Kawanishi Warehouse Co.,Ltd.
TSE:9322.T
1060 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4,592.25 | 5,033.551 | 4,111.474 | 5,014.719 | 5,356.201 | 4,225.648 | 3,155.58 | 4,210.044 | 4,846.875 | 4,120.17 | 3,844.357 | 3,657.856 | 3,418.679 | 3,754.259 | 3,119.912 | 3,702.411 | 3,233.965 |
Short Term Investments
| 1,016.908 | -1,282.799 | -1,454.713 | -1,277.823 | -1,235.962 | -1,233.267 | -909.469 | -95.118 | -31.643 | 600.128 | 700.182 | 500.197 | 1,000.115 | 999.783 | -185.498 | -161.212 | -140.727 |
Cash and Short Term Investments
| 5,609.158 | 5,033.551 | 4,111.474 | 5,014.719 | 5,356.201 | 4,225.648 | 3,155.58 | 4,210.044 | 4,846.875 | 4,720.298 | 4,544.539 | 4,158.053 | 4,418.794 | 4,754.042 | 3,119.912 | 3,702.411 | 3,233.965 |
Net Receivables
| 3,900.589 | 3,713.884 | 3,953.582 | 3,150.123 | 3,418.229 | 3,680.672 | 3,560.299 | 3,215.654 | 3,119.645 | 3,239 | 3,118 | 3,344 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 147.358 | 153.623 | 281.369 | 124.066 | 116.212 | 277.78 | 221.335 | 205.564 | 225.874 | 232.689 | 227.433 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 638.284 | 1,253.488 | 832.397 | 643.508 | 427.353 | 769.85 | 488.159 | 438.77 | 438.675 | 506.158 | 434.57 | 413.208 | 331.785 | 219.047 | 183.973 | 192.605 | 506.705 |
Total Current Assets
| 10,148.031 | 10,148.281 | 9,051.076 | 9,089.719 | 9,325.849 | 8,792.382 | 7,481.818 | 8,085.803 | 8,610.759 | 8,691.33 | 8,329.798 | 8,142.694 | 8,522.317 | 8,457.401 | 6,452.333 | 7,204.636 | 7,395.914 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 22,056.019 | 22,560.532 | 22,582.642 | 19,540.853 | 18,200.999 | 18,351.61 | 16,081.138 | 15,153.949 | 11,619.399 | 10,785.485 | 11,186.693 | 11,600.169 | 11,235.228 | 10,386.48 | 9,714.898 | 10,156.253 | 10,667.164 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.977 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,567.269 | 2,607.812 | 2,645.692 | 2,679.661 | 2,454.236 | 2,502.904 | 2,467.628 | 2,537.714 | 2,555.802 | 2,593.936 | 742.834 | 2,667 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,567.269 | 2,607.812 | 2,645.692 | 2,679.661 | 2,454.236 | 2,502.904 | 2,467.628 | 2,537.714 | 2,555.802 | 2,593.936 | 742.834 | 2,667.977 | 1,859.866 | 1,962.598 | 2,213.141 | 2,472.606 | 2,743.246 |
Long Term Investments
| 1,626.02 | 2,458 | 2,547 | 2,425 | 2,278 | 2,324 | 2,097.374 | 1,203.214 | 1,098.961 | 506.078 | 334.73 | 501.118 | -49.247 | -17.848 | 1,251.102 | 1,055.414 | 1,272.625 |
Tax Assets
| 175.212 | 60.352 | 56.548 | 44.798 | 61.315 | 63.668 | 38.971 | 33.975 | 23.937 | 21.112 | 23.127 | 22.674 | 22.551 | 22.503 | 22.989 | 25.359 | 53.155 |
Other Non-Current Assets
| 1,565.735 | 0.731 | 1.001 | 1.987 | 3.211 | 2.685 | 277.228 | 1,066.928 | 808.572 | 1,551.214 | 4,069.912 | 2,145.32 | 2,127.457 | 2,194.479 | 1,011.919 | 1,033.901 | 1,073.025 |
Total Non-Current Assets
| 27,990.255 | 27,687.427 | 27,832.883 | 24,692.299 | 22,997.761 | 23,244.867 | 20,962.339 | 19,995.78 | 16,106.671 | 15,457.825 | 16,357.296 | 16,937.258 | 15,195.855 | 14,548.212 | 14,214.049 | 14,743.533 | 15,809.215 |
Total Assets
| 38,138.286 | 37,835.713 | 36,883.964 | 33,782.022 | 32,323.614 | 32,037.253 | 28,444.157 | 28,081.584 | 24,717.43 | 24,149.155 | 24,687.094 | 25,079.952 | 23,718.172 | 23,005.613 | 20,666.382 | 21,948.169 | 23,205.129 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,833.298 | 2,002.749 | 1,883.675 | 1,666.152 | 1,713.851 | 1,851.952 | 1,681.321 | 1,783.609 | 1,750.672 | 1,755.817 | 1,830.208 | 1,916.267 | 2,176.615 | 1,914.668 | 1,816.014 | 1,838.126 | 2,000.31 |
Short Term Debt
| 941.955 | 898.45 | 834.356 | 1,114.006 | 1,603.63 | 997.681 | 999.453 | 1,711.643 | 1,209.094 | 1,471.738 | 1,200.145 | 1,305.689 | 1,442.537 | 710.249 | 538.418 | 1,218.409 | 1,492.862 |
Tax Payables
| 56.662 | 676.113 | 262.723 | 44.138 | 159.334 | 66.708 | 324.826 | 143.475 | 125.753 | 28.209 | 61.944 | 137.963 | 65.4 | 36.13 | 29.783 | 31.229 | 17.681 |
Deferred Revenue
| 30.93 | 1,066.044 | 637.8 | 397.82 | 500.694 | 412.502 | 647.81 | 447.485 | 417.969 | 319.32 | 358.847 | 429.291 | 351.441 | 294.589 | 293.617 | 320.086 | 370.45 |
Other Current Liabilities
| 922.634 | 397.39 | 326.809 | 336.328 | 416.802 | 460.616 | 466.891 | 285.293 | 374.101 | 336.36 | 431.632 | 389.698 | 263.615 | 466.644 | 289.684 | 320.86 | 326.688 |
Total Current Liabilities
| 3,728.817 | 4,364.633 | 3,682.64 | 3,514.306 | 4,234.977 | 3,722.751 | 3,795.475 | 4,228.03 | 3,751.836 | 3,883.235 | 3,820.832 | 4,040.945 | 4,234.208 | 3,386.15 | 2,937.733 | 3,697.481 | 4,190.31 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 8,122.394 | 9,444.457 | 10,018.627 | 8,336.864 | 7,700.553 | 8,062.736 | 5,634.992 | 6,180.666 | 3,907.174 | 3,176.182 | 3,447.69 | 3,947.198 | 2,605.706 | 2,847.214 | 1,072 | 1,210 | 1,388 |
Deferred Revenue Non-Current
| 417.49 | 1,767.501 | 1,687.199 | 1,166.672 | 1,139.864 | 1,137.58 | 1,077.217 | 1,018.95 | 956.627 | 929.598 | 915.037 | 952.766 | 980.23 | 890.321 | 849.484 | 919.615 | 1,043.29 |
Deferred Tax Liabilities Non-Current
| 261.31 | 115.411 | 169.16 | 194.787 | 34.676 | 45.772 | 154.112 | 211.722 | 154.589 | 199.053 | 368.676 | 317.308 | 299.456 | 332.055 | 248.62 | 242.244 | 336.273 |
Other Non-Current Liabilities
| 2,063.083 | 231 | 1,246.009 | 1,278.433 | 1,574.431 | 1,574.223 | 205.732 | 208.726 | 119.285 | 150.529 | 199.329 | 206.529 | 206.411 | 228.717 | 242.451 | 243.11 | 144.763 |
Total Non-Current Liabilities
| 10,864.277 | 11,558.369 | 13,120.995 | 10,976.756 | 10,449.524 | 10,820.311 | 7,072.053 | 7,620.064 | 5,137.675 | 4,455.362 | 4,930.732 | 5,423.801 | 4,091.803 | 4,298.307 | 2,412.555 | 2,614.969 | 2,912.326 |
Total Liabilities
| 14,593.094 | 15,923.002 | 16,803.635 | 14,491.062 | 14,684.501 | 14,543.062 | 10,867.528 | 11,848.094 | 8,889.511 | 8,338.597 | 8,751.564 | 9,464.746 | 8,326.011 | 7,684.457 | 5,350.288 | 6,312.45 | 7,102.636 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 | 2,108 |
Retained Earnings
| 15,840.935 | 15,176.864 | 13,801.191 | 13,425.117 | 12,999.77 | 12,848.317 | 12,627.273 | 12,247.734 | 11,969.329 | 11,786.732 | 12,109.153 | 11,919.248 | 11,814.978 | 11,720.519 | 11,700.538 | 12,171.286 | 12,234.39 |
Accumulated Other Comprehensive Income/Loss
| 1,325.468 | 646.674 | 388.026 | 203.715 | 282.64 | 288.351 | 468.244 | 357.824 | 238.642 | 397 | 237 | 139 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,345.534 | 1,345.631 | 1,345.631 | 1,329.151 | 1,311.368 | 1,309.307 | 1,309.537 | 1,276.344 | 1,276.406 | 1,276.438 | 1,278.186 | 1,278.158 | 1,326.01 | 1,356.23 | 1,380.176 | 1,243.391 | 1,639.303 |
Total Shareholders Equity
| 20,619.937 | 19,277.169 | 17,642.848 | 17,065.983 | 16,701.778 | 16,553.975 | 16,513.054 | 15,989.902 | 15,592.377 | 15,568.17 | 15,732.339 | 15,444.406 | 15,248.988 | 15,184.749 | 15,188.714 | 15,522.677 | 15,981.693 |
Total Equity
| 23,545.188 | 21,912.711 | 20,080.329 | 19,290.96 | 17,639.113 | 17,494.191 | 17,576.629 | 16,233.49 | 15,827.919 | 15,810.558 | 15,935.53 | 15,615.206 | 15,392.161 | 15,321.156 | 15,316.094 | 15,635.719 | 16,102.493 |
Total Liabilities & Shareholders Equity
| 38,138.282 | 37,835.713 | 36,883.964 | 33,782.022 | 32,323.614 | 32,037.253 | 28,444.157 | 28,081.584 | 24,717.43 | 24,149.155 | 24,687.094 | 25,079.952 | 23,718.172 | 23,005.613 | 20,666.382 | 21,948.169 | 23,205.129 |