Kawanishi Warehouse Co.,Ltd.

TSE:9322.T

1150 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 4,592.255,033.5514,111.4745,014.7195,356.2014,225.6483,155.584,210.0444,846.8754,120.173,844.3573,657.8563,418.6793,754.2593,119.9123,702.4113,233.965
Short Term Investments 1,016.908-1,282.799-1,454.713-1,277.823-1,235.962-1,233.267-909.469-95.118-31.643600.128700.182500.1971,000.115999.783-185.498-161.212-140.727
Cash and Short Term Investments 5,609.1585,033.5514,111.4745,014.7195,356.2014,225.6483,155.584,210.0444,846.8754,720.2984,544.5394,158.0534,418.7944,754.0423,119.9123,702.4113,233.965
Net Receivables 3,900.5893,713.8843,953.5823,150.1233,418.2293,680.6723,560.2993,215.6543,119.6453,2393,1183,34400000
Inventory 0147.358153.623281.369124.066116.212277.78221.335205.564225.874232.689227.43300000
Other Current Assets 638.2841,253.488832.397643.508427.353769.85488.159438.77438.675506.158434.57413.208331.785219.047183.973192.605506.705
Total Current Assets 10,148.03110,148.2819,051.0769,089.7199,325.8498,792.3827,481.8188,085.8038,610.7598,691.338,329.7988,142.6948,522.3178,457.4016,452.3337,204.6367,395.914
Non-Current Assets:
Property, Plant & Equipment, Net 22,056.01922,560.53222,582.64219,540.85318,200.99918,351.6116,081.13815,153.94911,619.39910,785.48511,186.69311,600.16911,235.22810,386.489,714.89810,156.25310,667.164
Goodwill 000000000000.97700000
Intangible Assets 2,567.2692,607.8122,645.6922,679.6612,454.2362,502.9042,467.6282,537.7142,555.8022,593.936742.8342,66700000
Goodwill and Intangible Assets 2,567.2692,607.8122,645.6922,679.6612,454.2362,502.9042,467.6282,537.7142,555.8022,593.936742.8342,667.9771,859.8661,962.5982,213.1412,472.6062,743.246
Long Term Investments 1,626.022,4582,5472,4252,2782,3242,097.3741,203.2141,098.961506.078334.73501.118-49.247-17.8481,251.1021,055.4141,272.625
Tax Assets 175.21260.35256.54844.79861.31563.66838.97133.97523.93721.11223.12722.67422.55122.50322.98925.35953.155
Other Non-Current Assets 1,565.7350.7311.0011.9873.2112.685277.2281,066.928808.5721,551.2144,069.9122,145.322,127.4572,194.4791,011.9191,033.9011,073.025
Total Non-Current Assets 27,990.25527,687.42727,832.88324,692.29922,997.76123,244.86720,962.33919,995.7816,106.67115,457.82516,357.29616,937.25815,195.85514,548.21214,214.04914,743.53315,809.215
Total Assets 38,138.28637,835.71336,883.96433,782.02232,323.61432,037.25328,444.15728,081.58424,717.4324,149.15524,687.09425,079.95223,718.17223,005.61320,666.38221,948.16923,205.129
Liabilities & Equity:
Current Liabilities:
Account Payables 1,833.2982,002.7491,883.6751,666.1521,713.8511,851.9521,681.3211,783.6091,750.6721,755.8171,830.2081,916.2672,176.6151,914.6681,816.0141,838.1262,000.31
Short Term Debt 941.955898.45834.3561,114.0061,603.63997.681999.4531,711.6431,209.0941,471.7381,200.1451,305.6891,442.537710.249538.4181,218.4091,492.862
Tax Payables 56.662676.113262.72344.138159.33466.708324.826143.475125.75328.20961.944137.96365.436.1329.78331.22917.681
Deferred Revenue 30.931,066.044637.8397.82500.694412.502647.81447.485417.969319.32358.847429.291351.441294.589293.617320.086370.45
Other Current Liabilities 922.634397.39326.809336.328416.802460.616466.891285.293374.101336.36431.632389.698263.615466.644289.684320.86326.688
Total Current Liabilities 3,728.8174,364.6333,682.643,514.3064,234.9773,722.7513,795.4754,228.033,751.8363,883.2353,820.8324,040.9454,234.2083,386.152,937.7333,697.4814,190.31
Non-Current Liabilities:
Long Term Debt 8,122.3949,444.45710,018.6278,336.8647,700.5538,062.7365,634.9926,180.6663,907.1743,176.1823,447.693,947.1982,605.7062,847.2141,0721,2101,388
Deferred Revenue Non-Current 417.491,767.5011,687.1991,166.6721,139.8641,137.581,077.2171,018.95956.627929.598915.037952.766980.23890.321849.484919.6151,043.29
Deferred Tax Liabilities Non-Current 261.31115.411169.16194.78734.67645.772154.112211.722154.589199.053368.676317.308299.456332.055248.62242.244336.273
Other Non-Current Liabilities 2,063.0832311,246.0091,278.4331,574.4311,574.223205.732208.726119.285150.529199.329206.529206.411228.717242.451243.11144.763
Total Non-Current Liabilities 10,864.27711,558.36913,120.99510,976.75610,449.52410,820.3117,072.0537,620.0645,137.6754,455.3624,930.7325,423.8014,091.8034,298.3072,412.5552,614.9692,912.326
Total Liabilities 14,593.09415,923.00216,803.63514,491.06214,684.50114,543.06210,867.52811,848.0948,889.5118,338.5978,751.5649,464.7468,326.0117,684.4575,350.2886,312.457,102.636
Equity:
Preferred Stock 00000000000000000
Common Stock 2,1082,1082,1082,1082,1082,1082,1082,1082,1082,1082,1082,1082,1082,1082,1082,1082,108
Retained Earnings 15,840.93515,176.86413,801.19113,425.11712,999.7712,848.31712,627.27312,247.73411,969.32911,786.73212,109.15311,919.24811,814.97811,720.51911,700.53812,171.28612,234.39
Accumulated Other Comprehensive Income/Loss 1,325.468646.674388.026203.715282.64288.351468.244357.824238.64239723713900000
Other Total Stockholders Equity 1,345.5341,345.6311,345.6311,329.1511,311.3681,309.3071,309.5371,276.3441,276.4061,276.4381,278.1861,278.1581,326.011,356.231,380.1761,243.3911,639.303
Total Shareholders Equity 20,619.93719,277.16917,642.84817,065.98316,701.77816,553.97516,513.05415,989.90215,592.37715,568.1715,732.33915,444.40615,248.98815,184.74915,188.71415,522.67715,981.693
Total Equity 23,545.18821,912.71120,080.32919,290.9617,639.11317,494.19117,576.62916,233.4915,827.91915,810.55815,935.5315,615.20615,392.16115,321.15615,316.09415,635.71916,102.493
Total Liabilities & Shareholders Equity 38,138.28237,835.71336,883.96433,782.02232,323.61432,037.25328,444.15728,081.58424,717.4324,149.15524,687.09425,079.95223,718.17223,005.61320,666.38221,948.16923,205.129