K.R.S. Corporation (9369.T) - Income Statement

Home
9369.T
Financials

2170 (JPY) • At close May 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue Numbers are in millions	195,192	184,617	179,649	175,967	171,171	172,185	169,155	159,722	153,034	153,541	150,789	143,970	139,228	140,124	135,709	135,381	143,015
Cost of Revenue Numbers are in millions	183,021	174,264	169,930	166,342	163,689	163,027	159,800	150,325	144,074	145,584	144,682	138,102	133,361	134,620	130,495	130,396	138,568
Gross Profit Numbers are in millions	12,171	10,353	9,719	9,625	7,482	9,158	9,355	9,397	8,960	7,957	6,107	5,868	5,867	5,504	5,214	4,985	4,447
Gross Profit Ratio Numbers are in millions	0.062	0.056	0.054	0.055	0.044	0.053	0.055	0.059	0.059	0.052	0.041	0.041	0.042	0.039	0.038	0.037	0.031
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	653	679	703	512	513	471	442	484	500	530	531	551	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	5,543	5,207	5,126	4,206	4,354	4,156	3,907	3,574	3,376	2,848	2,896	2,961	0	0	0	0
SG&A Numbers are in millions	6,609	6,196	5,886	5,829	4,718	4,867	4,627	4,349	4,058	3,876	3,378	3,427	3,512	0	0	0	0
Other Expenses Numbers are in millions	0	127	6,022	5,986	4,880	5,024	171	205	337	192	212	211	201	183	322	106	172
Operating Expenses Numbers are in millions	6,609	6,323	6,022	5,986	4,880	5,024	4,656	4,504	4,118	3,931	3,435	3,480	3,564	3,570	3,487	3,460	3,226
Operating Income Numbers are in millions	5,562	4,030	3,695	3,638	2,601	4,133	4,698	4,892	4,841	4,026	2,672	2,387	2,303	1,932	1,726	1,523	1,220
Operating Income Ratio Numbers are in millions	0.028	0.022	0.021	0.021	0.015	0.024	0.028	0.031	0.032	0.026	0.018	0.017	0.017	0.014	0.013	0.011	0.009
Total Other Income Expenses Net Numbers are in millions	-707	-4,086	-620	-454	-135	154	-210	79	187	-27	228	157	267	-444	-156	-173	-332
Income Before Tax Numbers are in millions	4,855	-56	3,075	3,184	2,467	4,287	4,488	4,971	5,028	3,999	2,900	2,544	2,570	1,488	1,570	1,350	888
Income Before Tax Ratio Numbers are in millions	0.025	-0	0.017	0.018	0.014	0.025	0.027	0.031	0.033	0.026	0.019	0.018	0.018	0.011	0.012	0.01	0.006
Income Tax Expense Numbers are in millions	1,471	841	1,272	1,181	1,320	1,971	1,695	1,785	2,035	1,659	1,441	1,148	1,096	798	946	800	487
Net Income Numbers are in millions	2,660	-1,334	1,458	1,561	1,187	1,835	2,331	2,728	2,584	2,109	1,297	1,246	1,245	489	405	371	320
Net Income Ratio Numbers are in millions	0.014	-0.007	0.008	0.009	0.007	0.011	0.014	0.017	0.017	0.014	0.009	0.009	0.009	0.003	0.003	0.003	0.002
EPS Numbers are in millions	107.01	-53.67	58.66	62.8	47.75	73.82	93.78	109.75	103.97	84.72	51.22	49.19	49.17	19.34	16.01	14.68	12.66
EPS Diluted Numbers are in millions	107.01	-53.67	58.66	62.8	47.75	73.82	93.78	109.75	103.97	84.72	51.22	49.19	49.17	19.34	16.01	14.68	12.66
EBITDA Numbers are in millions	13,283	7,853	10,465	9,885	7,770	8,519	8,382	8,313	8,082	8,069	6,578	5,552	5,777	4,661	4,736	4,469	3,990
EBITDA Ratio Numbers are in millions	0.068	0.043	0.058	0.056	0.045	0.049	0.05	0.052	0.053	0.053	0.044	0.039	0.041	0.033	0.035	0.033	0.028

K.R.S. Corporation

TSE:9369.T Add to watchlist

TSE:9369.T