
K.R.S. Corporation
TSE:9369.T
2173 (JPY) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,471 | 3,857 | 4,986 | 3,800 | 9,309 | 3,890 | 4,545 | 4,662 | 8,047 | 4,262 | 2,985 | 2,548 | 2,251 | 1,989 | 2,636 | 2,127 | 1,889 |
Short Term Investments
| 0 | 0 | -265 | -4,962 | -4,586 | -4,689 | -4,054 | -161 | -146 | -443 | -432 | -1,521 | -1,544 | -1,929 | -2,068 | -1,956 | -1,800 |
Cash and Short Term Investments
| 5,471 | 3,857 | 4,986 | 3,800 | 9,309 | 3,890 | 4,545 | 4,662 | 8,047 | 4,262 | 2,985 | 2,548 | 2,251 | 1,989 | 2,636 | 2,127 | 1,889 |
Net Receivables
| 24,240 | 21,466 | 21,525 | 20,812 | 20,100 | 21,089 | 19,559 | 18,405 | 17,425 | 17,513 | 19,693 | 17,703 | 15,499 | 15,606 | 16,253 | 15,413 | 17,856 |
Inventory
| 337 | 296 | 259 | 286 | 214 | 206 | 205 | 212 | 284 | 251 | 270 | 257 | 293 | 273 | 237 | 250 | 241 |
Other Current Assets
| 2,317 | 2,428 | 2,568 | 2,839 | 2,717 | 1,608 | 2,254 | 1,847 | 1,986 | 1,597 | 1,631 | 1,685 | 1,805 | 1,865 | 1,763 | 1,730 | 1,938 |
Total Current Assets
| 32,365 | 28,047 | 29,338 | 27,507 | 32,117 | 26,665 | 26,435 | 25,126 | 27,742 | 23,623 | 24,579 | 22,193 | 19,848 | 19,733 | 20,889 | 19,520 | 21,924 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 77,768 | 73,176 | 73,764 | 69,072 | 60,655 | 51,330 | 47,141 | 42,888 | 39,769 | 35,574 | 33,583 | 30,881 | 26,890 | 26,288 | 26,759 | 26,982 | 27,514 |
Goodwill
| 1,555 | 1,853 | 2,095 | 1,935 | 2,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,814 | 3,899 | 3,499 | 3,190 | 1,225 | 1,184 | 1,418 | 853 | 693 | 660 | 511 | 397 | 364 | 329 | 324 | 381 | 399 |
Goodwill and Intangible Assets
| 6,369 | 5,752 | 5,594 | 5,125 | 3,956 | 1,184 | 1,418 | 853 | 693 | 660 | 511 | 397 | 364 | 329 | 324 | 381 | 399 |
Long Term Investments
| 4,314 | 2,945 | 2,608 | 6,764 | 6,560 | 6,953 | 6,395 | 3,515 | 2,504 | 2,700 | 2,438 | 3,320 | 2,887 | 3,180 | 3,309 | 3,271 | 2,828 |
Tax Assets
| 573 | 782 | 595 | 832 | 841 | 898 | 297 | 187 | 273 | 313 | 353 | 452 | 433 | 396 | 402 | 481 | 410 |
Other Non-Current Assets
| 13,555 | 8,172 | 2,800 | 1,531 | 1,282 | 1,142 | 954 | 4,424 | 4,398 | 4,333 | 4,197 | 4,255 | 4,329 | 4,348 | 4,707 | 4,979 | 5,424 |
Total Non-Current Assets
| 98,265 | 90,827 | 85,361 | 83,324 | 73,294 | 61,507 | 56,205 | 51,867 | 47,637 | 43,580 | 41,082 | 39,305 | 34,903 | 34,541 | 35,501 | 36,094 | 36,575 |
Total Assets
| 130,635 | 118,874 | 118,976 | 110,836 | 105,414 | 88,175 | 82,644 | 76,993 | 75,380 | 67,203 | 65,661 | 61,498 | 54,751 | 54,274 | 56,390 | 55,615 | 58,499 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 15,890 | 14,266 | 14,262 | 14,033 | 13,653 | 14,790 | 14,366 | 13,918 | 13,016 | 12,819 | 12,464 | 11,468 | 13,338 | 13,120 | 13,689 | 13,011 | 14,393 |
Short Term Debt
| 15,814 | 13,546 | 13,172 | 10,504 | 9,628 | 5,275 | 5,939 | 4,398 | 4,436 | 3,138 | 4,256 | 4,622 | 4,989 | 3,310 | 5,258 | 5,867 | 6,724 |
Tax Payables
| 1,095 | 688 | 569 | 720 | 624 | 917 | 912 | 770 | 983 | 1,279 | 731 | 652 | 753 | 578 | 568 | 251 | 284 |
Deferred Revenue
| 0 | 0 | 0 | 8,333 | 7,366 | 8,207 | 912 | 18,564 | 17,919 | 18,100 | 4,060 | 4,033 | 3,907 | 3,904 | 3,653 | 3,153 | 3,330 |
Other Current Liabilities
| 11,651 | 9,089 | 9,353 | 9,354 | 8,398 | 8,648 | 6,865 | 7,309 | 7,639 | 8,537 | 8,370 | 8,423 | 3,762 | 4,481 | 3,919 | 3,606 | 4,080 |
Total Current Liabilities
| 44,450 | 37,589 | 37,356 | 34,611 | 32,303 | 29,630 | 28,994 | 26,395 | 26,074 | 25,773 | 25,821 | 25,165 | 22,842 | 21,489 | 23,434 | 22,735 | 25,481 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 27,989 | 26,264 | 25,870 | 24,842 | 26,699 | 15,686 | 12,334 | 11,355 | 12,979 | 7,743 | 7,872 | 5,125 | 2,171 | 2,201 | 2,853 | 2,611 | 3,460 |
Deferred Revenue Non-Current
| 0 | 209 | 0 | 1,759 | 1,814 | 1,872 | 1,919 | 1,768 | 2,446 | 1,312 | 1,523 | 1,234 | 1,258 | 1,267 | 1,105 | 1,079 | 1,181 |
Deferred Tax Liabilities Non-Current
| 1,965 | 1,963 | 1,842 | 1,578 | 832 | 738 | 701 | 670 | 349 | 525 | 471 | 745 | 724 | 805 | 825 | 863 | 738 |
Other Non-Current Liabilities
| 1,580 | 1,605 | 1,754 | 176 | 1,008 | 165 | 848 | 172 | 193 | 1,686 | 1,906 | 1,646 | 425 | 461 | 689 | 1,180 | 897 |
Total Non-Current Liabilities
| 31,534 | 29,832 | 29,466 | 28,355 | 29,521 | 18,461 | 15,101 | 13,965 | 15,967 | 9,982 | 10,279 | 7,540 | 4,578 | 4,734 | 5,472 | 5,733 | 6,276 |
Total Liabilities
| 75,984 | 67,420 | 66,822 | 62,966 | 61,824 | 48,091 | 44,095 | 40,360 | 42,041 | 35,755 | 36,100 | 32,705 | 27,420 | 26,223 | 28,906 | 28,468 | 31,757 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 698 | 147 | 0 | 0 | 305 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 |
Retained Earnings
| 31,450 | 29,362 | 31,268 | 30,381 | 28,933 | 28,776 | 27,499 | 25,661 | 23,418 | 21,219 | 19,638 | 18,574 | 17,544 | 16,519 | 16,111 | 15,908 | 15,739 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,929 | 2,211 | 183 | -698 | -147 | 10 | 325 | -305 | 371 | -60 | 378 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,387 | 3,839 | 3,847 | 3,847 | 3,388 | 3,553 | 3,848 | 3,849 | 3,849 | 3,849 | 4,197 | 4,576 | 4,291 | 4,198 | 4,198 | 4,198 | 4,181 |
Total Shareholders Equity
| 42,900 | 40,193 | 41,389 | 38,474 | 36,145 | 36,539 | 35,420 | 33,899 | 31,025 | 29,503 | 27,838 | 27,213 | 25,898 | 24,783 | 24,383 | 24,213 | 24,007 |
Total Equity
| 54,651 | 51,455 | 52,154 | 47,870 | 43,590 | 40,084 | 38,549 | 36,633 | 33,339 | 31,448 | 29,561 | 28,793 | 27,331 | 28,051 | 27,484 | 27,147 | 26,742 |
Total Liabilities & Shareholders Equity
| 130,635 | 118,874 | 118,976 | 110,836 | 105,414 | 88,175 | 82,644 | 76,993 | 75,380 | 67,203 | 65,661 | 61,498 | 54,751 | 54,274 | 56,390 | 55,615 | 58,499 |