 16,202 | 16,214 | 16,255 | 16,291 | 17,224 | 4,412 | 1,998 | 4,878 | 2,171 | 8,024 | 8,032 | 8,389 | 8,393 |
Total Shareholders Equity
| 918,593 | 836,757 | 844,740 | 815,088 | 745,645 | 741,158 | 690,591 | 642,719 | 593,030 | 568,479 | 513,454 | 478,721 | 437,075 | 418,946 | 407,942 | 391,411 | 398,901 | 404,172 | 398,017 | 366,645 |
Total Equity
| 947,295 | 843,582 | 850,823 | 820,504 | 751,750 | 746,989 | 704,917 | 655,770 | 603,175 | 578,476 | 523,902 | 488,120 | 446,038 | 427,496 | 416,366 | 400,417 | 407,668 | 411,992 | 404,988 | 371,810 |
Total Liabilities & Shareholders Equity
| 1,183,299 | 1,035,501 | 1,060,169 | 1,032,155 | 932,089 | 941,494 | 888,846 | 848,629 | 769,863 | 755,126 | 645,362 | 598,075 | 543,228 | 528,398 | 513,788 | 498,457 | 512,507 | 529,265 | 519,951 | 493,557 |