Inui Global Logistics Co., Ltd.
TSE:9308.T
1113 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 29,494 | 44,267 | 37,597 | 18,879 | 21,787 | 23,008 | 20,574 | 17,889 | 20,665 | 15,814 | 7,329 | 7,442 | 8,040 | 8,636 | 0 | 17,793 |
| Cost of Revenue
| 26,268 | 29,457 | 22,624 | 18,756 | 21,302 | 21,303 | 18,487 | 18,617 | 22,647 | 15,290 | 6,183 | 5,906 | 6,489 | 7,186 | 0 | 11,462 |
| Gross Profit
| 3,226 | 14,810 | 14,973 | 123 | 485 | 1,705 | 2,087 | -728 | -1,982 | 524 | 1,146 | 1,536 | 1,551 | 1,450 | 0 | 6,331 |
| Gross Profit Ratio
| 0.109 | 0.335 | 0.398 | 0.007 | 0.022 | 0.074 | 0.101 | -0.041 | -0.096 | 0.033 | 0.156 | 0.206 | 0.193 | 0.168 | 0 | 0.356 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 304 | 263 | 166 | 165 | 170 | 172 | 162 | 170 | 176 | 148 | 148 | 134 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,094 | 1,238 | 1,155 | 1,097 | 1,099 | 1,037 | 1,035 | 1,051 | 1,260 | 893 | 527 | 518 | 0 | 0 | 0 | 0 |
| SG&A
| 1,398 | 1,501 | 1,321 | 1,262 | 1,269 | 1,209 | 1,197 | 1,221 | 1,436 | 1,041 | 675 | 652 | 0 | 0 | 0 | 0 |
| Other Expenses
| -149 | 1,742 | 1,606 | 1,356 | 1,368 | -88 | -65 | 148 | -477 | -160 | 117 | -39 | 63 | 27 | 0 | 121 |
| Operating Expenses
| 1,547 | 1,742 | 1,606 | 1,356 | 1,368 | 1,308 | 1,261 | 1,452 | 1,556 | 1,094 | 816 | 652 | 744 | 750 | 0 | 1,516 |
| Operating Income
| 1,679 | 13,067 | 13,366 | -1,132 | -739 | 396 | 826 | -2,179 | -3,538 | -570 | 329 | 883 | 806 | 699 | 0 | 4,813 |
| Operating Income Ratio
| 0.057 | 0.295 | 0.356 | -0.06 | -0.034 | 0.017 | 0.04 | -0.122 | -0.171 | -0.036 | 0.045 | 0.119 | 0.1 | 0.081 | 0 | 0.27 |
| Total Other Income Expenses Net
| 239 | 629 | 166 | -262 | 870 | 1,079 | -30 | 1,064 | -12,454 | 9,218 | 33 | -571 | -634 | -617 | 0 | -3,085 |
| Income Before Tax
| 1,918 | 13,696 | 13,532 | -1,394 | 131 | 1,475 | 796 | -1,116 | -15,992 | 8,648 | 363 | 313 | 173 | 83 | 0 | 1,730 |
| Income Before Tax Ratio
| 0.065 | 0.309 | 0.36 | -0.074 | 0.006 | 0.064 | 0.039 | -0.062 | -0.774 | 0.547 | 0.05 | 0.042 | 0.022 | 0.01 | 0 | 0.097 |
| Income Tax Expense
| 723 | 3,838 | 1,683 | -208 | 50 | 836 | -1,023 | -235 | -1,757 | -597 | 206 | 26 | -222 | 144 | 0 | 897 |
| Net Income
| 1,194 | 9,857 | 11,848 | -1,186 | 80 | 639 | 1,820 | -880 | -14,234 | 9,246 | 156 | 286 | 395 | -61 | 0 | 807 |
| Net Income Ratio
| 0.04 | 0.223 | 0.315 | -0.063 | 0.004 | 0.028 | 0.088 | -0.049 | -0.689 | 0.585 | 0.021 | 0.038 | 0.049 | -0.007 | 0 | 0.045 |
| EPS
| 47.6 | 393.68 | 473.86 | -47.51 | 3.21 | 25.7 | 73.11 | -35.11 | -567.85 | 450.99 | 9.83 | 17.98 | 24.8 | -3.82 | 0 | 46.49 |
| EPS Diluted
| 47.6 | 393.68 | 473.86 | -47.51 | 3.21 | 25.7 | 73.11 | -35.11 | -567.85 | 450.99 | 9.83 | 17.98 | 24.8 | -3.82 | 0 | 46.49 |
| EBITDA
| 4,810 | 16,954 | 17,074 | 2,082 | 2,171 | 3,014 | 3,824 | 785 | 650 | 2,379 | 1,697 | 2,051 | 2,180 | 2,050 | 0 | 6,194 |
| EBITDA Ratio
| 0.163 | 0.383 | 0.454 | 0.11 | 0.1 | 0.131 | 0.186 | 0.044 | 0.031 | 0.15 | 0.232 | 0.276 | 0.271 | 0.237 | 0 | 0.348 |