K.R.S. Corporation

TSE:9369.T

2173 (JPY) • At close June 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 5,4713,8574,9863,8009,3093,8904,5454,6628,0474,2622,9852,5482,2511,9892,6362,1271,889
Short Term Investments 00-265-4,962-4,586-4,689-4,054-161-146-443-432-1,521-1,544-1,929-2,068-1,956-1,800
Cash and Short Term Investments 5,4713,8574,9863,8009,3093,8904,5454,6628,0474,2622,9852,5482,2511,9892,6362,1271,889
Net Receivables 24,24021,46621,52520,81220,10021,08919,55918,40517,42517,51319,69317,70315,49915,60616,25315,41317,856
Inventory 337296259286214206205212284251270257293273237250241
Other Current Assets 2,3172,4282,5682,8392,7171,6082,2541,8471,9861,5971,6311,6851,8051,8651,7631,7301,938
Total Current Assets 32,36528,04729,33827,50732,11726,66526,43525,12627,74223,62324,57922,19319,84819,73320,88919,52021,924
Non-Current Assets:
Property, Plant & Equipment, Net 77,76873,17673,76469,07260,65551,33047,14142,88839,76935,57433,58330,88126,89026,28826,75926,98227,514
Goodwill 1,5551,8532,0951,9352,731000000000000
Intangible Assets 4,8143,8993,4993,1901,2251,1841,418853693660511397364329324381399
Goodwill and Intangible Assets 6,3695,7525,5945,1253,9561,1841,418853693660511397364329324381399
Long Term Investments 4,3142,9452,6086,7646,5606,9536,3953,5152,5042,7002,4383,3202,8873,1803,3093,2712,828
Tax Assets 573782595832841898297187273313353452433396402481410
Other Non-Current Assets 13,5558,1722,8001,5311,2821,1429544,4244,3984,3334,1974,2554,3294,3484,7074,9795,424
Total Non-Current Assets 98,26590,82785,36183,32473,29461,50756,20551,86747,63743,58041,08239,30534,90334,54135,50136,09436,575
Total Assets 130,635118,874118,976110,836105,41488,17582,64476,99375,38067,20365,66161,49854,75154,27456,39055,61558,499
Liabilities & Equity:
Current Liabilities:
Account Payables 15,89014,26614,26214,03313,65314,79014,36613,91813,01612,81912,46411,46813,33813,12013,68913,01114,393
Short Term Debt 15,81413,54613,17210,5049,6285,2755,9394,3984,4363,1384,2564,6224,9893,3105,2585,8676,724
Tax Payables 1,0956885697206249179127709831,279731652753578568251284
Deferred Revenue 0008,3337,3668,20791218,56417,91918,1004,0604,0333,9073,9043,6533,1533,330
Other Current Liabilities 11,6519,0899,3539,3548,3988,6486,8657,3097,6398,5378,3708,4233,7624,4813,9193,6064,080
Total Current Liabilities 44,45037,58937,35634,61132,30329,63028,99426,39526,07425,77325,82125,16522,84221,48923,43422,73525,481
Non-Current Liabilities:
Long Term Debt 27,98926,26425,87024,84226,69915,68612,33411,35512,9797,7437,8725,1252,1712,2012,8532,6113,460
Deferred Revenue Non-Current 020901,7591,8141,8721,9191,7682,4461,3121,5231,2341,2581,2671,1051,0791,181
Deferred Tax Liabilities Non-Current 1,9651,9631,8421,578832738701670349525471745724805825863738
Other Non-Current Liabilities 1,5801,6051,7541761,0081658481721931,6861,9061,6464254616891,180897
Total Non-Current Liabilities 31,53429,83229,46628,35529,52118,46115,10113,96515,9679,98210,2797,5404,5784,7345,4725,7336,276
Total Liabilities 75,98467,42066,82262,96661,82448,09144,09540,36042,04135,75536,10032,70527,42026,22328,90628,46831,757
Equity:
Preferred Stock 000069814700305060000000
Common Stock 4,0634,0634,0634,0634,0634,0634,0634,0634,0634,0634,0634,0634,0634,0634,0634,0634,063
Retained Earnings 31,45029,36231,26830,38128,93328,77627,49925,66123,41821,21919,63818,57417,54416,51916,11115,90815,739
Accumulated Other Comprehensive Income/Loss 02,9292,211183-698-14710325-305371-6037800000
Other Total Stockholders Equity 7,3873,8393,8473,8473,3883,5533,8483,8493,8493,8494,1974,5764,2914,1984,1984,1984,181
Total Shareholders Equity 42,90040,19341,38938,47436,14536,53935,42033,89931,02529,50327,83827,21325,89824,78324,38324,21324,007
Total Equity 54,65151,45552,15447,87043,59040,08438,54936,63333,33931,44829,56128,79327,33128,05127,48427,14726,742
Total Liabilities & Shareholders Equity 130,635118,874118,976110,836105,41488,17582,64476,99375,38067,20365,66161,49854,75154,27456,39055,61558,499