Kawanishi Warehouse Co.,Ltd.

TSE:9322.T

1129 (JPY) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007
Revenue 25,542.7424,993.53527,107.08123,618.81822,439.61823,922.08823,436.71122,343.6122,197.38822,050.53622,315.11222,511.52422,520.4123,057.78821,740.53920,319.9321,989.91221,583.218
Cost of Revenue 21,755.77721,193.71523,568.43920,553.09119,745.60221,050.00720,561.03519,623.12319,679.89419,839.59420,254.15720,396.35420,454.81320,996.16519,865.1418,846.50119,974.58219,765.66
Gross Profit 3,786.9633,799.823,538.6423,065.7272,694.0162,872.0812,875.6762,720.4872,517.4942,210.9422,060.9552,115.172,065.5972,061.6231,875.3991,473.4292,015.331,817.558
Gross Profit Ratio 0.1480.1520.1310.130.120.120.1230.1220.1130.10.0920.0940.0920.0890.0860.0730.0920.084
Reseach & Development Expenses 000000000000000000
General & Administrative Expenses 0000000091.07466.94764.66163.12961.83365.97360.58567.63669.431103.228
Selling & Marketing Expenses 000000000000000000
SG&A 2,674.44302,4452,1582,1022,1982,0852,007.61191.07466.94764.66163.12961.83365.97360.58567.63669.431103.228
Other Expenses -85.0712,640.11353.76944.91527.69230.33630.17527.52467.81472.92980.32369.88358.21753.74950.35357.20355.35148.569
Operating Expenses 2,759.5142,640.1132,644.8852,281.2172,226.4112,329.652,184.7342,133.9461,253.3581,135.0541,104.711,114.351,120.2791,101.9151,128.6621,159.7221,278.6591,298.637
Operating Income 1,027.4491,159.707893.748784.505467.601542.428690.94586.538531.279430.659321.289380.428346.374360.146155.955-311.15271.118-164.378
Operating Income Ratio 0.040.0460.0330.0330.0210.0230.0290.0260.0240.020.0140.0170.0150.0160.007-0.0150.003-0.008
Total Other Income Expenses Net 133.083-58.011,383.68368.057367.747-79.491-174.352121.42942.4039.349-660.49171.24319.41-69.74129.837-35.15935.017-587.787
Income Before Tax 1,160.5321,101.6972,277.431852.562837.585462.937516.588707.967573.682440.008-339.202451.671365.784290.405185.792-346.311106.135-752.165
Income Before Tax Ratio 0.0450.0440.0840.0360.0370.0190.0220.0320.0260.02-0.0150.020.0160.0130.009-0.0170.005-0.035
Income Tax Expense 437.493238.582722.647305.626281.398244.464236.455243.635190.489155.979-110.279167.487170.717104.88478.59219.7375.777-273.266
Net Income 746.443796.7741,492.424523.152542.238244.178328.912487.408370.278273.851-246.374265.951180.315170.50596.032-377.30216.061-491.032
Net Income Ratio 0.0290.0320.0550.0220.0240.010.0140.0220.0170.012-0.0110.0120.0080.0070.004-0.0190.001-0.023
EPS 97.62104.21195.1968.4771.1232.0943.2464.0848.6936.01-32.434.9723.7122.4212.63-49.612.05-63.93
EPS Diluted 97.62104.21195.1968.4771.1232.0943.2464.0848.6936.01-32.434.9723.7122.4212.63-49.612.05-63.93
EBITDA 2,585.4852,504.1433,463.3511,918.4261,876.0441,492.5261,405.8621,555.6411,340.71,202.083453.5821,316.9731,297.5511,023.1161,084.752647.1651,155.697264
EBITDA Ratio 0.1010.10.1280.0810.0840.0620.060.070.060.0550.020.0590.0580.0440.050.0320.0530.012