MITSUI-SOKO HOLDINGS Co., Ltd.

TSE:9302.T

3810 (JPY) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 280,742260,593300,834301,019253,557241,077241,849233,240225,503212,971170,486161,535148,241107,34496,76688,72899,826104,370102,03698,84293,638
Cost of Revenue 243,147220,266256,142256,743218,094211,058211,513206,071198,694187,816150,232141,703128,86192,32383,34175,59186,67791,07189,25587,00382,245
Gross Profit 37,59540,32744,69244,27635,46330,01930,33627,16926,80925,15520,25419,83219,38015,02113,42513,13713,14913,29912,78111,83911,393
Gross Profit Ratio 0.1340.1550.1490.1470.140.1250.1250.1160.1190.1180.1190.1230.1310.140.1390.1480.1320.1270.1250.120.122
Reseach & Development Expenses 000000000000000000000
General & Administrative Expenses 000000001,5591,62352838338726524129029427903,0092,896
Selling & Marketing Expenses 000000000000000000000
SG&A 19,76317,12916,32115,68714,79215,40815,36617,2521,5591,62352838338726524129029427903,0092,896
Other Expenses 02,444221167203-77011011-94-604-1,433-288-540-95-331-429-320-686,2778828
Operating Expenses 19,76319,57318,72818,33617,80018,21018,35020,17212,27312,3937,7378,2057,8064,1073,7453,8943,7603,6416,2776,2046,277
Operating Income 17,83220,75425,96125,93917,66111,80811,9866,9965,8233,2876,1125,4945,3626,7316,5486,5436,3076,6596,5045,6355,115
Operating Income Ratio 0.0640.080.0860.0860.070.0490.050.030.0260.0150.0360.0340.0360.0630.0680.0740.0630.0640.0640.0570.055
Total Other Income Expenses Net 3741851,068-3861,379-835-2,1381,146-27,520-473-1,7362,582832-2,456-2,691-2,796-2,163-2,782-763-273-2,120
Income Before Tax 18,20620,93927,02925,55319,04010,9739,8488,142-21,6972,8144,3768,0766,1944,2753,8573,7474,1443,8775,7415,3622,995
Income Before Tax Ratio 0.0650.080.090.0850.0750.0460.0410.035-0.0960.0130.0260.050.0420.040.040.0420.0420.0370.0560.0540.032
Income Tax Expense 4,9366,5838,3107,4376,5303,8013,8473,1352,2992,6502,4753,3852,8832,0831,3321,8792,4352,0232,3562,0591,028
Net Income 10,04012,10715,61714,50311,5496,3955,1904,406-23,4272111,2124,4913,1662,1512,5341,8591,7311,7873,2893,2331,902
Net Income Ratio 0.0360.0460.0520.0480.0460.0270.0210.019-0.1040.0010.0070.0280.0210.020.0260.0210.0170.0170.0320.0330.02
EPS 134.241,458.571,884.181,751.821,395772.47626.91532.2-2,829.6625.5146.4542.55382.35259.8306215.7195.45199.95358.8343.65200.4
EPS Diluted 134.241,458.571,884.181,751.821,395772.47626.91532.2-2,829.6625.5146.4542.55382.35259.8306215.7195.45199.95358.8343.65200.4
EBITDA 29,81630,61035,76235,38227,49721,25321,46916,928-8,72214,50315,00114,56516,17112,91412,34411,31010,79710,14411,70910,7928,282
EBITDA Ratio 0.1060.1170.1190.1180.1080.0880.0890.073-0.0390.0680.0880.090.1090.120.1280.1270.1080.0970.1150.1090.088