Kimura Unity Co., Ltd.

TSE:9368.T

1458 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 11,61312,35312,44210,00110,63210,2789,7289,1178,5769,3738,6887,7578,9489,0478,4268,3576,7528,2006,505.3916,304.7494,878.3136,143.9255,154.2885,498.8726,190.4115,509.0925,049.8115,307.1776,111.0375,845.7265,852.8335,772.7676,309.1216,573.4296,247.4596,304.7595,815.1176,034.0725,176.4855,220.4334,936.8865,778.2484,829.9785,434.624,802.9384,748.4094,498.614,647.3654,137.4895,093.754,955.4414,450.3354,284.1724,757.9254,727.1624,585.3444,725.6914,549.3184,950.2414,985.9814,945.5515,427.4834,046.74
Short Term Investments 006,1646,3256,2486,4086,6396,8817,0597,2837,4977,7167,9528,2828,5218,7398,9198,9908,975.0638,996.3779,190.2239,289.1339,322.8669,495.6199,414.0269,620.4619,856.1269,943.9029,866.72210,007.33710,163.48410,234.4610,039.059,909.8719,664.489,181.3859,045.7379,012.7978,307.0998,297.2658,350.8878,228.5388,151.0268,050.4117,939.4497,665.0217,356.0927,270.8047,392.8327,360.7977,181.8367,069.9186,932.3746,838.6746,911.7616,691.1916,420.8966,259.1085,765.0245,441.7965,173.2884,407.3943,956.69
Cash and Short Term Investments 11,61312,35312,44216,32616,88016,68616,36715,99815,63516,65616,18515,47316,90017,32916,94717,09615,67117,19015,480.45415,301.12614,068.53615,433.05814,477.15414,994.49115,604.43715,129.55314,905.93715,251.07915,977.75915,853.06316,016.31716,007.22716,348.17116,483.315,911.93915,486.14414,860.85415,046.86913,483.58413,517.69813,287.77314,006.78612,981.00413,485.03112,742.38712,413.4311,854.70211,918.16911,530.32112,454.54712,137.27711,520.25311,216.54611,596.59911,638.92311,276.53511,146.58710,808.42610,715.26510,427.77710,118.8399,834.8778,003.43
Net Receivables 15,66915,41215,68216,00715,61115,66116,30816,50516,07516,41817,77216,97316,10816,47816,98215,88415,87715,45017,328.013016,794.675018,051.62517,573.172017,373.57817,855.99617,331.6466,779.9636,581.6217,066.7946,384.1096,223.423000000000000000000000000000000
Inventory 5825835671,0209229038698951,011737798917790591719993707921960.5021,146.898927.8731,134.456971.2541,149.2331,038.809943.0621,010.8781,114.634726.857770.456681.935859.789751.511845.467876.7361,223.71937.046774.287711.702765.963904.769719.703739.958846.09440.056324.495238.577287.219293.292323.836243.457351.013357.583318.512293.473277.831370.183308.44264.32330.897364.588320.385601.923
Other Current Assets 1,3931,4041,0671,1341,2341,2911,0881,1371,2151,3028991,0161,1191,1948889021,3061,631898.58848.0671,018.6761,290.302774.923954.9111,027.0561,139.162978.0121,199.7521,299.7811,379.2161,068.3831,030.1241,234.6061,122.436922.8991,087.321,019.1351,198.3081,150.871,020.021,183.1361,615.8531,046.08959.7211,268.0251,564.1261,180.3881,211.5621,180.2411,326.6761,123.6221,121.5781,119.1171,205.0831,028.418955.2151,099.0151,439.02909.926783.4111,064.7841,081.4791,164.047
Total Current Assets 29,25729,75229,75828,16228,39928,13327,99327,65426,87727,83028,15726,66326,96527,31027,01526,13624,64226,20225,691.98425,057.27923,619.53725,307.68824,952.0925,176.18825,014.22324,964.89425,146.75224,953.20924,784.3624,584.35624,833.42924,281.24924,557.71125,185.63224,577.13324,949.82923,622.38324,253.48722,636.51421,970.73622,312.02822,826.42421,320.54221,227.79920,192.84519,687.12519,099.35618,261.85218,531.5419,314.44119,114.82418,330.51217,857.4517,671.60317,509.31417,009.53717,204.41417,187.50516,534.23915,784.13115,831.30215,590.07514,446.803
Non-Current Assets:
Property, Plant & Equipment, Net 19,15919,03519,00319,35119,44018,94519,09918,78618,83518,44518,26018,37518,42218,37718,37418,12618,20818,21918,359.34218,137.52918,413.43518,355.11418,020.18417,974.16117,826.95617,770.48117,922.99318,006.87117,740.62317,738.21918,061.10117,572.78117,780.42817,481.93618,089.22118,356.66518,725.78718,731.14718,701.63918,233.89117,781.63917,495.28917,170.56316,988.51916,731.08316,296.48615,501.44515,307.00615,427.00215,167.29515,037.91115,091.33515,606.99915,767.16515,599.83215,884.46216,268.09616,202.96716,175.51916,236.98416,387.96415,865.07115,856.848
Goodwill 00004812162024293337414550545862.571141.413150.255159.097167.939176.781181.987190.653199.319208.144217.048225.952234.856536.893556.409575.925595.441614.957634.473653.99673.506712.157731.703751.262770.821755.8456.2737.228.1684.1954.9045.6146.8955.3196.4577.5958.7339.87111.00912.14713.5513.94714.67416.86517.96
Intangible Assets 01,0401,0321,0911,1141,1101,1211,1521,1661,1451,1461,0951,080973946818810838786.405739.445683.11706.517716.833742.822744.075761.525737.118737.313732.164669.086678.917647.241662.75718.575745.232770.805801.937805.649813.017792.575745.769749.328730.843744.872738.253719.942684.162683.316619.869604.928615.451624.351657.692680.733665.46694.459720.549697.128697.868728.978740.507652.48553.18
Goodwill and Intangible Assets 1,1411,0401,0321,0911,1181,1181,1331,1681,1861,1691,1751,1281,1171,014991868864896848.976880.858833.365865.614884.772919.603926.062952.178936.437945.457949.212895.038913.7731,184.1341,219.1591,294.51,340.6731,385.7621,436.411,459.6391,486.5231,504.7321,477.4721,500.591,501.6641,500.717744.526727.162692.33687.511624.773610.542622.346629.67664.149688.328674.193704.33731.558709.275711.418742.925755.181669.345571.14
Long Term Investments 6,45914,6377,64613510,57210,009-1,183-1,662-1,9538,5138,2587,9887,652-3,205-3,681-4,205-4,777-4,932-4,972.334-4,687.804-4,461.563-4,714.7-4,719.586-5,059.245-4,620.112-5,006.25-5,298.172-5,133.858-5,361.633-5,740.62-5,978.238-5,584.34-5,909.287-5,956.696-5,404.202-4,492.686-4,599.676-4,151.941-3,553.555-3,913.618-4,216.883-4,161.477-4,163.337-3,967.758-3,963.425-3,754.916-3,716.656-4,015.992-4,562.918-4,577.682-4,336.073-4,509.697-4,337.043-4,130.513-4,169.076-3,953.68-3,821.805-3,640.179-3,011.05-2,767.431-2,564.019-1,952.549-1,342.257
Tax Assets 201226101147138173160192179172110198216253647780894841.354443.699308.514358.43352.29334.18253.329307.19387.413181.398281.104356.709392.15465.043631.705635.795648.53187.143261.838187.451272.296457.912744.849762.306837.529440.023330.354348.024410.885526.146615.594621.615583.692634.024768.351728.422722.48715.682747.776732.343665.69666.768683.582700.811783.742
Other Non-Current Assets 7,50327,24610,666-1010,55210,39810,4880-10010,94711,10511,34511,54411,77111,792.59911,783.1912,056.08612,085.15912,125.812,209.07312,238.22812,388.17312,634.38812,696.86912,479.26812,622.64212,736.97212,547.94312,267.92512,091.53711,866.39611,507.07611,497.8711,478.62111,487.01511,444.47811,370.16811,214.26111,206.73511,047.2510,926.78510,526.73910,087.2419,965.2310,082.79610,016.469,821.449,604.1459,476.0939,390.9289,507.7719,334.7659,092.1298,962.458,558.7228,296.4258,038.2397,358.5096,931.895
Total Non-Current Assets 34,28234,72634,95331,34431,27630,21029,77428,85028,74828,30627,86427,60127,38927,34927,04226,78126,61926,84826,869.93726,557.47227,149.83726,949.61726,663.4626,377.77226,624.46326,411.77526,283.05926,696.73726,088.57425,871.98826,125.75826,185.56125,989.9325,547.07226,540.61826,943.9627,322.22927,704.91728,393.91827,727.39527,157.24526,810.96926,553.15426,008.75124,769.32324,143.49522,975.24522,469.90122,187.24721,838.2321,729.31621,449.47722,178.54922,444.3322,335.222,685.55923,017.75422,966.85623,100.29923,175.67123,300.94722,641.18722,801.368
Total Assets 63,53964,47864,71159,50959,67758,34557,77056,50555,62756,13756,02454,26654,35654,66054,06152,92151,26353,05252,561.92151,614.75350,769.37452,257.30651,615.5551,553.96151,638.68651,376.66951,429.8151,649.94650,872.93550,456.34550,959.18750,466.8150,547.64250,732.70451,117.75151,893.78950,944.61251,958.40451,030.43249,698.13149,469.27349,637.39347,873.69647,236.5544,962.16843,830.6242,074.60140,731.75340,718.78741,152.67140,844.1439,779.98940,035.99940,115.93339,844.51439,695.09640,222.16840,154.36139,634.53838,959.80239,132.24938,231.26237,248.171
Liabilities & Equity:
Current Liabilities:
Account Payables 8648638801,1678048231,0119341,1001,0191,3191,3799278971,0718576985631,0691,121.638914.751884.9951,286.3781,099.8261,017.5541,019.8781,176.5244,678.664,484.4184,222.7114,734.7334,304.1214,447.6394,269.8584,606.4514,260.1834,255.3964,634.7864,905.694,148.824,417.1634,333.6944,588.7274,471.1354,542.2644,219.4244,237.6673,933.7384,017.2424,220.1124,201.447939.12963.588749.3773,433.576760.795919.705834.8842,974.319680.401710.33675.887899.634
Short Term Debt 1,9442,8952,8272,8592,8343,5943,6274,0724,5392,4202,3262,3131,3022,2342,1833,1612,1625,1533,1414,008.7834,007.5682,696.6962,116.6673,402.4652,154.142,602.2472,289.8773,007.6972,536.0232,988.8633,024.6593,561.3824,585.1762,122.6492,156.0533,534.8881,568.9382,659.2452,160.1283,258.8093,214.6864,382.7272,822.2513,776.3282,424.3111,460.5951,396.8911,671.8541,255.3492,389.8492,398.2292,889.1771,924.7082,918.5912,738.4963,165.7883,196.9442,221.3772,106.72,776.5912,778.4963,338.8991,636.212
Tax Payables 0594915644765453629481726432787575644453539700344122607.531417.069443.045236.322586.337441.004424.396262.005316.741258.083351.687191.575428.283317.863303.059155.988324.451265.084307.33212.948331.776213.848241.833144.747434.116261.998320.202209.159419.316183.438214.65112.238205.16634.9856.49539.666121.575113.303231.544125.945481.35251.726155.75514.72410.302
Deferred Revenue 9535949157,3927,6138,2458,2487,0777,2167,7007,8626,7407,3297,7627,7726,8806,6876,8467,547.1416,343.7666,721.0327,489.8087,304.6296,375.1516,818.4577,030.0257,078.0983,036.1813,191.53,545.8213,272.9252,711.7482,954.5273,360.9493,034.0972,857.2722,949.183,354.7223,036.9062,585.1922,652.1622,971.6832,985.4782,417.9862,689.8462,908.392,714.6022,055.5022,506.4072,900.7032,703.7051,937.3772,275.82,715.0922,420.9931,926.622,482.6782,692.6492,801.6532,111.9562,411.3352,212.4612,058.097
Other Current Liabilities 7,7008,2058,845305141687315410142642273370227592523-2953486997,889.3366,693.1937,010.6838,128.6617,474.9466,487.0837,003.7857,517.2147,440.2583,265.6023,403.6374,096.1823,410.2172,887.6293,144.8363,920.313,269.933,308.2313,308.4863,968.3073,777.5443,218.7983,126.2783,564.4523,025.7362,541.6592,770.0323,235.2532,684.7662,250.5312,747.5973,334.6122,972.1975,189.6455,324.5115,783.7122,714.1994,762.7245,089.2915,460.3322,937.7294,264.5344,423.2884,151.2083,882.453
Total Current Liabilities 11,46113,15113,56612,36712,15713,80213,83012,97413,72312,21312,56711,37710,42911,93812,08811,30310,23913,38312,706.86712,240.68312,376.04711,946.67411,464.32811,430.37810,599.87511,401.34411,223.411,210.04210,775.76511,499.33111,597.89211,070.99512,480.7110,468.80510,356.88511,368.3869,440.1511,475.28611,175.13810,840.27510,999.9612,425.6210,870.8311,051.1210,056.8099,124.4318,738.648,039.5618,234.83810,056.8119,777.0399,052.9228,269.3029,491.3469,007.8468,802.619,437.4848,642.5388,500.0987,973.2528,067.8698,180.7186,428.601
Non-Current Liabilities:
Long Term Debt 3,0004,0604,1684,2234,3353,1303,2172,8041,8933,9714,0134,0745,1184,1424,1854,0524,0602,9992,6992,513.3541,523.2923,547.6033,571.593,611.9854,594.2893,654.843,685.313,754.0713,808.922,860.5282,872.462,881.931,878.913,952.513,827.1113,032.184,033.4873,032.8593,032.8423,060.1853,056.0772,084.4732,081.3162,109.9831,106.4532,120.0822,105.9092,126.9132,025.9481,0001,0001,0002,0001,0001,0001,0001,0002,0002,0002,0002,077.5092,0002,800
Deferred Revenue Non-Current -3,0001,0601,1683,8473,8513,9244,0574,1504,3304,4884,7284,9075,1795,4585,7856,6246,9477,0567,131.2466,236.7446,601.5616,724.7416,784.5746,712.4016,884.1377,098.5757,324.867,733.0137,917.9428,187.0588,498.0189,613.089,689.2669,458.1499,726.7288,239.6378,364.0088,470.4018,630.2888,775.8259,604.3719,604.5859,598.3148,214.8538,258.8958,044.6657,752.1657,695.9867,691.1767,748.0837,722.8487,737.6297,701.917,697.8027,892.567,801.5457,680.2177,640.1957,347.7447,159.0927,051.3326,443.0976,009.397
Deferred Tax Liabilities Non-Current 2,2342,4342,6311,4061,3921,1951,148962893881992874874874874874874874874.878874.878874.878874.878874.878874.878874.878874.878874.878871.018871.018871.018871.018871.018871.018871.018871.018916.558916.558916.558916.5581,010.0951,010.0951,010.0951,010.0951,010.0951,010.0951,010.0951,010.0951,010.0951,010.0951,010.0951,010.0951,010.0951,133.8761,133.8761,133.8761,133.8761,133.8761,133.8761,133.8761,133.8761,133.8761,133.8761,141.849
Other Non-Current Liabilities 7,9846,3496,6052094074054064074064051,1983353353331,2693923943911,260.885438.066432.2434.191396.752384.002330.661330.245334.609334.206333.802333.397332.99387.41890.3786.8984.566774.044800.072790.191619.12623.012615.809629.059575.559578.531554.343345.051112.46180.80584.75688.9493.2597.82103.118139.344144.119148.9153.68158.46192.84197.974100.30488.70644.029
Total Non-Current Liabilities 10,21810,40910,7739,6859,9858,6548,8288,3237,5229,7459,93910,19011,50610,80711,23911,94212,27511,32011,091.13110,063.0429,431.93111,581.41311,627.79411,583.26612,683.96511,958.53812,219.65712,692.30812,931.68212,252.00112,574.48913,453.44612,529.56414,368.56714,509.42312,962.41914,114.12513,210.00913,198.80813,469.11714,286.35213,328.21213,265.28411,913.46210,929.78611,519.89310,980.6310,913.79910,811.9759,847.1189,826.1939,845.54410,938.9049,971.02210,170.55510,084.3219,967.77310,932.53210,574.46110,390.94210,363.0219,665.6799,995.275
Total Liabilities 21,67923,56024,33922,05222,14222,45622,65821,29721,24521,95822,50621,56721,93522,74523,32723,24522,51424,70323,797.99822,303.72521,807.97823,528.08723,092.12223,013.64423,283.8423,359.88223,443.05723,902.3523,707.44723,751.33224,172.38124,524.44125,010.27424,837.37224,866.30824,330.80523,554.27524,685.29524,373.94624,309.39225,286.31225,753.83224,136.11422,964.58220,986.59520,644.32419,719.2718,953.3619,046.81319,903.92919,603.23218,898.46619,208.20619,462.36819,178.40118,886.93119,405.25719,575.0719,074.55918,364.19418,430.8917,846.39716,423.876
Equity:
Preferred Stock 000031,95331,18300030,56830,25129,77629,76500000000000000000000000000000000000000000000000000
Common Stock 3,5963,5963,5963,5963,5963,5963,5963,5963,5963,5803,5803,5803,5803,5803,5803,5803,5803,5803,580.353,580.353,580.353,5803,580.353,5803,5803,5803,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.353,580.35
Retained Earnings 27,55726,73426,41425,83425,41924,68124,48723,96623,59323,04122,72522,24922,20621,70621,32520,77220,23819,85020,217.0119,873.79819,446.8119,057.54418,981.418,698.67218,351.71118,092.10617,855.69317,688.14917,524.85917,327.40817,340.55117,160.75516,885.51916,579.49416,623.77416,414.9716,155.91515,883.4715,942.86915,678.29315,409.21615,068.74715,226.61514,925.87614,722.2914,428.76614,277.72413,930.26813,813.66813,606.9413,589.77413,279.62813,190.46612,891.7513,123.48813,054.79912,986.30812,798.16712,755.68812,831.88612,793.25312,808.83912,818.279
Accumulated Other Comprehensive Income/Loss 6,4117,0546,4603,8973,6842,9232,4612,7612,3881,8851,7181,2811,1101,1701,0724671622192421,0941,1551,2801,2241,3861,5781,5201,7291,5061,1729591,0304883599041,1752,5462,5952,8242,8421,8721,0141,0698331,6401,5881,1846000000000000000000
Other Total Stockholders Equity 2,1472,1171,4946,0126,6222,3725,3682,3722,3723,4123,4125,2283,4433,9783,4433,4433,4433,4433,443.3014,537.2594,598.7168,303.5214,666.8568,409.5178,601.6448,543.3955,171.964,949.6093,981.7334,401.9774,473.1013,442.8943,442.8944,347.2724,617.4255,988.7316,037.8326,267.0996,261.1175,291.6724,433.664,488.7294,252.4355,059.2775,007.3094,602.8754,019.753,777.3433,777.6823,609.7623,637.6123,567.5783,598.4673,732.1323,560.1833,728.5423,797.1913,775.7893,817.6783,730.4493,853.8113,705.9874,110.774
Total Shareholders Equity 39,71138,96438,58835,44235,63734,10633,45133,23032,48432,45331,96931,05730,87530,43429,42028,26227,42327,09227,482.30127,991.40727,625.87627,361.06527,228.60627,108.18926,953.35526,635.50126,608.00326,218.10825,719.20125,309.73525,394.00224,672.32424,268.13924,507.11624,821.54925,984.05125,774.09725,730.91925,784.33624,550.31523,423.22623,137.82623,059.423,565.50323,309.94922,611.99121,877.82421,287.96121,171.720,797.05220,807.73620,427.55620,369.28320,204.23220,264.02120,363.69120,363.84920,154.30620,153.71620,142.68520,227.41420,095.17620,509.403
Total Equity 41,85740,91840,36737,45737,53535,88935,11235,20834,38234,17933,51832,69932,42131,91530,73429,67628,74928,34928,763.92329,311.02828,961.39628,729.21928,523.42828,540.31728,354.84628,016.78727,986.75327,747.59627,165.48826,705.01326,786.80625,942.36925,537.36825,895.33226,251.44327,562.98427,390.33727,273.10926,656.48625,388.73924,182.96123,883.56123,737.58224,271.96823,975.57323,186.29622,355.33121,778.39321,671.97421,248.74221,240.90820,881.52320,827.79320,653.56520,666.11320,808.16520,816.91120,579.29120,559.97920,595.60820,701.35920,384.86520,824.295
Total Liabilities & Shareholders Equity 63,53964,47864,71159,50959,67758,34557,77056,50555,62756,13756,02454,26654,35654,66054,06152,92151,26353,05252,561.92151,614.75350,769.37452,257.30651,615.5551,553.96151,638.68651,376.66951,429.8151,649.94650,872.93550,456.34550,959.18750,466.8150,547.64250,732.70451,117.75151,893.78950,944.61251,958.40451,030.43249,698.13149,469.27349,637.39347,873.69647,236.5544,962.16843,830.6242,074.60140,731.75340,718.78741,152.67140,844.1439,779.98940,035.99940,115.93339,844.51439,695.09640,222.16840,154.36139,634.53838,959.80239,132.24938,231.26237,248.171