Inui Global Logistics Co., Ltd.

TSE:9308.T

1257 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 1,19413,69613,532-1,3941311,475796-1,116-15,9928,648363313173831,5661,730
Depreciation & Amortization 3,1313,1973,2973,2142,9102,7472,8002,7924,6213,0911,2251,1901,2951,2951,0471,189
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital -1,026-248538626412-527-308-207-373564140-2-44023-96767
Accounts Receivables 22450-556-20452-160-3-353318231106560000
Inventory 97-256-47910567-41115300000003237
Accounts Payables -75061897355-386129-80174-4810000000
Other Working Capital -597-103676186279-85-461-659-1,135-9,762-1010000-99530
Other Non Cash Items 3,908-4,330-601-15-1,652-735-418-1,08511,029-10,115-9940677531-1,4871,145
Operating Cash Flow 51612,31516,7662,4311,8012,9602,870384-7152,1881,6291,9071,1051,9321,0304,831
Investing Activities:
Investments In Property Plant And Equipment -3,333-7,028-1,766-4,650-6,798-6,623-5,122-1,228-3,041-2,003-2,184-4,0460-32,9100
Acquisitions Net 100289451306611,2010-10-2-40380
Purchases Of Investments 00005,8536,62200-20300-10-39-1,069-186-627
Sales Maturities Of Investments 0719006842264,4254,8793402427320110421431
Other Investing Activites -1,113326-7-5,859-4-4,305-7658,801-948-2,182-3,741242-374-4,381-7,661
Investing Cash Flow -4,446-6,306-1,740-4,629-5,791-6,622-4,0493,66013,477-608-1,950-3,680183-1,333-1,228-7,857
Financing Activities:
Debt Repayment -929-3,452-8,965-3,007-1,794-1,598-1,687-9,756-9,924-5,349-3,137-2,346-9,569-2,497-16,578-3,150
Common Stock Issued 0000001,961000000009,486
Common Stock Repurchased 00-4000-19100000000-1,031
Dividends Paid -4,522-5,578-220-149-118-670-299-450-449-279-286-287-287-239-350-343
Other Financing Activities -82,6576,3003,0913,7875,967-1559,0302,5343,4782,8415,0847,4473,29516,287-2
Financing Cash Flow -3,602-6,373-2,889-651,8753,699-371-1,176-7,839-2,150-5822,451-2,409559-6414,960
Other Information:
Effect Of Forex Changes On Cash 93670596055-87149-210-1311798-10001910
Net Change In Cash -6,59734113,098-2,208-2,202187-1,7612,8555,0403,791-904678-1,1211,158-8201,944
Cash At End Of Period 13,98020,57620,2357,1379,34511,54711,36013,12110,2665,2261,4352,3391,6612,7823,5454,365