Kimura Unity Co., Ltd.

TSE:9368.T

779 (JPY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007
Revenue 61,12961,49359,13957,08251,78254,309.82452,819.03948,855.36746,983.45548,021.83745,768.28340,846.1338,736.87338,204.72635,398.11134,981.337,969.81240,545.698
Cost of Revenue 48,70449,52548,37746,76442,43944,847.72944,111.73541,278.30639,394.70140,314.29138,581.79134,253.92632,799.74732,250.28830,110.27629,681.81933,125.47434,355.886
Gross Profit 12,42511,96810,76210,3189,3439,462.0958,707.3047,577.0617,588.7547,707.5467,186.4926,592.2045,937.1265,954.4385,287.8355,299.4814,844.3386,189.812
Gross Profit Ratio 0.2030.1950.1820.1810.180.1740.1650.1550.1620.1610.1570.1610.1530.1560.1490.1510.1280.153
Reseach & Development Expenses 0332301285259289294261.158224.513276.34522825825700000
General & Administrative Expenses 06,4086,0746,0495,5675,4655,4154,949.8314,834.9634,663.5074,7654,0103,78500000
Selling & Marketing Expenses 01,4511,0439781,0431,18583961859858867667557700000
SG&A 7,8217,8597,1177,0276,6106,6506,2545,567.8315,432.9635,251.5075,4414,6854,36200000
Other Expenses 0-33239587338.56139.60320.762128.42158.802100.59948.52958.98363.5857.54160.866.628108.412
Operating Expenses 7,8217,8597,4927,3796,9086,906.9396,477.9986,028.3695,877.1185,758.3465,666.1314,902.4754,575.6944,670.3634,307.2624,338.9494,610.0994,851.887
Operating Income 4,6044,1093,2692,9382,4342,555.1552,229.3061,548.6911,711.6351,949.1981,520.361,689.7281,361.4311,284.075980.571960.531234.2391,337.923
Operating Income Ratio 0.0750.0670.0550.0510.0470.0470.0420.0320.0360.0410.0330.0410.0350.0340.0280.0270.0060.033
Total Other Income Expenses Net 59675865863535968.579192.00762.546219.795-30.401434.155383.315238.285-58.755-12.093-236.451115.382-161.137
Income Before Tax 5,2004,8673,9273,5732,7932,623.5792,421.3131,611.2371,931.431,918.7971,954.5152,073.0431,599.7161,225.32968.478724.08349.6211,176.786
Income Before Tax Ratio 0.0850.0790.0660.0630.0540.0480.0460.0330.0410.040.0430.0510.0410.0320.0270.0210.0090.029
Income Tax Expense 1,6191,3971,1881,1421,006804.034815.589607.389742.706764.853821.639746.401590.711449.739312.554359.359133.594468.987
Net Income 3,3003,1682,4712,1811,6031,6571,451.551840.9851,042.621,018.8171,030.031,226.461929.318707.654609.17358.615192.22692.545
Net Income Ratio 0.0540.0520.0420.0380.0310.0310.0270.0170.0220.0210.0230.030.0240.0190.0170.010.0050.017
EPS 77.5145.35108.8791.4866.4168.6760.1434.8443.242.2142.6750.8138.529.3225.2414.867.9628.69
EPS Diluted 77.5145.35108.8791.4866.4168.6760.1434.8443.242.2142.6750.8138.529.3225.2414.867.9628.69
EBITDA 7,6327,1835,3244,8093,9894,263.1043,918.043,061.7123,337.5613,434.0423,370.3573,272.7792,772.112,473.6582,349.0931,792.4531,546.9872,747.223
EBITDA Ratio 0.1250.1170.090.0840.0770.0780.0740.0630.0710.0720.0740.080.0720.0650.0660.0510.0410.068